Fairwood Statements
52
Data from Fairwood`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fairwood Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 558
1.9 %
100
1 411.49
90.6
146.51
22.6 %
9.4
—
0
93.31
6
88.384
-2.1 %
5.7
58.124
98.6 %
3.7
-4.777
-0.3
—
0
43.409
903.4 %
2.8
7.092
0.5
36.317
1668.1 %
2.3
0.28
129.55
1 529.43
2.3 %
100
1 409.89
92.2
119.54
-12.9 %
7.8
—
0
93.72
6.1
90.272
28.3 %
5.9
29.27
-56.2 %
1.9
-4.761
-0.3
—
0
4.326
-90.9 %
0.3
2.272
0.1
2.054
-95.2 %
0.1
0.016
129.55
1 494.72
8.1 %
100
1 357.5
90.8
137.22
110.2 %
9.2
—
0
75.576
5.1
70.384
-17.4 %
4.7
66.832
435.6 %
4.5
-19.082
-1.3
—
0
47.338
361.5 %
3.2
4.512
0.3
42.826
534.6 %
2.9
0.331
129.55
1 383.34
100 %
100
1 318.06
95.3
65.279
100 %
4.7
—
0
86.169
6.2
85.194
67.8 %
6.2
-19.915
-9.8 %
-1.4
-14.009
-1.01
—
0
-18.102
-100 %
-1.3
-8.249
-0.6
-9.853
-99.9 %
-0.7
-0.076
129.55
691.67
-53.8 %
100
659.03
95.3
32.64
-79.2 %
4.7
—
0
44.04
6.4
50.78
-29.4 %
7.3
-18.14
-121.2 %
-2.6
8.18
1.2
0.607
0.09
-9.05
-113.7 %
-1.3
-4.12
-0.6
-4.93
-109.4 %
-0.7
-0.038
129.55
1 498.6
10.2 %
100
1 341.32
89.5
157.28
0.6 %
10.5
—
0
79.544
5.3
71.89
-0.6 %
4.8
85.392
1.7 %
5.7
-14.766
-1
—
0
65.906
-21.6 %
4.4
13.413
0.9
52.493
-40.8 %
3.5
0.405
129.55
1 359.48
5.6 %
100
1 203.17
88.5
156.31
-8.7 %
11.5
—
0
78.992
5.8
72.325
13.3 %
5.3
83.99
-21.8 %
6.2
-19.486
-1.4
—
0
84.021
54.5 %
6.2
-4.645
-0.3
88.666
36.5 %
6.5
0.685
129.53
1 286.98
-13.7 %
100
1 115.7
86.7
171.28
64.3 %
13.3
—
0
69.343
5.4
63.835
5.4 %
5
107.45
146.1 %
8.3
-19.433
-1.5
—
0
54.378
3686.8 %
4.2
-10.573
-0.8
64.951
1701.7 %
5
0.501
129.53
1 491.23
-3.1 %
100
1 387.01
93
104.22
-39.8 %
7
—
0
78.489
5.3
60.566
-18 %
4.1
43.653
-56 %
2.9
-18.342
-1.2
—
0
1.436
-98 %
0.1
-2.169
-0.1
3.605
-93.7 %
0.2
0.028
129.53
1 538.97
2.8 %
100
1 365.82
88.7
173.15
-5 %
11.3
—
0
78.817
5.1
73.892
-10.1 %
4.8
99.257
-0.8 %
6.4
-20.21
-1.3
—
0
70.644
-26.4 %
4.6
13.382
0.9
57.262
-27.8 %
3.7
0.441
129.81
1 497.53
1.7 %
100
1 315.31
87.8
182.22
-9.8 %
12.2
—
0
86.35
5.8
82.184
7.8 %
5.5
100.04
-20.5 %
6.7
5.114
0.3
—
0
96
-19.4 %
6.4
16.713
1.1
79.287
-21.2 %
5.3
0.613
129.43
1 472.99
2.7 %
100
1 271.01
86.3
201.98
4.6 %
13.7
—
0
79.94
5.4
76.228
-5.8 %
5.2
125.75
12.2 %
8.5
-2.212
-0.2
—
0
119.17
1 %
8.1
18.512
1.3
100.66
1.7 %
6.8
0.777
129.5
1 434.84
2.1 %
100
1 241.78
86.5
193.06
-9.3 %
13.5
—
0
84.426
5.9
80.94
4.8 %
5.6
112.13
-17.3 %
7.8
12.16
0.8
—
0
117.97
-13.9 %
8.2
18.98
1.3
98.989
-15.5 %
6.9
0.765
129.37
1 405.73
6.1 %
1 192.92
212.81
4.5 %
—
80.748
77.22
9.8 %
135.58
1.6 %
8.428
—
137
9.3 %
19.908
117.09
15.4 %
0.906
129.23
1 324.3
5.4 %
1 120.6
203.7
4 %
—
74.1
70.3
1.9 %
133.4
5.2 %
0.1
-0.1
125.3
1 %
23.9
101.5
-2.2 %
0.79
129
1 256.6
0.4 %
1 060.8
195.8
0.9 %
—
71.8
69
2.2 %
126.8
0.2 %
0.7
0
124.1
1.8 %
20.3
103.8
5.1 %
0.8
129.1
1 251.8
6.4 %
1 057.7
194.1
0.6 %
—
70.1
67.5
-7 %
126.6
5.2 %
1.5
0.1
121.9
0.7 %
23
98.8
-3.1 %
0.77
127.7
1 176.1
5.4 %
983.2
192.9
17.2 %
—
75.4
72.6
6.9 %
120.3
24.3 %
9.1
0
121
45.8 %
19.1
102
48.5 %
0.8
127.2
1 116.1
-1.1 %
951.5
164.6
-3 %
—
69.5
67.9
-4.2 %
96.8
-2 %
-1.3
-1.7
83
-14.5 %
14.4
68.7
-8.8 %
0.54
127.1
1 128.8
10.1 %
959.1
169.7
26 %
—
70.6
70.9
30.6 %
98.8
22.7 %
7.5
0.3
97.1
77.2 %
21.8
75.3
86.4 %
0.59
126.9
1 024.8
1.2 %
890
134.7
-4.8 %
—
58.5
54.3
-6.7 %
80.5
-3.5 %
-0.7
0
54.8
-32.8 %
14.3
40.4
-39.9 %
0.32
126.7
1 013
5.9 %
871.4
141.5
14.9 %
—
61.6
58.2
4.7 %
83.4
23.4 %
4.8
—
81.5
-7.2 %
14.3
67.2
-11 %
0.53
127.1
956.5
-1.7 %
833.3
123.1
-12.4 %
—
58.6
55.6
-4.6 %
67.6
-17.9 %
10.1
0
87.8
13.6 %
12.3
75.5
18 %
0.6
126.6
972.8
5.8 %
832.2
140.6
17.2 %
—
64.2
58.3
58.9 %
82.3
-1.1 %
-0.3
0
77.3
-4.6 %
13.3
64
-11.5 %
0.5
126.9
919.5
1 %
799.5
120
-3.8 %
—
53.3
36.7
-34.5 %
83.2
20.9 %
1
0
81
17.9 %
8.7
72.3
24.4 %
0.57
126.2
910
6.5 %
785.2
124.8
4.3 %
—
59.6
56
12.2 %
68.8
-1.1 %
0.6
0
68.7
6.3 %
10.7
58.1
9.4 %
0.46
126.8
854.8
5.4 %
735.2
119.6
-1.6 %
—
53.1
49.9
-5.3 %
69.6
1 %
2.4
0
64.6
-19.9 %
11.5
53.1
-24.9 %
0.42
127.7
811.1
3.3 %
689.5
121.6
13.6 %
—
55.5
52.7
4.8 %
68.9
21.5 %
1.5
0.1
80.6
52.1 %
9.9
70.7
60.7 %
0.56
126.6
785.2
1 %
678.2
107
-3.5 %
—
52.8
50.3
1.6 %
56.7
-7.7 %
0.1
—
53
-7.7 %
9
44
-10.8 %
0.35
126.1
777.2
7.1 %
666.3
110.9
28.5 %
—
55.4
49.5
11.5 %
61.4
46.5 %
2.2
0.1
57.4
46.4 %
8.1
49.3
46.7 %
0.39
125.7
726
-1.8 %
639.7
86.3
-15.3 %
—
50.3
44.4
0 %
41.9
-27.1 %
4.5
0
39.2
-29.2 %
5.6
33.6
-27.6 %
0.27
125.6
739.5
0.4 %
637.6
101.9
28.3 %
—
48.2
44.4
105.6 %
57.5
-0.5 %
-6
0
55.4
-4.5 %
9
46.4
-4.3 %
0.37
126.6
736.4
5.3 %
657
79.4
-12.7 %
—
35.7
21.6
-22 %
57.8
-8.5 %
2.3
0
58
-6.1 %
9.5
48.5
-7.6 %
0.38
128.3
699.6
11.4 %
608.7
90.9
20.2 %
—
34.5
27.7
31.9 %
63.2
15.8 %
1.1
-0.1
61.8
28 %
9.3
52.5
21 %
0.41
129.1
627.9
8.8 %
552.3
75.6
5.7 %
—
26.3
21
-15.3 %
54.6
16.9 %
-1.4
0
48.3
8.3 %
4.9
43.4
5.1 %
0.34
128.8
577
11.9 %
505.5
71.5
30.7 %
—
29.6
24.8
0.8 %
46.7
55.1 %
0.1
-0.1
44.6
41.1 %
3.4
41.3
21.5 %
0.32
128.6
515.6
9.4 %
460.9
54.7
7.3 %
—
26.3
24.6
412.5 %
30.1
-35 %
-0.4
-1.7
31.6
-24.2 %
-2.4
34
-17.3 %
0.26
129.5
471.1
10.8 %
420
51
28.8 %
—
25.5
4.8
-80.6 %
46.3
210.7 %
—
0
41.7
154.3 %
0.6
41.1
153.7 %
0.32
127.2
425.1
2.7 %
385.5
39.6
20.4 %
—
26.5
24.7
133 %
14.9
-33.5 %
-0.2
-1.7
16.4
-24.1 %
0.2
16.2
-23.6 %
0.13
127.4
413.8
5.9 %
380.8
32.9
41.2 %
—
22
10.6
-36.5 %
22.4
239.4 %
-0.4
0
21.6
227.3 %
0.4
21.2
236.5 %
0.17
126.1
390.6
10.1 %
367.3
23.3
15.3 %
—
21.1
16.7
-20.9 %
6.6
833.3 %
-0.5
0
6.6
447.4 %
0.2
6.3
342.3 %
0.05
126.6
354.7
—
334.5
20.2
—
—
22.6
21.1
—
-0.9
—
-1
-1.5
-1.9
—
0.7
-2.6
—
-0.02
123.4