Sincere Watch Statements
44
Sincere Watch Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.555
100
68.393
192.4
-32.838
-92.4
—
0
61.623
173.3
61.472
172.9
-94.31
-265.3
-47.787
-134.4
—
0
-139.57
-392.5
—
0
-140.9
-396.3
-0.023
6 043.95
90.092
100
76.28
84.7
13.812
15.3
—
0
59.163
65.7
58.524
65
-44.712
-49.6
-20.461
-22.7
—
0
-56.279
-62.5
-0.006
-0.007
-55.992
-62.1
-0.009
6 043.95
52.738
100
87.051
90.8
-34.313
9.2
—
0
88.42
118.5
87.905
118.1
-122.22
-108.9
-66.975
-127.02
—
0
-228.01
-261.5
0.007
0.01
-227.13
-259.9
-0.038
6 043.95
45.474
100
31.883
70.1
13.591
29.9
—
0
50.998
112.1
49.382
108.6
-35.791
-78.7
-11.234
-24.7
—
0
-47.513
-104.5
0.049
0.1
-47.374
-104.2
-0.008
6 043.95
79.911
100
48.141
60.2
31.77
39.8
—
0
60.183
75.3
58.807
73.6
-27.037
-33.8
-85.31
-106.8
—
0
-123.02
-153.9
1.457
1.8
-124.47
-155.8
-0.021
6 043.95
68.808
100
43.739
63.6
25.069
36.4
—
0
46.54
67.6
46.025
66.9
-20.956
-30.5
-8.427
-12.2
—
0
-31.777
-46.2
0.57
0.8
-32.347
-47.01
-0.005
6 043.95
86.513
100
66.135
76.4
20.378
23.6
—
0
63.193
73
30.324
35.1
-9.946
-11.5
-69.925
-80.8
—
0
-116.48
-134.6
19.204
22.2
-135.69
-156.8
-0.022
6 043.95
49.843
100
49.058
98.4
0.785
1.6
—
0
48.476
97.3
27.845
55.9
-27.06
-54.3
-59.445
-119.3
—
0
-88.285
-177.1
-14.596
-29.3
-74.613
-149.7
-0.012
6 043.95
261.77
100
169.2
64.6
92.576
35.4
—
0
164.38
62.8
156.78
59.9
-64.204
-24.5
-28.652
-10.9
—
0
-147.09
-56.2
-6.196
-2.4
-142.31
-54.4
-0.023
6 043.95
154.43
100
100.24
64.9
54.185
35.1
—
0
86.83
56.2
86.152
55.8
-31.967
-20.7
11.83
7.7
—
0
-57.621
-37.3
0.5
0.3
-59.479
-38.5
-0.01
6 043.95
158.5
100
97.3
61.4
61.2
38.6
—
0
25.2
15.9
24.4
15.4
36.8
23.2
-56.7
-35.8
-0.9
-0.6
-19.9
-12.6
-3.4
-2.1
-16.5
-10.4
-0.01
2 817.1
156.9
100
108.2
69
48.7
31
—
0
24.5
15.6
23.9
15.2
24.8
15.8
-9.7
-6.2
—
0
15.1
9.6
2.8
1.8
12.3
7.8
—
2 848.1
127.2
100
73.6
57.9
53.6
42.1
—
0
27.6
21.7
27.5
21.6
26
20.4
8.7
6.8
-1.2
-0.9
33.6
26.4
6.2
4.9
27.3
21.5
0.01
2 817.1