Success Universe Statements
48
Data from Success Universe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Success Universe Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.444
13.6 %
59.167
9.277
383.5 %
—
23.615
21.87
-12.7 %
-12.593
55.6 %
166.06
—
153.82
195.2 %
—
153.82
195.2 %
0.031
4 926.49
60.242
10.5 %
100
63.514
105.4
-3.272
-166.8 %
-5.4
—
0
27.918
46.3
25.059
25 %
41.6
-28.331
-86.9 %
-47.03
-129.11
-214.3
—
0
-161.61
-28.8 %
-268.3
—
0
-161.61
-28.8 %
-268.3
-0.033
4 926.49
54.536
-52.9 %
100
49.64
91
4.896
-12.1 %
9
—
0
21.72
39.8
20.054
-7.3 %
36.8
-15.158
5.7 %
-27.8
-109.86
-201.4
—
0
-125.47
-317.7 %
-230.06
—
0
-125.47
-317.7 %
-230.06
-0.025
4 926.49
115.75
227.1 %
100
110.18
95.2
5.568
30.6 %
4.8
—
0
23.199
20
21.634
2.2 %
18.7
-16.066
4.9 %
-13.9
71.033
61.4
—
0
57.623
209.2 %
49.8
—
0
57.623
209.2 %
49.8
0.012
4 926.49
35.384
18 %
100
31.12
87.9
4.264
-37.5 %
12.1
—
0
23.128
65.4
21.165
-16.7 %
59.8
-16.901
9 %
-47.8
-31.319
-88.5
—
0
-52.764
-445.4 %
-149.1
—
0
-52.764
-445.4 %
-149.1
-0.011
4 926.49
29.981
-91 %
100
23.155
77.2
6.826
-35.8 %
22.8
—
0
27.207
90.7
25.398
-23.2 %
84.7
-18.572
17.3 %
-61.9
7.862
26.2
—
0
-9.675
92.7 %
-32.3
—
0
-9.675
92.7 %
-32.3
-0.002
4 926.49
333.85
-31 %
100
323.21
96.8
10.636
-22.3 %
3.2
—
0
34.895
10.5
33.084
-28.7 %
9.9
-22.448
31.4 %
-6.7
-106.94
-32.03
—
0
-132.26
-618.9 %
-39.6
—
0
-132.26
-618.9 %
-39.6
-0.027
4 926.49
484.13
-27 %
100
470.44
97.2
13.688
-17.6 %
2.8
—
0
34.331
7.1
46.402
31.2 %
9.6
-32.714
-74.6 %
-6.8
50.21
10.4
—
0
25.49
-47.7 %
5.3
—
0
25.49
-47.7 %
5.3
0.005
4 926.49
663.24
3.4 %
100
646.63
97.5
16.617
-24.9 %
2.5
—
0
36.806
5.5
35.354
8.5 %
5.3
-18.737
-79.3 %
-2.8
59.465
9
—
0
48.704
21.7 %
7.3
—
0
48.704
22.3 %
7.3
0.01
4 926.49
641.73
34.1 %
100
619.61
96.6
22.124
80.9 %
3.4
—
0
33.801
5.3
32.574
-24.1 %
5.1
-10.45
66 %
-1.6
47.058
7.3
—
0
40.008
181.6 %
6.2
—
0
39.809
171.6 %
6.2
0.008
4 926.49
478.55
-18.9 %
100
466.32
97.4
12.23
-39.1 %
2.6
—
0
43.253
9
42.928
-47.4 %
9
-30.698
50.1 %
-6.4
45.139
9.4
—
0
14.205
225.1 %
3
—
0
14.655
149.2 %
3.1
0.003
4 926.49
589.93
107.1 %
569.84
20.092
-4.1 %
—
92.743
81.607
67.2 %
-61.515
-120.8 %
69.566
—
4.369
118.8 %
—
-29.81
-41.5 %
0.002
4 926.49
284.84
30.8 %
263.89
20.958
158.7 %
—
58.915
48.813
243.8 %
-27.855
-356.6 %
6.796
—
-23.261
-3776.8 %
—
-21.073
-14.5 %
-0.004
4 926.49
217.8
-37.3 %
209.7
8.1
-35.2 %
—
24.2
14.2
-62.5 %
-6.1
75.9 %
5.6
0
-0.6
96.2 %
—
-18.4
-46 %
—
4 926.5
347.1
-16.4 %
334.5
12.5
5 %
—
48.5
37.9
8 %
-25.3
-9.1 %
11.2
0
-15.7
-80.5 %
—
-12.6
-162.5 %
—
4 926.5
415.1
-30.3 %
403.2
11.9
-53 %
—
46.7
35.1
-18.6 %
-23.2
-30.3 %
14.1
—
-8.7
-200 %
-0.9
-4.8
-152.6 %
—
4 926.5
595.6
-3.7 %
570.3
25.3
-49.3 %
—
55.6
43.1
1.2 %
-17.8
-343.8 %
15.3
0
-2.9
-111 %
0.9
-1.9
-103.9 %
—
4 926.5
618.6
-9.8 %
568.7
49.9
52.1 %
—
57.4
42.6
10.9 %
7.3
230.4 %
31.5
—
26.3
-44.2 %
—
49.2
3.1 %
—
4 926.5
686.1
3 %
653.3
32.8
504.9 %
—
51.4
38.4
-51.9 %
-5.6
93.6 %
54.9
-0.1
47.1
187.1 %
—
47.7
191.2 %
0.01
4 926.5
666.1
-20.2 %
674.2
-8.1
-120.8 %
—
20.9
79.9
493.6 %
-88
-248.4 %
36.7
0
-54.1
-182.3 %
2.2
-52.3
-173.8 %
-0.01
4 763.8
834.7
6.8 %
795.7
38.9
-13 %
—
76
-20.3
-136.6 %
59.3
654.2 %
6.2
—
65.7
1000 %
-2.4
70.9
1608.5 %
0.02
4 189.7
781.3
-8.5 %
736.6
44.7
3.5 %
—
76.7
55.4
-7.5 %
-10.7
36.3 %
4
—
-7.3
75.8 %
0.1
-4.7
83.4 %
—
4 065.8
853.7
21 %
810.5
43.2
19.3 %
—
78.5
59.9
-27.8 %
-16.8
64.1 %
-9.4
0
-30.2
41 %
0.4
-28.3
29.4 %
-0.01
3 913.1
705.5
-7.5 %
669.3
36.2
2.3 %
—
95.7
83
65.3 %
-46.8
-216.2 %
0.9
—
-51.2
-23.7 %
0.5
-40.1
-6.6 %
-0.02
2 439
763.1
15.3 %
727.7
35.4
-26.7 %
—
68.1
50.2
0.2 %
-14.8
-770.6 %
-20.9
-0.1
-41.4
3.3 %
-1.6
-37.6
11.9 %
-0.02
2 439
662
-15.4 %
613.7
48.3
10.3 %
—
72
50.1
3.1 %
-1.7
64.6 %
-36
—
-42.8
-16.6 %
2
-42.7
-12.4 %
-0.02
2 474.1
782.9
28.6 %
739.1
43.8
27.3 %
—
66.6
48.6
-11 %
-4.8
76.2 %
-29
—
-36.7
57.2 %
0.1
-38
56.1 %
-0.02
2 474.1
608.6
2.5 %
574.3
34.4
-35.5 %
—
60.8
54.6
-10.3 %
-20.2
-165.8 %
-58.5
—
-85.7
1.7 %
1.8
-86.6
0.7 %
-0.04
2 474.1
593.6
1082.5 %
540.3
53.3
11.5 %
—
75.2
60.9
27.7 %
-7.6
-7700 %
-66.4
0
-87.2
-18.2 %
—
-87.2
-9.4 %
-0.04
2 474.1
50.2
-1.4 %
2.4
47.8
-0.2 %
—
63.4
47.7
60.1 %
0.1
-99.4 %
-64.3
-0.1
-73.8
-4712.5 %
—
-79.7
-1711.4 %
-0.03
2 423.8
50.9
-3.6 %
3
47.9
0.2 %
—
50
29.8
-6.3 %
18.1
13.1 %
-16.5
0
1.6
-89.6 %
0.7
-4.4
-165.7 %
—
2 231.3
52.8
0.4 %
5.1
47.8
-0.4 %
—
42.3
31.8
35.9 %
16
-35 %
-0.6
—
15.4
-36.1 %
—
6.7
-54.1 %
—
2 180.7
52.6
3.3 %
4.6
48
0.8 %
—
38.2
23.4
0.4 %
24.6
0.8 %
-0.4
-0.1
24.1
-1.2 %
0.4
14.6
5.8 %
0.01
2 147.4
50.9
0.8 %
3.3
47.6
0.8 %
—
33.6
23.3
-24.6 %
24.4
49.7 %
—
—
24.4
50.6 %
—
13.8
97.1 %
0.01
1 931.9
50.5
0.2 %
3.4
47.2
—
—
36.4
30.9
-2.2 %
16.3
4.5 %
—
-0.1
16.2
4.5 %
—
7
32.1 %
—
1 932.1
50.4
-42.2 %
3.1
47.2
-29 %
—
32
31.6
-40 %
15.6
13 %
-0.1
-0.4
15.5
-23.6 %
—
5.3
-52.3 %
—
1 861.2
87.2
-16.8 %
20.7
66.5
15.9 %
—
52.7
52.7
11.4 %
13.8
36.6 %
-0.1
-0.1
20.3
111.5 %
—
11.1
158.1 %
0.01
1 610.8
104.8
58.1 %
47.4
57.4
250 %
—
51.6
47.3
173.4 %
10.1
1222.2 %
-0.3
—
9.6
-74.2 %
0.6
4.3
-88.4 %
—
1 585
66.3
31 %
49.9
16.4
-20.4 %
—
17.4
17.3
-25.8 %
-0.9
66.7 %
-1.4
-0.1
37.2
2757.1 %
0.2
37.1
2750 %
0.06
648.2
50.6
-74.4 %
29.9
20.6
3 %
—
23
23.3
-83.8 %
-2.7
97.8 %
-3.3
-0.2
-1.4
98.5 %
—
-1.4
98.4 %
-0.01
151.2
197.8
89.3 %
177.8
20
1233.3 %
—
55.2
143.7
493.8 %
-123.7
-444.9 %
-11.3
0
-90.4
-257.3 %
-0.6
-89.6
-247.3 %
-0.59
151.2
104.5
—
103
1.5
—
—
16.8
24.2
—
-22.7
—
-2.6
-1.6
-25.3
—
0.5
-25.8
—
-0.17
151.2