Ev Dynamics Statements
47
Data from Ev Dynamics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ev Dynamics Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.567
0 %
100
30.497
85.7
5.07
671.6 %
14.3
0.094
0.3
12.369
34.8
11.215
-85.9 %
31.5
-6.145
92.4 %
-17.3
-98.198
-276.09
—
0
-104.27
-157.8 %
-293.2
-0.061
-0.2
-99.291
-131.5 %
-279.2
-0.107
927.97
35.566
4453.9 %
100
36.453
102.5
-0.887
-449.2 %
-2.5
-1.949
-5.5
82.373
231.6
79.815
154.7 %
224.4
-80.702
-159.7 %
-226.9
98.386
276.6
0.056
0.2
-40.45
1.5 %
-113.7
-0.062
-0.2
-42.89
-12.1 %
-120.6
-0.047
917.69
0.781
-96.1 %
100
0.527
67.5
0.254
10 %
32.5
2.237
286.4
30.943
3962
31.332
-44 %
4011.8
-31.078
44.3 %
-3979.3
-9.934
-1272
-0.056
-7.2
-41.068
88.7 %
-5258.4
-0.065
-8.3
-38.27
89.3 %
-4900.1
-0.042
900.97
20.23
99.9 %
100
19.999
98.9
0.231
99.1 %
1.1
—
0
56.533
279.5
55.978
-68.2 %
276.7
-55.747
68.3 %
-275.6
-6.219
-30.7
—
0
-363.67
-100 %
-1797.7
-2.498
-12.3
-358.73
-98.7 %
-1773.2
-0.398
900.86
10.12
-65.9 %
100
10
98.8
0.116
-97.2 %
1.1
6.3
62.3
25
247
176.15
212.6 %
1740.6
-176.04
-236.7 %
-1739.5
0.27
2.7
-3.16
-31.2
-181.83
-230.3 %
-1796.7
-1.25
-12.4
-180.58
-264 %
-1784.4
-0.02
9 008.59
29.717
1173.2 %
100
25.639
86.3
4.078
4261.2 %
13.7
—
0
57.013
191.9
56.358
-26 %
189.6
-52.28
31.4 %
-175.9
-2.764
-9.3
—
0
-55.044
92.7 %
-185.2
-1.12
-3.8
-49.608
93.4 %
-166.9
-0.006
8 611.47
2.334
-89.1 %
100
2.432
104.2
-0.098
-101.4 %
-4.2
—
0
77.352
3314.1
76.111
94.2 %
3261
-76.209
-136.6 %
-3265.2
2.592
111.1
—
0
-758.5
-2458.1 %
-32497.6
-0.439
-18.8
-752.81
-2615.9 %
-32253.9
-0.097
7 767.31
21.454
789.8 %
100
14.48
67.5
6.974
1080 %
32.5
—
0
39.879
185.9
39.182
-39.8 %
182.6
-32.208
50 %
-150.1
2.557
11.9
—
0
-29.651
76.1 %
-138.2
-0.412
-1.9
-27.718
74.7 %
-129.2
-0.004
6 854.91
2.411
-9.9 %
100
1.82
75.5
0.591
564 %
24.5
—
0
65.423
2713.5
65.035
61.8 %
2697.4
-64.444
-60.7 %
-2672.9
1.216
50.4
—
0
-124.23
-211.6 %
-5152.6
-1.033
-42.8
-109.44
-192.5 %
-4539.1
-0.016
6 948.85
2.675
-0.4 %
100
2.586
96.7
0.089
-62.8 %
3.3
—
0
41.262
1542.5
40.196
-58.6 %
1502.7
-40.107
58.6 %
-1499.3
-0.183
-6.8
—
0
-39.874
62.7 %
-1490.6
-1.048
-39.2
-37.412
64.4 %
-1398.6
-0.005
6 819.43
2.686
747.3 %
100
2.447
91.1
0.239
2290 %
8.9
—
0
101.82
3790.7
97.042
78.7 %
3612.9
-96.803
-78.3 %
-3604
-10.063
-374.6
—
0
-106.87
-95.4 %
-3978.6
-1.092
-40.7
-105.07
-103.8 %
-3911.7
-0.019
5 184.32
0.317
-99.1 %
100
0.307
96.8
0.01
-98.4 %
3.2
—
0
54.403
17161.8
54.311
-51.1 %
17132.8
-54.301
50.8 %
-17129.7
-0.393
-124
—
0
-54.694
74.5 %
-17253.6
-1.128
-355.8
-51.556
80.9 %
-16263.7
-0.01
5 036.05
33.78
31 %
100
33.151
98.1
0.629
203.9 %
1.9
—
0
113.47
335.9
111.1
90.5 %
328.9
-110.48
-90.1 %
-327.05
-0.24
-0.7
—
0
-214.65
-273.2 %
-635.4
-2.155
-6.4
-269.81
-418.4 %
-798.7
-0.04
4 871.98
25.788
-63.3 %
25.581
0.207
-65.5 %
—
59.248
58.327
-25.3 %
-58.12
25 %
0.609
—
-57.511
29 %
-0.086
-52.05
25.1 %
-0.011
4 491.4
70.2
25.4 %
69.5
0.6
-88.5 %
—
76.2
78.1
14.7 %
-77.5
-23 %
-3.5
—
-81
-38.5 %
-0.1
-69.5
-42.1 %
-0.02
4 139.9
56
-73.3 %
50.8
5.2
-11.9 %
—
72.2
68.1
-0.7 %
-63
-0.5 %
4.5
—
-58.5
14.6 %
-0.1
-48.9
4.7 %
-0.01
3 706
209.9
74.3 %
204
5.9
-33.7 %
—
71.9
68.6
18.7 %
-62.7
-28.2 %
-5.8
-0.1
-68.5
10.8 %
-0.2
-51.3
25.4 %
-0.01
3 706
120.4
533.7 %
111.5
8.9
1383.3 %
—
59.6
57.8
2212 %
-48.9
-2473.7 %
-27.8
-0.1
-76.8
-567.8 %
—
-68.8
-2119.4 %
-0.02
3 688.9
19
—
18.4
0.6
—
—
46.5
2.5
-93 %
-1.9
94.7 %
-9.6
—
-11.5
76.6 %
—
-3.1
93.2 %
—
3 151.9
—
—
—
—
—
—
39.7
35.6
45.9 %
-35.6
-45.9 %
-13.6
—
-49.2
-87.8 %
—
-45.3
-94.4 %
-0.01
6 476.3
—
-100 %
—
—
-100 %
—
26.6
24.4
46.1 %
-24.4
-67.1 %
-1.7
-0.2
-26.2
-77 %
—
-23.3
-83.5 %
-0.01
2 303.4
68.2
35 %
66.1
2.2
111.1 %
—
18.5
16.7
659.1 %
-14.6
33.9 %
-0.3
-1.7
-14.8
38.8 %
—
-12.7
36.2 %
-0.01
1 384.4
50.5
-76.1 %
70.4
-19.9
-159.2 %
—
5.6
2.2
-93.8 %
-22.1
-952.4 %
-2.1
0
-24.2
-680.6 %
—
-19.9
-503 %
-0.01
1 384.4
211.1
262.1 %
177.5
33.6
2484.6 %
—
45.8
35.7
174.6 %
-2.1
81.9 %
-0.9
-0.1
-3.1
76.2 %
—
-3.3
68 %
—
1 384.4
58.3
-32.1 %
56.9
1.3
-85.9 %
—
13.4
13
-41.7 %
-11.6
11.5 %
-1.4
-0.5
-13
-0.8 %
-0.6
-10.3
6.4 %
-0.01
1 384.4
85.9
-70.1 %
76.8
9.2
73.6 %
—
23.6
22.3
-30.3 %
-13.1
50.9 %
0.2
-1.3
-12.9
54.6 %
—
-11
53.6 %
-0.01
1 383.6
287.7
1064.8 %
282.4
5.3
1225 %
—
32.9
32
25.5 %
-26.7
-6.4 %
-1.6
-0.9
-28.4
-15.9 %
—
-23.7
-22.2 %
-0.02
1 347.1
24.7
-90.2 %
24.3
0.4
-99.1 %
—
25.5
25.5
-59.8 %
-25.1
-39.4 %
0.5
-0.1
-24.5
-28.9 %
—
-19.4
-32.9 %
-0.02
1 258.3
252.7
84.3 %
207.3
45.4
215.3 %
—
63.2
63.4
190.8 %
-18
-143.2 %
-1.1
0.2
-19
-42.9 %
—
-14.6
-37.7 %
-0.01
1 258.3
137.1
-46 %
122.7
14.4
-32.1 %
—
22.1
21.8
-11 %
-7.4
-124.2 %
-5.9
-0.4
-13.3
-30.4 %
—
-10.6
-30.9 %
-0.01
1 258.3
253.9
727 %
232.7
21.2
94.5 %
—
23.9
24.5
16.7 %
-3.3
67 %
-6.9
0.5
-10.2
27.7 %
—
-8.1
34.1 %
-0.01
1 258.3
30.7
75.4 %
19.8
10.9
10800 %
—
21.1
21
46.9 %
-10
29.6 %
-4.1
-0.2
-14.1
28.4 %
—
-12.3
34.9 %
-0.01
1 258.3
17.5
-92.5 %
17.4
0.1
-99.5 %
—
14
14.3
-68.4 %
-14.2
45.2 %
-5.4
0.3
-19.7
21.5 %
—
-18.9
24.7 %
-0.02
1 245.4
233.8
379.1 %
214.4
19.4
1285.7 %
—
45.8
45.3
371.9 %
-25.9
-212 %
0.8
-0.5
-25.1
-209.9 %
—
-25.1
-209.9 %
-0.02
1 058.4
48.8
—
47.5
1.4
—
—
9.3
9.6
26.3 %
-8.3
-9.2 %
-0.2
0.2
-8.1
-37.3 %
—
-8.1
-28.6 %
-0.01
1 033
—
-100 %
—
—
-100 %
—
8.5
7.6
-6.2 %
-7.6
-49 %
1.7
-0.9
-5.9
-20.4 %
—
-6.3
29.2 %
-0.01
938.2
28.5
-54.3 %
25.5
3
-45.5 %
—
9.3
8.1
0 %
-5.1
-96.2 %
0.2
-1.2
-4.9
-276.9 %
—
-8.9
-304.5 %
—
883.3
62.3
-14.2 %
56.8
5.5
-36 %
—
7.5
8.1
-9 %
-2.6
-766.7 %
1.3
-0.9
-1.3
-218.2 %
—
-2.2
-320 %
—
883.3
72.6
-33.7 %
64.1
8.6
126.3 %
—
12.6
8.9
-20.5 %
-0.3
95.9 %
1.4
—
1.1
118.6 %
0.6
1
155.6 %
—
883.3
109.5
40.9 %
105.7
3.8
-64.5 %
—
13.6
11.2
-83.6 %
-7.3
87.3 %
1.5
-0.1
-5.9
89.8 %
—
-1.8
96.9 %
—
883.3
77.7
-8.9 %
67
10.7
37.2 %
—
18.7
68.3
299.4 %
-57.6
-519.4 %
0.4
0
-57.9
-565.5 %
—
-57.4
-468.3 %
-0.09
620.9
85.3
—
77.5
7.8
—
—
14.9
17.1
—
-9.3
—
-0.2
0.1
-8.7
—
—
-10.1
—
-0.02
489.7