Vietnam Manufacturing Statements
42
Data from Vietnam Manufacturing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Vietnam Manufacturing Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.646
93.2 %
100
19.165
88.5
2.481
606.2 %
11.5
—
0
3.034
14
3.021
57.2 %
14
-0.54
65.7 %
-2.5
-0.2
-0.9
—
0
-0.848
46 %
-3.9
0
0.001
-0.848
46 %
-3.9
-0.001
907.68
11.204
-29.7 %
100
10.852
96.9
0.351
-85.9 %
3.1
—
0
1.963
17.5
1.922
-45.8 %
17.2
-1.571
-48.8 %
-14.02
0.175
1.6
—
0
-1.57
6.2 %
-14.01
—
0
-1.57
14.6 %
-14.01
-0.002
907.68
15.93
-44.3 %
100
13.438
84.4
2.493
-45.1 %
15.6
—
0
3.915
24.6
3.549
4.1 %
22.3
-1.056
-193.3 %
-6.6
-0.471
-3
—
0
-1.673
-419.9 %
-10.5
0.165
1
-1.838
-451.4 %
-11.5
-0.002
907.68
28.61
-11.5 %
100
24.069
84.1
4.541
-10.3 %
15.9
—
0
3.516
12.3
3.41
-6.9 %
11.9
1.131
-19.1 %
4
-0.557
-1.9
—
0
0.523
-62.4 %
1.8
0
-0.0001
0.523
-62.2 %
1.8
0.001
907.68
32.311
14.2 %
100
27.248
86
5.063
49.2 %
14
—
0
3.537
10.6
3.664
22.5 %
11
1.399
246.7 %
3
0.204
2.4
—
0
1.392
-13.8 %
5
0.007
0.01
1.385
-14.3 %
5
0.002
907.68
28.296
-23.6 %
100
24.902
88
3.394
-24.5 %
12
—
0
2.869
10.1
2.991
-15.7 %
10.6
0.403
-57.2 %
1.4
1.257
4.4
—
0
1.616
182.3 %
5.7
—
0
1.616
285.1 %
5.7
0.002
907.68
37.02
9.9 %
100
32.527
87.9
4.493
33.1 %
12.1
—
0
3.677
9.9
3.549
-0.4 %
9.6
0.943
597.4 %
2.5
-0.291
-0.8
—
0
0.572
159.2 %
1.5
0.153
0.4
0.42
143.4 %
1.1
0
907.68
33.675
-1.2 %
100
30.3
90
3.375
4.3 %
10
—
0
3.438
10.2
3.564
23.3 %
10.6
-0.19
-155 %
-0.6
-0.219
-0.7
—
0
-0.966
-428.1 %
-2.9
0
-0.0003
-0.966
-416.8 %
-2.9
-0.001
907.68
34.076
21.1 %
100
30.84
90.5
3.236
31.9 %
9.5
—
0
3.386
9.9
2.891
-0.4 %
8.5
0.345
176.8 %
1
-0.439
-1.3
—
0
-0.183
-134.3 %
-0.5
0.004
0.01
-0.187
-135.1 %
-0.5
0
907.68
28.128
16.9 %
100
25.674
91.3
2.454
126.2 %
8.7
—
0
2.78
9.9
2.903
-5 %
10.3
-0.449
77.2 %
-1.6
1.035
3.7
—
0
0.533
126.6 %
1.9
—
0
0.533
126.5 %
1.9
0.001
907.68
24.058
167.2 %
100
22.974
95.5
1.085
268.4 %
4.5
—
0
3.113
12.9
3.055
34.4 %
12.7
-1.97
32.5 %
-8.2
0.051
0.2
—
0
-2.006
15.1 %
-8.3
0.009
0.04
-2.015
14.7 %
-8.4
-0.002
907.68
9.005
-70.5 %
100
9.65
107.2
-0.644
-121.6 %
-7.2
—
0
2.241
24.9
2.272
-33.5 %
25.2
-2.917
-571.6 %
-32.4
0.586
6.5
—
0
-2.362
-531.5 %
-26.2
0
-0.0007
-2.362
-531.5 %
-26.2
-0.003
907.68
30.501
3.6 %
100
27.52
90.2
2.98
22.2 %
9.8
—
0
3.413
11.2
3.415
-8.1 %
11.2
-0.434
65.9 %
-1.4
0.256
0.8
—
0
-0.374
55 %
-1.2
—
0
-0.374
54.3 %
-1.2
0
907.68
29.455
6.5 %
100
27.016
91.7
2.439
-33.9 %
8.3
—
0
3.443
11.7
3.714
-7.8 %
12.6
-1.275
-277.2 %
-4.3
0.567
1.9
—
0
-0.831
36 %
-2.8
-0.013
-0.04
-0.818
35.1 %
-2.8
-0.001
907.68
27.668
141.1 %
100
23.98
86.7
3.688
156.8 %
13.3
—
0
3.662
13.2
4.026
61.1 %
14.6
-0.338
68.2 %
-1.2
0.062
0.2
—
0
-1.297
-9.6 %
-4.7
-0.037
-0.1
-1.26
-6.1 %
-4.6
-0.001
907.68
11.474
-65.1 %
100
10.038
87.5
1.436
-30.8 %
12.5
—
0
2.786
24.3
2.499
-40.8 %
21.8
-1.063
50.4 %
-9.3
0.879
7.7
—
0
-1.184
49.5 %
-10.3
0.004
0.03
-1.188
50.3 %
-10.4
-0.001
907.68
32.897
27.8 %
100
30.821
93.7
2.076
35.9 %
6.3
—
0
3.627
11
4.221
-0.2 %
12.8
-2.145
20.6 %
-6.5
0.77
2.3
—
0
-2.347
49.8 %
-7.1
0.043
0.1
-2.39
48.9 %
-7.3
-0.003
907.68
25.746
39 %
100
24.218
94.1
1.528
183.3 %
5.9
—
0
3.784
14.7
4.228
-49.9 %
16.4
-2.7
73.7 %
-10.5
0.503
2
—
0
-4.672
84.4 %
-18.1
0
-0.001
-4.672
85.2 %
-18.1
-0.005
907.68
18.522
-35 %
100
20.357
109.9
-1.835
-3388.1 %
-9.9
—
0
8.162
44.1
8.436
72.1 %
45.5
-10.271
-112 %
-55.5
0.569
3.1
—
0
-29.936
-596.4 %
-161.6
1.679
9.1
-31.616
-581 %
-170.7
-0.035
907.68
28.484
9.2 %
100
28.428
99.8
0.056
106.3 %
0.2
—
0
4.401
15.5
4.901
15.9 %
17.2
-4.846
5.2 %
-17.01
0.547
1.9
—
0
-4.299
-6.4 %
-15.09
0.344
1.2
-4.643
-38.6 %
-16.3
-0.005
907.68
26.08
30.5 %
100
26.96
103.4
-0.88
5.4 %
-3.4
—
0
3.9
15
4.23
9.3 %
16.2
-5.11
-6.5 %
-19.6
1.07
4.1
0.33
1.3
-4.04
36 %
-15.5
-0.69
-2.6
-3.35
42.9 %
-12.8
—
907.68
19.99
-28.3 %
100
20.92
104.7
-0.93
-132.7 %
-4.7
—
0
4.74
23.7
3.87
-22.1 %
19.4
-4.8
-126.4 %
-24.01
0.72
3.6
-0.88
-4.4
-6.31
-506.7 %
-31.6
-0.44
-2.2
-5.87
-469.9 %
-29.4
-0.01
907.68
27.87
11.1 %
100
25.03
89.8
2.84
9.7 %
10.2
—
0
4.31
15.5
4.97
6.7 %
17.8
-2.12
-1.9 %
-7.6
1.09
3.9
0.66
2.4
-1.04
9.6 %
-3.7
—
0
-1.03
10.4 %
-3.7
—
907.68
25.08
-21.5 %
100
22.5
89.7
2.59
-24.9 %
10.3
—
0
4.11
16.4
4.66
-7.5 %
18.6
-2.08
-30.8 %
-8.3
0.93
3.7
0.55
2.2
-1.15
-49.4 %
-4.6
—
0
-1.15
-85.5 %
-4.6
—
907.68
31.93
-20.4 %
100
28.48
89.2
3.45
-31 %
10.8
—
0
4.27
13.4
5.04
-5.1 %
15.8
-1.59
-412.9 %
-5
0.82
2.6
0.78
2.4
-0.77
-283.3 %
-2.4
-0.15
-0.5
-0.62
-255 %
-1.9
—
907.68
40.13
23.9 %
100
35.13
87.5
5
16.3 %
12.5
—
0
4.74
11.8
5.31
6.8 %
13.2
-0.31
53.7 %
-0.8
0.73
1.8
0.57
1.4
0.42
172.4 %
1
0.02
0.05
0.4
165.6 %
1
—
907.68
32.38
30.4 %
100
28.08
86.7
4.3
367.4 %
13.3
—
0
4.27
13.2
4.97
-5.9 %
15.3
-0.67
84.6 %
-2.07
0.09
0.3
0.7
2.2
-0.58
81 %
-1.8
0.03
0.09
-0.61
80.9 %
-1.9
—
907.68
24.84
-18.1 %
100
23.92
96.3
0.92
-67.1 %
3.7
—
0
4.62
18.6
5.28
27.8 %
21.3
-4.36
-230.3 %
-17.6
1.31
5.3
0.67
2.7
-3.05
-205 %
-12.3
0.15
0.6
-3.2
-210.7 %
-12.9
—
907.68
30.32
-7.8 %
100
27.52
90.8
2.8
16.2 %
9.2
—
0
3.71
12.2
4.13
-13.8 %
13.6
-1.32
44.8 %
-4.4
0.33
1.1
0.41
1.4
-1
37.5 %
-3.3
0.03
0.1
-1.03
36.8 %
-3.4
—
907.68
32.88
-12.6 %
100
30.48
92.7
2.41
-18.3 %
7.3
—
0
4.1
12.5
4.79
-18.8 %
14.6
-2.39
18.7 %
-7.3
0.79
2.4
0.69
2.1
-1.6
24.2 %
-4.9
0.02
0.06
-1.63
24.9 %
-5
—
907.68
37.63
-12.7 %
100
34.67
92.1
2.95
8.5 %
7.8
—
0
5.07
13.5
5.9
-12.1 %
15.7
-2.94
26.3 %
-7.8
0.83
2.2
0.83
2.2
-2.11
18.5 %
-5.6
0.06
0.2
-2.17
19 %
-5.8
—
907.68
43.11
-6.4 %
100
40.39
93.7
2.72
-10.5 %
6.3
—
0
5.7
13.2
6.71
-1.5 %
15.6
-3.99
-5.6 %
-9.3
1.4
3.2
1.02
2.4
-2.59
-6.1 %
-6.008
0.09
0.2
-2.68
-7.2 %
-6.2
—
907.68
46.04
6.8 %
100
43.01
93.4
3.04
-2.6 %
6.6
—
0
5.84
12.7
6.81
-3.3 %
14.8
-3.78
3.6 %
-8.2
1.33
2.9
0.97
2.1
-2.44
15.9 %
-5.3
0.05
0.1
-2.5
15.3 %
-5.4
—
907.68
43.1
-4.8 %
100
39.98
92.8
3.12
3.3 %
7.2
—
0
6.18
14.3
7.04
2.5 %
16.3
-3.92
-1.8 %
-9.1
1.02
2.4
0.86
2
-2.9
-27.2 %
-6.7
0.05
0.1
-2.95
-30.5 %
-6.8
—
907.68
45.26
1 %
100
42.24
93.3
3.02
-2.3 %
6.7
—
0
5.83
12.9
6.87
2.8 %
15.2
-3.85
-7.2 %
-8.5
1.57
3.5
1.04
2.3
-2.28
-12.3 %
-5.04
-0.03
-0.07
-2.26
-8.1 %
-5
—
907.68
44.82
—
100
41.73
93.1
3.09
—
6.9
—
0
6.34
14.1
6.68
—
14.9
-3.59
—
-8.01
1.56
3.5
0.34
0.8
-2.03
—
-4.5
0.05
0.1
-2.09
—
-4.7
—
907.68