China Sinostar Statements
48
Data from China Sinostar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Sinostar Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.397
65.2 %
18.237
4.16
217.4 %
—
4.751
4.675
7.3 %
-0.515
93.5 %
-1.248
—
-1.763
93.1 %
0.732
-2.495
90.1 %
-0.012
212.84
13.561
32.9 %
100
17.104
126.1
-3.543
-150.9 %
-26.1
—
0
4.362
32.2
4.355
-85.5 %
32.1
-7.898
65.9 %
-58.2
-1.348
-9.9
—
0
-25.403
1.4 %
-187.3
-0.145
-1.07
-25.258
2.7 %
-186.3
-0.119
212.84
10.203
-41.6 %
100
3.247
31.8
6.956
65.3 %
68.2
—
0
30.226
296.2
30.127
279.2 %
295.3
-23.171
-520.2 %
-227.1
-2.591
-25.4
—
0
-25.762
-99.6 %
-252.5
0.19
1.9
-25.952
-100.2 %
-254.4
-0.122
212.84
17.459
100 %
100
13.251
75.9
4.208
100.4 %
24.1
—
0
8.001
45.8
7.944
56.7 %
45.5
-3.736
-25.8 %
-21.4
-2.116
-12.1
—
0
-12.908
-100.1 %
-73.9
0.056
0.3
-12.964
-100.1 %
-74.3
-0.061
212.84
8.73
-59.4 %
100
6.63
75.9
2.1
-69.2 %
24.1
—
0
4
45.8
5.07
-47.8 %
58.1
-2.97
-2.3 %
-34.02
1.07
12.3
-4.55
-52.1
-6.45
-38.9 %
-73.9
0.028
0.3
-6.48
-39.6 %
-74.2
-0.03
212.84
21.48
38.5 %
100
14.672
68.3
6.808
38.9 %
31.7
—
0
9.728
45.3
9.712
-18.9 %
45.2
-2.904
58.9 %
-13.5
-1.739
-8.1
—
0
-4.643
60.5 %
-21.6
—
0
-4.643
60.6 %
-21.6
-0.022
212.84
15.508
10.5 %
100
10.606
68.4
4.902
18.3 %
31.6
—
0
11.939
77
11.971
96.1 %
77.2
-7.069
-259.9 %
-45.6
-1.737
-11.2
—
0
-11.752
-223.6 %
-75.8
0.044
0.3
-11.796
-224.8 %
-76.06
-0.055
212.84
14.034
-52.4 %
100
9.892
70.5
4.142
-55.2 %
29.5
—
0
6.213
44.3
6.106
-78.6 %
43.5
-1.964
89.8 %
-14
-1.668
-11.9
—
0
-3.632
82.6 %
-25.9
—
0
-3.632
78.9 %
-25.9
-0.017
212.84
29.461
-29.4 %
100
20.219
68.6
9.242
-29.5 %
31.4
—
0
28.484
96.7
28.472
120.5 %
96.6
-19.23
-10063.7 %
-65.3
-1.635
-5.5
—
0
-20.862
-1617 %
-70.8
-0.951
-3.2
-17.174
-116.3 %
-58.3
-0.094
212.84
41.716
-74.5 %
100
28.608
68.6
13.108
-58.1 %
31.4
—
0
13.015
31.2
12.915
-11.8 %
31
0.193
-98.8 %
0.5
-1.408
-3.4
—
0
-1.215
-108.6 %
-2.9
3.568
8.6
-7.94
-23.2 %
-19.03
-0.023
212.07
163.5
2996.6 %
100
132.2
80.9
31.299
582.2 %
19.1
—
0
14.645
9
14.645
52.5 %
9
16.654
432.1 %
10.2
-2.458
-1.5
—
0
14.196
383.6 %
8.7
7.607
4.7
-6.447
14.1 %
-3.9
-0.03
198.84
5.28
-99 %
100
0.692
13.1
4.588
-96.5 %
86.9
—
0
9.633
182.4
9.603
-93.9 %
181.9
-5.015
79.7 %
-95
0.01
0.2
—
0
-5.005
79.2 %
-94.8
—
0
-7.502
72.5 %
-142.08
-0.025
198.84
518.04
69.3 %
100
386.01
74.5
132.03
78.2 %
25.5
—
0
156.77
30.3
156.72
97.5 %
30.3
-24.69
-370.3 %
-4.8
0.577
0.1
—
0
-24.113
-386.2 %
-4.7
-0.115
-0.02
-27.251
-937.7 %
-5.3
-0.128
191.16
305.95
674.6 %
231.85
74.102
328.3 %
—
79.552
79.352
-5.6 %
-5.25
92.2 %
13.675
—
8.425
113.8 %
1.048
3.253
106.3 %
0.002
3 670.31
39.5
-90.7 %
22.3
17.3
-82.6 %
—
45.9
84.1
39.9 %
-66.9
-268.9 %
5.7
0
-61.2
-352.9 %
-2.7
-51.6
-1021.4 %
-0.02
2 970.4
422.5
99.8 %
322.8
99.7
95.9 %
—
54.8
60.1
5.1 %
39.6
718.8 %
-15.4
0
24.2
472.3 %
12.8
5.6
160.2 %
—
4 331.1
211.5
-1.2 %
160.6
50.9
-2.3 %
—
59.4
57.2
10 %
-6.4
-3300 %
-10.3
-2
-6.5
18.8 %
-1.5
-9.3
28.5 %
-0.01
1 493.5
214
9.7 %
161.9
52.1
50.6 %
—
47.2
52
-0.4 %
0.2
101.1 %
-8.2
0
-8
84 %
3
-13
75.4 %
-0.01
1 614.7
195.1
4.4 %
160.4
34.6
41.8 %
—
57.9
52.2
17 %
-17.5
13.4 %
-16.9
0
-50.1
74.4 %
2
-52.8
72.8 %
-0.04
1 331.8
186.8
-9.5 %
162.4
24.4
160.8 %
—
51.6
44.6
-43.6 %
-20.2
83.1 %
2
-0.1
-195.8
-33.7 %
-0.7
-194.2
-35.8 %
-0.15
1 259.3
206.3
28.4 %
246.4
-40.1
-2127.8 %
—
80
79.1
67.9 %
-119.2
-143.8 %
-27.7
-0.9
-146.5
-179 %
-8.1
-143
-185.4 %
-0.13
1 115.9
160.7
-34.8 %
162.5
-1.8
-112.7 %
—
56.1
47.1
-47.3 %
-48.9
34.9 %
-3.6
0
-52.5
-50.4 %
-1.5
-50.1
-46.1 %
-0.05
1 011.3
246.3
-8.5 %
232.1
14.2
-60.7 %
—
90.2
89.3
40.6 %
-75.1
-173.1 %
64.3
-0.9
-34.9
-13.3 %
-8.7
-34.3
3.4 %
-0.03
993.7
269.2
-4.9 %
233.1
36.1
394.5 %
—
68.2
63.5
-59.7 %
-27.5
81.7 %
-3.4
0.1
-30.8
80.1 %
1.3
-35.5
78.3 %
-0.04
929.4
283.2
-18.8 %
275.8
7.3
-86.3 %
—
143.4
157.7
74.6 %
-150.4
-305.4 %
32.9
0
-154.4
-438 %
11.2
-163.8
-426.7 %
-0.18
930.3
348.7
-4.6 %
295.5
53.2
-24.6 %
—
108.1
90.3
-26 %
-37.1
27.8 %
7.5
-0.1
-28.7
-392.9 %
-0.7
-31.1
-390.7 %
-0.03
935.3
365.7
34.5 %
295.1
70.6
105.8 %
—
127.8
122.1
44 %
-51.4
-1.8 %
61.3
-0.1
9.8
118.5 %
0.8
10.7
120.6 %
0.01
967.7
271.9
-22 %
237.6
34.3
-38.5 %
—
89.4
84.8
-36.6 %
-50.5
35.2 %
-2.3
0
-52.9
-1.7 %
0.1
-52
-4.4 %
-0.08
642
348.7
-10.5 %
292.9
55.8
-22.6 %
—
144.7
133.7
27.5 %
-77.9
-138.2 %
25.9
0
-52
-119.4 %
0.4
-49.8
-181.4 %
-0.05
911.5
389.5
-24.2 %
317.4
72.1
-15 %
—
110.7
104.9
-39.7 %
-32.7
63.3 %
9
0
-23.7
81.2 %
1
-17.7
85.3 %
-0.03
680.2
513.6
-33.1 %
428.8
84.8
-50.7 %
—
196.9
174.1
15.5 %
-89.2
-518.8 %
-36.6
0
-126
-1757.9 %
0.6
-120.5
-1258.7 %
-0.18
677.2
767.4
-23.4 %
595.4
172
-14.3 %
—
157.1
150.7
-32.2 %
21.3
198.6 %
-13.7
0
7.6
117.5 %
0.7
10.4
122.9 %
0.01
720.5
1 001.7
-16.3 %
800.9
200.8
-39.5 %
—
235.4
222.4
1.4 %
-21.6
-119.2 %
-22.2
0
-43.5
-140.5 %
3.3
-45.4
-149.7 %
-0.07
684.5
1 197.4
22.7 %
865.4
332
64.1 %
—
228.5
219.4
23.4 %
112.6
359.6 %
-5.1
0
107.5
361.4 %
15.3
91.3
291.8 %
0.13
693.6
975.5
-33.1 %
773.2
202.3
-28 %
—
192.6
177.8
-1.3 %
24.5
-75.7 %
-11.3
0
23.3
-75.9 %
-1.4
23.3
-71.6 %
0.04
665.1
1 458.7
48.3 %
1 177.8
280.9
82.2 %
—
191.1
180.1
59.5 %
100.8
143.5 %
-4.2
—
96.6
165.4 %
11.2
81.9
191.5 %
0.12
685.7
983.8
17.6 %
829.5
154.2
33.6 %
—
125.7
112.9
91.4 %
41.4
-26.6 %
-8.5
-0.1
36.4
-32.8 %
8.7
28.1
-44.9 %
0.04
658.5
836.5
13.4 %
721.1
115.4
52.4 %
—
72.5
59
-11.8 %
56.4
540.9 %
-2.1
-0.1
54.2
359.3 %
2.8
51
507.1 %
0.07
685.7
737.9
-18.9 %
662.1
75.7
-32.2 %
—
89.2
66.9
14 %
8.8
-83.4 %
-3.3
0.1
11.8
-73.8 %
3.3
8.4
-80.1 %
0.01
666.9
909.6
-0.2 %
797.9
111.7
13.3 %
—
66.4
58.7
-12 %
52.9
65.3 %
-7.9
0
45
145.9 %
2.4
42.2
118.7 %
0.06
676.2
911.7
-1.5 %
813.1
98.6
-26.5 %
—
79.5
66.7
22.4 %
32
-59.8 %
-7
-0.1
18.3
-78 %
-1.6
19.3
-76.1 %
0.03
646.6
925.3
—
791.1
134.2
—
—
69.8
54.5
—
79.7
—
3.6
0
83.3
—
2.4
80.8
—
0.13
636.5