Fountain Set Statements
42
Data from Fountain Set`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fountain Set Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 193.87
-13.5 %
100
2 022.53
92.2
171.34
-0.2 %
7.8
—
0
238.4
10.9
206.27
-28.1 %
9.4
-34.931
69.7 %
-1.6
-8.228
-0.4
—
0
-43.136
67.9 %
-2
31.391
1.4
-81.607
56.1 %
-3.7
-0.067
1 225.03
2 537.02
-27.9 %
100
2 365.41
93.2
171.61
-57.8 %
6.8
—
0
339.42
13.4
286.82
-3.8 %
11.3
-115.21
-206.5 %
-4.5
-20.986
-0.8
—
0
-134.29
-217.7 %
-5.3
46.333
1.8
-185.86
-364.3 %
-7.3
-0.152
1 225.03
3 516.63
-0.4 %
100
3 110.41
88.4
406.21
-4.4 %
11.6
—
0
323.81
9.2
298.04
8.2 %
8.5
108.17
-27.6 %
3.1
2.593
0.07
—
0
114.08
-23.2 %
3.2
26.621
0.8
70.327
-33.1 %
2
0.057
1 225.03
3 532.28
9.7 %
100
3 107.4
88
424.88
-6.6 %
12
—
0
317.71
9
275.45
4.7 %
7.8
149.43
-22 %
4.2
-0.295
-0.008
—
0
148.51
-21.4 %
4.2
29.971
0.8
105.09
-22.9 %
3
0.086
1 225.03
3 219
13.2 %
100
2 764.34
85.9
454.66
14.4 %
14.1
—
0
299.5
9.3
263.06
0.7 %
8.2
191.6
40.5 %
6
-3.222
-0.1
—
0
188.94
43.8 %
5.9
37.221
1.2
136.25
35.1 %
4.2
0.111
1 225.03
2 843.5
35.4 %
100
2 446.01
86
397.49
86.1 %
14
—
0
290.27
10.2
261.11
20.8 %
9.2
136.37
5719 %
4.8
2.695
0.09
—
0
131.36
1526.1 %
4.6
13.333
0.5
100.86
765.6 %
3.5
0.082
1 225.03
2 099.73
-34.7 %
100
1 886.09
89.8
213.64
-37.9 %
10.2
—
0
237.75
11.3
216.07
-2.1 %
10.3
-2.427
-102 %
-0.1
-14.645
-0.7
—
0
-9.211
-109.8 %
-0.4
7.221
0.3
-15.154
-125.9 %
-0.7
-0.012
1 225.03
3 217.26
-5.1 %
100
2 873.21
89.3
344.05
-17.5 %
10.7
—
0
263.87
8.2
220.64
-18.8 %
6.9
123.41
-15 %
3.8
-15.113
-0.5
—
0
94.356
-18.1 %
2.9
18.139
0.6
58.404
-29.4 %
1.8
0.048
1 223.71
3 388.39
-9.7 %
100
2 971.49
87.7
416.9
-7.9 %
12.3
—
0
299.6
8.8
271.69
-2.4 %
8
145.22
-16.7 %
4.3
-12.36
-0.4
—
0
115.26
-19.8 %
3.4
24.666
0.7
82.685
-14.8 %
2.4
0.068
1 214.45
3 750.67
-0.3 %
100
3 297.91
87.9
452.76
23 %
12.1
—
0
311.44
8.3
278.35
1.9 %
7.4
174.41
83.9 %
4.7
-25.6
-0.7
—
0
143.68
64.8 %
3.8
34.054
0.9
97.038
52.2 %
2.6
0.081
1 205.03
3 760.12
1.6 %
100
3 392.1
90.2
368.02
-15.2 %
9.8
—
0
304.13
8.1
273.16
-7.9 %
7.3
94.861
-31.1 %
2.5
-3.399
-0.09
—
0
87.185
-33.3 %
2.3
18.532
0.5
63.754
-27.5 %
1.7
0.053
1 205.03
3 701.66
15.2 %
3 267.52
434.13
36.8 %
—
318.58
296.55
29.5 %
137.58
55.6 %
4.328
—
130.79
60.6 %
26.432
87.977
27.7 %
0.073
1 205.03
3 212.13
-1.2 %
2 894.77
317.36
-12.6 %
—
247.25
228.94
-14.9 %
88.427
-5.8 %
0.87
—
81.455
8.2 %
9.872
68.869
15 %
0.057
1 205.03
3 252.1
5.7 %
2 889.1
363
-11.9 %
—
290.3
269.1
-9.1 %
93.9
-19.1 %
-17.2
-0.1
75.3
-18.8 %
6.7
59.9
-11.9 %
0.05
1 205
3 076.6
-10.8 %
2 664.5
412.1
-6.1 %
—
319.1
296.1
-7 %
116
-4 %
-12.1
—
92.7
-9.8 %
11.4
68
-6.7 %
0.06
1 205
3 450.3
7.7 %
3 011.2
439.1
19.1 %
—
343.7
318.3
-0.7 %
120.8
151.7 %
-13.5
—
102.8
108.1 %
11.4
72.9
170 %
0.06
1 194.7
3 202.7
-9.1 %
2 834.2
368.6
-4.7 %
—
344.2
320.5
13 %
48
-53.5 %
2.1
—
49.4
-48.6 %
12.8
27
-64.6 %
0.02
1 203.1
3 523.2
4.6 %
3 136.4
386.8
17.9 %
—
321.5
283.6
7 %
103.2
64.3 %
-4.7
—
96.2
248.6 %
13.1
76.2
429.2 %
0.06
1 203
3 367.9
-7.1 %
3 040
328
-16.9 %
—
288
265.1
-15.5 %
62.8
-22.3 %
-40.1
0.1
27.6
-55.1 %
14.9
14.4
-76 %
0.01
1 203
3 624.8
9.2 %
3 230.2
394.6
9.6 %
—
355.5
313.8
-1.3 %
80.8
92.4 %
-19.3
0
61.5
147 %
-4.7
60.1
92.6 %
0.05
1 203
3 318
-11.6 %
2 958
360
18.9 %
—
345.4
317.9
-29.1 %
42
128.8 %
-17.1
—
24.9
118.2 %
-9.6
31.2
123.7 %
0.03
1 203
3 751.7
17 %
3 448.9
302.8
21.5 %
—
470.7
448.6
26.7 %
-145.8
-39.1 %
-34.4
0
-137.1
3.7 %
-4.5
-131.5
16.6 %
-0.13
988.5
3 207.9
-18.1 %
2 958.6
249.3
-56.1 %
—
425.5
354.1
-8.6 %
-104.8
-158.3 %
-37.5
—
-142.3
-187.2 %
16.7
-157.6
-377.5 %
-0.2
794
3 915.6
6.5 %
3 348.3
567.3
-5.1 %
—
404.2
387.5
1.3 %
179.8
-16.3 %
-36.8
0
163.2
-9.3 %
86.6
56.8
-63.1 %
0.07
794
3 678.3
3.3 %
3 080.8
597.5
-0.2 %
—
398.7
382.7
-14.1 %
214.8
40.1 %
-34.8
0
180
43 %
16.9
154.1
39.2 %
0.19
794
3 559.6
37.5 %
2 960.8
598.8
51.2 %
—
443.5
445.5
24.8 %
153.3
294.1 %
-27
0
125.9
1.4 %
1.3
110.7
-2.1 %
0.14
794
2 589.3
-12.6 %
2 193.3
396.1
-18.8 %
—
361.1
357.1
-14.7 %
38.9
-43.9 %
-12
0
124.2
-23.5 %
5.2
113.1
-3.5 %
0.14
794
2 963.2
19.1 %
2 475.3
487.8
36.9 %
—
416
418.5
-13.8 %
69.4
153.6 %
84.4
0
162.4
205.4 %
17.1
117.2
170.5 %
0.15
794
2 488.3
-17.8 %
2 132.1
356.2
-25.4 %
—
473.6
485.7
-4.2 %
-129.5
-333.1 %
-24.8
0
-154.1
-500.3 %
-4.6
-166.2
-6748 %
-0.21
794
3 028.9
-1.5 %
2 551.6
477.3
4.7 %
—
550.1
507.1
0.1 %
-29.9
40.9 %
-31.2
0.1
38.5
109.9 %
14.4
2.5
100.6 %
—
794
3 074.2
-24 %
2 618.2
456
-32.5 %
—
511.2
506.6
4.8 %
-50.6
-126.4 %
-52.6
0
-387.7
-372.8 %
-5.2
-399
-472.2 %
-0.5
794
4 046.6
36 %
3 371.2
675.4
19.6 %
—
540
483.5
12.9 %
191.9
40.6 %
-49.8
0.1
142.1
64.5 %
8.5
107.2
78.1 %
0.14
794
2 976.4
-23.6 %
2 411.6
564.8
-17.5 %
—
488.5
428.3
-13.2 %
136.5
-28.8 %
-47.7
-0.1
86.4
-38.2 %
7.8
60.2
-41 %
0.08
794
3 896.8
20.3 %
3 212
684.9
10.9 %
—
531.5
493.2
6.6 %
191.6
23.5 %
-53.2
1.6
139.9
-43.7 %
18.1
102.1
-50.1 %
0.13
794
3 237.9
-8 %
2 620.3
617.6
-2.8 %
—
501.8
462.6
-0.1 %
155.1
-9.8 %
-50.3
-0.5
248.3
78.6 %
23
204.7
88.1 %
0.26
794
3 517.8
12.8 %
2 882.7
635.1
11.7 %
—
529.7
463.1
0.8 %
172
57.7 %
-35.7
2.6
139
59.4 %
10.6
108.8
98.9 %
0.14
794
3 118.5
-18.8 %
2 550
568.5
-5.3 %
—
494.7
459.3
-5.8 %
109.1
-3.2 %
-21.5
-0.5
87.2
-3.8 %
15.5
54.7
22.1 %
0.07
794
3 840.2
30.9 %
3 240.1
600.1
-8.2 %
—
542.8
487.4
2.3 %
112.7
-36.4 %
-22.1
0
90.6
-42.7 %
23.4
44.8
-66.9 %
0.06
794
2 933.8
-2.1 %
2 280
653.7
-6.9 %
—
499
476.6
-1 %
177.2
-19.8 %
-19.2
0
158
-21.9 %
10
135.3
-6.9 %
0.17
791.4
2 997
17.6 %
2 294.8
702.2
-5.1 %
—
505.2
481.2
3.6 %
221
-19.7 %
-18.6
0
202.4
-20.7 %
34.8
145.3
-26.8 %
0.18
789.1
2 549.4
-8.3 %
1 809.7
739.7
7.7 %
—
490
464.5
3.3 %
275.2
15.9 %
-20
0
255.2
17.9 %
39.7
198.6
19.2 %
0.25
786
2 780.7
—
2 093.8
686.8
—
—
481.2
449.5
—
237.4
—
-27.1
0
216.4
—
31.8
166.6
—
0.21
784.3