Bauhaus Statements
48
Data from Bauhaus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Bauhaus Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.791
-25.5 %
22.197
64.594
-33.6 %
—
61.806
61.787
-10.7 %
2.807
-90 %
-0.557
—
1.392
-95.8 %
-2.108
3.5
-91.3 %
0.01
367.38
116.46
45.3 %
100
19.245
16.5
97.212
84.2 %
83.5
—
0
65.067
55.9
69.226
30.6 %
59.4
27.986
11760.8 %
24
0.02
0.02
—
0
33.406
458.2 %
28.7
-6.692
-5.7
40.098
583.2 %
34.4
0.109
368.09
80.161
-39.5 %
100
27.383
34.2
52.778
-40.6 %
65.8
—
0
57.208
71.4
53.018
-40 %
66.1
-0.24
-160.6 %
-0.3
-0.867
-1.08
-0.023
-0.03
5.985
-94.5 %
7.5
0.116
0.1
5.869
-94.6 %
7.3
0.016
367.38
132.56
—
100
43.735
33
88.822
—
67
—
0
87.397
65.9
88.426
26.5 %
66.7
0.396
110.9 %
0.3
-5.95
-4.5
-0.142
-0.1
108.8
100 %
82.1
0.251
0.2
108.55
—
81.9
0.295
367.73
—
—
100
—
0
—
—
0
—
0
47.6
0
69.916
-23.9 %
0
-3.636
82.8 %
0
0.466
0
-1.59
0
54.4
59.1 %
0
—
0
—
—
0
0.148
367.38
116.75
-42 %
100
45.925
39.3
70.822
-45.2 %
60.7
—
0
91.899
78.7
91.914
-9.2 %
78.7
-21.092
-175.2 %
-18.07
-1.509
-1.3
-0.189
-0.2
34.191
-74.9 %
29.3
0.126
0.1
34.065
-75.2 %
29.2
0.093
367.38
201.25
17.9 %
100
71.968
35.8
129.28
16.2 %
64.2
—
0
101.33
50.4
101.24
-30.8 %
50.3
28.045
179.9 %
13.9
9.433
4.7
-0.057
-0.03
136.26
454.8 %
67.7
-1.048
-0.5
137.31
465.4 %
68.2
0.374
367.38
170.65
-64.2 %
100
59.345
34.8
111.3
-62.2 %
65.2
—
0
146.78
86
146.4
-50.5 %
85.8
-35.098
-3128.9 %
-20.6
-7.786
-4.6
-0.03
-0.02
-38.407
39 %
-22.5
-0.834
-0.5
-37.573
51.5 %
-22.02
-0.102
367.38
476.51
16 %
100
182.11
38.2
294.41
22.7 %
61.8
—
0
298.28
62.6
295.5
-8.5 %
62
-1.087
98.7 %
-0.2
-10.348
-2.2
—
0
-62.954
36.2 %
-13.2
14.451
3
-77.405
18.7 %
-16.2
-0.211
367.38
410.8
-48 %
100
170.89
41.6
239.91
-44.7 %
58.4
—
0
323.55
78.8
323.08
-24.5 %
78.6
-83.166
-1465.6 %
-20.2
-10.64
-2.6
—
0
-98.719
-1536.7 %
-24.03
-3.523
-0.9
-95.196
-1431.2 %
-23.2
-0.259
367.38
790.61
55 %
100
356.44
45.1
434.17
49.1 %
54.9
—
0
423.41
53.6
428.08
20.5 %
54.1
6.09
109.5 %
0.8
0.781
0.1
—
0
6.871
110.9 %
0.9
13.088
1.7
-6.217
88.9 %
-0.8
-0.017
367.43
509.98
-44.1 %
100
218.79
42.9
291.19
-46.9 %
57.1
—
0
356.05
69.8
355.13
-20 %
69.6
-63.942
-161.1 %
-12.5
1.109
0.2
—
0
-62.833
-159.6 %
-12.3
-6.947
-1.4
-55.886
-162.9 %
-11
-0.152
367.38
912.17
91.9 %
100
363.53
39.9
548.64
85.9 %
60.1
—
0
444.3
48.7
443.96
29 %
48.7
104.69
313.7 %
11.5
0.733
0.08
—
0
105.42
316.9 %
11.6
16.53
1.8
88.888
284.1 %
9.7
0.242
367.38
475.35
-40.9 %
180.19
295.17
-44.8 %
—
340.2
344.15
-16.5 %
-48.988
-140 %
0.38
—
-48.608
-137.2 %
-0.323
-48.285
-138.7 %
-0.131
367.38
804.5
60.5 %
269.8
534.7
88.8 %
—
413.3
412.2
21.4 %
122.5
318 %
-0.1
0
130.5
331.4 %
5.6
124.9
308.2 %
0.34
367.4
501.4
-45.9 %
218.2
283.2
-47.4 %
—
338
339.4
-25.2 %
-56.2
-166 %
-0.1
-0.1
-56.4
-164.8 %
3.6
-60
-175.4 %
-0.16
367.4
927.6
58.5 %
388.9
538.7
52.2 %
—
446.8
453.6
19.6 %
85.2
435.4 %
2
-0.7
87.1
444.3 %
7.6
79.6
399.2 %
0.22
368
585.4
-38.7 %
231.4
353.9
-38 %
—
378
379.4
-15.5 %
-25.4
-120.9 %
0.1
-0.9
-25.3
-120.3 %
1.3
-26.6
-124.5 %
-0.07
367.4
955.6
50.2 %
384.7
570.9
43.5 %
—
447.1
449.1
19.9 %
121.8
425 %
2.8
0
124.6
400.4 %
16.1
108.5
419.1 %
0.3
365.9
636.3
-27.5 %
238.4
397.9
-29 %
—
373.7
374.7
-13.7 %
23.2
-81.7 %
1.7
-1.2
24.9
-80.3 %
4
20.9
-80.8 %
0.06
364.8
877.3
59.6 %
316.6
560.7
60.7 %
—
433.8
434.1
33.2 %
126.6
452.8 %
-0.2
-1.4
126.4
456.8 %
17.3
109.1
581.9 %
0.3
363.6
549.8
-32.3 %
200.9
348.9
-31.6 %
—
323
326
-17.5 %
22.9
-80.1 %
-0.2
-0.5
22.7
-79.8 %
6.7
16
-82 %
0.04
359.5
812.6
68.9 %
302.3
510.4
60.2 %
—
386.1
395.1
16.9 %
115.2
693.8 %
1
-0.8
112.4
561.2 %
23.4
89
764.1 %
0.25
359.5
481
-30.8 %
162.5
318.6
-32.3 %
—
337.3
337.9
-12.8 %
-19.4
-123.3 %
-0.5
-1.1
17
-79.5 %
6.7
10.3
-83.1 %
0.03
359.5
694.8
49.4 %
223.9
470.9
41.2 %
—
380.5
387.6
23.4 %
83.4
325.5 %
-0.3
-1
83.1
301.4 %
22.2
60.9
306 %
0.17
362.9
465
-25.9 %
131.4
333.6
-23.8 %
—
314.5
314
-2.6 %
19.6
-83 %
1.1
-1.3
20.7
-82.2 %
5.7
15
-83.8 %
0.04
359.5
627.9
63.6 %
190.3
437.6
61.7 %
—
318.7
322.5
35 %
115.1
264.2 %
1.2
-1.5
116.3
257.8 %
23.8
92.5
302.2 %
0.26
359.5
383.8
-18 %
113.3
270.6
-16.9 %
—
239.2
238.9
-1.9 %
31.6
-61.4 %
0.9
-1
32.5
-60.6 %
9.5
23
-65.1 %
0.06
359.5
468.1
43.7 %
142.7
325.5
40.9 %
—
241
243.5
15 %
81.9
326.6 %
0.6
-1.6
82.5
318.8 %
16.6
65.9
285.4 %
0.18
359.5
325.7
-23.5 %
94.7
231
-19.3 %
—
210.1
211.7
-12 %
19.2
-57.9 %
0.5
-0.8
19.7
-56.9 %
2.6
17.1
-53 %
0.05
359.5
425.7
33.1 %
139.4
286.3
26.1 %
—
231.9
240.7
21.9 %
45.6
54.6 %
0.2
1.7
45.7
52.3 %
9.3
36.4
49.2 %
0.1
359.5
319.9
-12 %
92.9
227.1
-7.6 %
—
200.7
197.5
1.2 %
29.5
-41.9 %
0.4
—
30
-43.5 %
5.6
24.4
-44.4 %
0.07
359.5
363.5
43.1 %
117.6
245.9
46.9 %
—
195.1
195.1
36.4 %
50.8
107.3 %
2.3
-1
53.1
101.9 %
9.2
43.9
90 %
0.12
359.5
254.1
-12.3 %
86.7
167.4
-10 %
—
143.3
143
-1.2 %
24.5
-40.8 %
1.8
-0.8
26.3
-38 %
3.1
23.1
-36.5 %
0.06
359.5
289.8
32 %
103.7
186.1
34.4 %
—
141.3
144.7
25.3 %
41.4
79.2 %
1
-0.9
42.4
75.9 %
6
36.4
75 %
0.1
353.3
219.5
-14 %
80.9
138.5
-13.7 %
—
115.7
115.5
-4.3 %
23.1
-41.8 %
1
-1.6
24.1
-40.6 %
3.3
20.8
-37.3 %
0.06
350.7
255.3
41.3 %
95
160.4
37.2 %
—
119.6
120.7
23 %
39.7
111.2 %
0.9
-0.3
40.6
98 %
7.4
33.2
88.6 %
0.09
350.6
180.7
-6.9 %
63.8
116.9
-6.8 %
—
98.7
98.1
8.3 %
18.8
-46 %
1.7
-0.8
20.5
-41.6 %
2.8
17.6
-40.3 %
0.05
325.5
194
30.5 %
68.7
125.4
32.6 %
—
90.7
90.6
23.8 %
34.8
62.6 %
0.4
-0.2
35.1
64 %
6.1
29.5
68.6 %
0.12
246
148.7
—
54.1
94.6
—
—
73.1
73.2
—
21.4
—
—
-0.6
21.4
—
3.9
17.5
—
0.07
246