Kasen Statements
49
Data from Kasen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Kasen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
574.97
50.6 %
100
356.56
62
218.41
66.4 %
38
—
0
107.88
18.8
98.294
-11.8 %
17.1
120.12
508.5 %
20.9
-34.414
-6
—
0
85.73
243.6 %
14.9
43.359
7.5
37.703
15.2 %
6.6
0.026
1 443.14
381.79
2.6 %
100
250.54
65.6
131.25
72.5 %
34.4
—
0
118.89
31.1
111.51
2.2 %
29.2
19.74
159.7 %
5.2
2.896
0.8
—
0
24.952
-58.9 %
6.5
1.414
0.4
32.723
-0.2 %
8.6
0.023
1 443.14
372.04
-24.3 %
100
295.97
79.6
76.068
-56.4 %
20.4
—
0
128.39
34.5
109.14
-27.5 %
29.3
-33.067
-238.3 %
-8.9
-24.58
-6.6
—
0
60.64
265.2 %
16.3
14.033
3.8
32.794
-7.6 %
8.8
0.022
1 482.31
491.39
-39.4 %
100
316.91
64.5
174.48
-43.8 %
35.5
—
0
138.53
28.2
150.57
-20 %
30.6
23.906
-80.5 %
4.9
-6.414
-1.3
—
0
16.605
-93.4 %
3.4
3.462
0.7
35.485
-79.5 %
7.2
0.024
1 493.64
810.99
15.4 %
100
500.42
61.7
310.57
24.7 %
38.3
—
0
194.34
24
188.12
21 %
23.2
122.45
31 %
15.1
-35.462
-4.4
—
0
250.6
180.9 %
30.9
91.067
11.2
173.24
270.2 %
21.4
0.116
1 493.64
702.55
-8.8 %
100
453.55
64.6
249
2.6 %
35.4
—
0
159.4
22.7
155.51
-6.3 %
22.1
93.492
21.7 %
13.3
-28.577
-4.07
—
0
89.197
-31.3 %
12.7
35.561
5.1
46.795
-53.6 %
6.7
0.031
1 493.64
770.63
57.4 %
100
527.83
68.5
242.8
37.4 %
31.5
—
0
163.76
21.3
165.98
74.4 %
21.5
76.818
-5.8 %
10
-69.807
-9.06
—
0
129.92
395.4 %
16.9
40.922
5.3
100.88
615.7 %
13.1
0.067
1 507.75
489.64
-66.2 %
100
312.94
63.9
176.69
-67.3 %
36.1
—
0
148.11
30.2
95.184
-53.1 %
19.4
81.508
-75.8 %
16.6
-27.831
-5.7
—
0
26.226
-91 %
5.4
19.606
4
14.096
-93.5 %
2.9
0.009
1 495.6
1 449.58
-26.2 %
100
909
62.7
540.58
-17.1 %
37.3
—
0
212.08
14.6
203.09
-22.3 %
14
337.5
-13.7 %
23.3
-30.205
-2.08
—
0
290.2
-22.3 %
20
51.982
3.6
217.17
-4.7 %
15
0.145
1 501.82
1 963.61
-23.4 %
100
1 311.21
66.8
652.4
-16.3 %
33.2
—
0
265.66
13.5
261.45
-11.3 %
13.3
390.96
-19.4 %
19.9
-11.013
-0.6
—
0
373.37
-22.8 %
19
130.37
6.6
227.78
-34.1 %
11.6
0.152
1 501.54
2 562.5
145 %
100
1 782.9
69.6
779.6
182 %
30.4
—
0
315.94
12.3
294.73
83.2 %
11.5
484.87
319.7 %
18.9
-2.05
-0.08
—
0
483.51
316.5 %
18.9
138.49
5.4
345.91
233 %
13.5
0.23
1 504.69
1 046.04
25.9 %
100
769.61
73.6
276.43
73.3 %
26.4
—
0
178.91
17.1
160.89
-40.3 %
15.4
115.54
205.2 %
11
-0.216
-0.02
—
0
116.09
189.4 %
11.1
26.449
2.5
103.89
181.8 %
9.9
0.069
1 501.16
831.17
7.3 %
671.7
159.47
-7.8 %
—
282.92
269.34
16.1 %
-109.87
-86.2 %
-13.435
—
-129.92
-125.5 %
10.693
-127.01
-66.4 %
-0.084
1 511.02
774.71
-24.5 %
601.82
172.88
-18.3 %
—
245.58
231.91
1.8 %
-59.022
-268.9 %
-14.571
—
-57.626
-648.4 %
21.139
-76.342
-28.3 %
-0.051
1 511.02
1 025.8
-7.1 %
814.1
211.7
35.5 %
—
253.9
227.7
55.9 %
-16
-258.4 %
58.3
0
-7.7
-154.2 %
37.4
-59.5
-403.6 %
-0.02
1 511
1 103.8
38.4 %
947.6
156.2
23.5 %
—
150.1
146.1
17.1 %
10.1
494.1 %
-2.1
0
14.2
-31.7 %
38.1
19.6
-68.3 %
0.01
1 511
797.3
26 %
670.8
126.5
-33.3 %
—
185.7
124.8
-43.3 %
1.7
105.6 %
59.3
-33.8
20.8
-88.9 %
-18.5
61.9
-51.8 %
0.03
1 481.8
632.6
-62.7 %
442.9
189.7
26.3 %
—
155.2
220.2
26.8 %
-30.5
-30.3 %
211.9
0
187.7
337 %
79.4
128.5
252.6 %
0.1
1 162.3
1 695
10.4 %
1 544.7
150.2
-33.9 %
—
184.6
173.6
-11 %
-23.4
-172.9 %
-49.1
0.1
-79.2
-139.7 %
14.1
-84.2
-172.2 %
-0.07
1 162.3
1 535.4
-2.1 %
1 308.1
227.2
-15.6 %
—
197.1
195.1
37 %
32.1
-74.7 %
167.4
0
199.5
75.5 %
88.3
116.6
40.8 %
0.1
1 164
1 567.8
-16.2 %
1 298.4
269.3
-34 %
—
176.6
142.4
-3.6 %
126.9
-51.3 %
-8.8
0.1
113.7
-49.6 %
33.8
82.8
-8.6 %
0.07
1 163.7
1 871.4
-0.4 %
1 463.3
408.1
-10.3 %
—
149.5
147.7
30.7 %
260.5
-23.8 %
-39.8
-0.1
225.5
-34.2 %
136.1
90.6
-43.9 %
0.08
1 164.1
1 878.3
54.4 %
1 423.6
454.8
149.1 %
—
142.3
113
29.4 %
341.7
258.6 %
1.1
0
342.8
496.2 %
177.4
161.5
285.4 %
0.14
1 163.3
1 216.2
12.1 %
1 033.6
182.6
39.4 %
—
126.7
87.3
-32.9 %
95.3
11812.5 %
-50.9
—
57.5
-82.5 %
15.4
41.9
-78.7 %
0.04
1 162
1 084.9
-6.2 %
953.9
131
-38.6 %
—
143.9
130.2
32.3 %
0.8
-99.3 %
-49.3
0
329.5
155 %
136.3
196.5
88.9 %
0.17
1 162.5
1 156.6
-3.4 %
943.2
213.3
28.7 %
—
129.8
98.4
14.6 %
115
44.1 %
-50.2
0
129.2
228.8 %
21.2
104
420 %
0.09
1 163
1 197.3
6.8 %
1 031.6
165.7
-36.6 %
—
161.5
85.9
-51.8 %
79.8
-3.9 %
-33.1
0
39.3
-16.2 %
21
20
-10.7 %
0.02
1 178
1 121.2
-1.9 %
859.9
261.3
39.8 %
—
194.1
178.3
236.2 %
83
-73.9 %
-33.9
0
46.9
-82.6 %
25.7
22.4
-89.7 %
0.02
1 171.6
1 143
-9 %
956
186.9
27.1 %
—
180.6
-130.9
-185.2 %
317.9
4844.8 %
-20.3
0
269.1
570.5 %
47.9
218.4
354.8 %
0.19
1 168.5
1 256
54.5 %
1 109.1
147
421.7 %
—
131.9
153.6
-9.7 %
-6.7
96.9 %
-45.2
0
-57.2
79.5 %
29.3
-85.7
69.3 %
-0.07
1 163.7
812.8
-24.8 %
858.5
-45.7
-134.4 %
—
93.4
170.1
106.9 %
-215.8
-525.6 %
-61.3
0
-279.5
-3826.7 %
1.5
-279.2
-5270.4 %
-0.24
1 148.6
1 081.1
-29.8 %
948.3
132.9
75.3 %
—
105.9
82.2
-68.1 %
50.7
127.9 %
-45.6
0
7.5
103.2 %
4.7
5.4
102.2 %
0.01
990.1
1 540.2
-13 %
1 464.4
75.8
-66.1 %
—
153.4
257.6
100 %
-181.7
-291.7 %
-48.7
0
-233.8
-501 %
4.3
-240.6
-617.4 %
-0.24
990
1 770.5
-5.4 %
1 546.8
223.7
22.7 %
—
132.1
128.8
1.4 %
94.8
71.4 %
-39.9
0
58.3
533.7 %
10.3
46.5
437 %
0.05
990
1 871.7
-8.5 %
1 689.4
182.3
-25.6 %
—
147.4
127
14.6 %
55.3
-58.8 %
-37.2
-0.1
9.2
-90.4 %
12.9
-13.8
-117.7 %
-0.01
994.8
2 044.8
-18 %
1 799.7
245.1
-36.8 %
—
131.6
110.8
-6.4 %
134.3
-50.2 %
-47.2
0
95.9
-50.4 %
8.8
77.9
-57.7 %
0.08
1 014
2 492.3
153.5 %
2 104.5
387.8
141.6 %
—
143.9
118.4
218.3 %
269.5
118.8 %
-76
—
193.5
127.1 %
8.9
184
125.2 %
0.22
886
983.1
-51.7 %
822.7
160.5
-47.8 %
—
50.8
37.2
-40.9 %
123.2
-49.6 %
-36.7
0.1
85.2
-52.6 %
9.4
81.7
-50.1 %
0.11
763.9
2 034.6
148.8 %
1 727.3
307.3
125.5 %
—
105.9
62.9
102.3 %
244.4
132.3 %
-67.6
-0.1
179.7
132.2 %
16.5
163.8
164.6 %
0.24
724.6
817.8
—
681.5
136.3
—
—
44.5
31.1
—
105.2
—
-27.8
—
77.4
—
6.1
61.9
—
0.1
644.6