Samson Statements
53
Data from Samson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Aug, 2024
Samson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.07
0.6 %
100
147.34
73.6
52.733
-3.4 %
26.4
—
0
57.094
28.5
49.545
12.2 %
24.8
3.188
-69.4 %
1.6
-4.157
-2.08
—
0
-0.969
-117.6 %
-0.5
-0.253
-0.1
-0.716
-116.2 %
-0.4
0
3 025.81
198.91
-7.8 %
100
144.31
72.6
54.6
3.8 %
27.4
—
0
55.729
28
44.165
-8.2 %
22.2
10.435
131.7 %
5.2
-4.915
-2.5
—
0
5.52
508 %
2.8
1.109
0.6
4.411
492.8 %
2.2
0.001
3 025.81
215.63
-32.6 %
100
163.01
75.6
52.62
-27.4 %
24.4
—
0
60.62
28.1
48.117
-16.8 %
22.3
4.503
-69.2 %
2.1
-5.856
-2.7
—
0
-1.353
-114.3 %
-0.6
-0.23
-0.1
-1.123
-116.9 %
-0.5
0
3 025.81
319.86
14.6 %
100
247.38
77.3
72.47
-9.4 %
22.7
—
0
64.128
20
57.827
-14.1 %
18.1
14.643
15.8 %
4.6
-5.172
-1.6
—
0
9.471
-10.5 %
3
2.819
0.9
6.652
-21.5 %
2.1
0.002
3 033.33
279
11.3 %
100
199
71.3
79.998
27.9 %
28.7
—
0
70.578
25.3
67.356
39.8 %
24.1
12.642
-12 %
4.5
-2.064
-0.7
—
0
10.578
-17.3 %
3.8
2.105
0.8
8.473
-33.8 %
3
0.003
3 066.09
250.77
5.7 %
100
188.21
75.1
62.554
-5.2 %
24.9
—
0
60.377
24.1
48.184
-0.5 %
19.2
14.37
-18.2 %
5.7
-1.58
-0.6
—
0
12.79
-20 %
5.1
-0.015
-0.006
12.805
-10.8 %
5.1
0.004
3 107.47
237.34
5.3 %
100
171.33
72.2
66.016
17.3 %
27.8
—
0
57.351
24.2
48.447
-7.6 %
20.4
17.569
358.5 %
7.4
-1.587
-0.7
—
0
15.982
636.8 %
6.7
1.629
0.7
14.353
1278.8 %
6
0.005
3 107.47
225.44
31 %
100
169.18
75
56.26
43.3 %
25
—
0
58.222
25.8
52.428
-5.4 %
23.3
3.832
123.7 %
1.7
-1.663
-0.7
—
0
2.169
111.4 %
1
1.298
0.6
1.041
106.9 %
0.5
0
3 107.45
172.14
-33 %
100
132.9
77.2
39.247
-43.1 %
22.8
—
0
63.256
36.7
55.421
-22.3 %
32.2
-16.174
-594.2 %
-9.4
-2.89
-1.7
—
0
-19.064
60.4 %
-11.07
-2.472
-1.4
-15.048
70.1 %
-8.7
-0.005
3 110.06
256.81
28.1 %
100
187.83
73.1
68.982
6 %
26.9
—
0
72.693
28.3
71.312
22 %
27.8
-2.33
-135.4 %
-0.9
-4.511
-1.8
—
0
-48.187
-1703.6 %
-18.8
2.139
0.8
-50.412
-2896 %
-19.6
-0.016
3 111.52
200.43
-20.1 %
100
135.38
67.5
65.047
-13.2 %
32.5
—
0
66.626
33.2
58.467
-4.7 %
29.2
6.58
-51.5 %
3.3
-3.575
-1.8
—
0
3.005
-73.4 %
1.5
1.202
0.6
1.803
-82.3 %
0.9
0.001
3 118.91
250.91
10.1 %
100
175.98
70.1
74.927
1.3 %
29.9
—
0
71.46
28.5
61.347
-3.3 %
24.5
13.58
29.5 %
5.4
-2.303
-0.9
—
0
11.277
17.8 %
4.5
1.075
0.4
10.202
32.3 %
4.1
0.003
3 119.31
227.9
-9.9 %
100
153.96
67.6
73.937
-10.4 %
32.4
—
0
69.27
30.4
63.45
2579.5 %
27.8
10.487
-87.7 %
4.6
-0.917
-0.4
—
0
9.57
-88.7 %
4.2
1.857
0.8
7.713
-89.9 %
3.4
0.002
3 124.74
253.03
7.9 %
170.55
82.488
1.7 %
—
78.03
-2.559
-104.3 %
85.047
283.2 %
-0.547
—
84.5
300.3 %
8.028
76.472
462.7 %
0.025
3 094.71
234.51
7.5 %
153.38
81.132
35.2 %
—
65.719
58.936
6.4 %
22.196
382.5 %
-1.085
—
21.111
486.4 %
7.521
13.59
749.4 %
0.004
3 043.61
218.1
1 %
158.1
60
0.5 %
—
50.2
55.4
7.8 %
4.6
-44.6 %
-1
0
3.6
-53.2 %
2
1.6
-68 %
—
3 043.6
216
-3.5 %
156.2
59.7
-8 %
—
51.4
51.4
-22.8 %
8.3
588.2 %
-0.6
—
7.7
326.5 %
2.8
5
211.1 %
—
3 043.6
223.9
6 %
159
64.9
20 %
—
49.9
66.6
59.3 %
-1.7
-113.8 %
-1.7
—
-3.4
-132.7 %
1.1
-4.5
-161.6 %
—
3 043.6
211.2
-4.8 %
157.1
54.1
-11.5 %
—
50.2
41.8
-5.4 %
12.3
-27.2 %
-1.8
-0.1
10.4
-30.2 %
3.1
7.3
-39.7 %
—
3 044.9
221.9
14.4 %
160.8
61.1
16.2 %
—
49.7
44.2
0.5 %
16.9
96.5 %
-2
0
14.9
104.1 %
2.8
12.1
124.1 %
—
3 044.6
193.9
-6.3 %
141.3
52.6
2.1 %
—
45.4
44
-3.3 %
8.6
43.3 %
-1.3
-1.4
7.3
-52 %
1.9
5.4
-53.8 %
—
3 044.8
206.9
2.5 %
155.4
51.5
-1.9 %
—
47
45.5
8.1 %
6
-42.9 %
12.3
-1.5
15.2
162.1 %
3.5
11.7
178.6 %
—
3 043.6
201.9
-7.1 %
149.4
52.5
-1.7 %
—
50.2
42.1
22.4 %
10.5
-44.7 %
-1.2
—
5.8
-65.7 %
1.5
4.2
-68.2 %
—
3 046.4
217.4
5.8 %
164
53.4
-2.6 %
—
47.3
34.4
-27 %
19
146.8 %
-0.8
-0.1
16.9
144.9 %
3.7
13.2
131.6 %
—
3 044.7
205.4
-5.3 %
150.6
54.8
1.1 %
—
50.3
47.1
3.7 %
7.7
-12.5 %
-0.8
—
6.9
475 %
1.2
5.7
416.7 %
—
3 044.3
216.8
4.9 %
162.5
54.2
5.9 %
—
49.9
45.4
-0.2 %
8.8
54.4 %
-0.6
0.1
1.2
-76.9 %
2.9
-1.8
-151.4 %
—
3 046.7
206.7
-8.7 %
155.5
51.2
-22.9 %
—
50
45.5
1.6 %
5.7
-73.5 %
-0.5
—
5.2
-75.2 %
1.7
3.5
-81.5 %
—
3 051.6
226.4
2.6 %
160.1
66.4
-0.9 %
—
49.7
44.8
0.9 %
21.5
-4.9 %
-0.6
0.1
21
-5.8 %
2
18.9
-5.5 %
0.01
3 051
220.6
2.2 %
153.6
67
—
—
47.6
44.4
8 %
22.6
-12.4 %
-0.3
0
22.3
-12.9 %
2.3
20
-16.3 %
0.01
3 049.9
215.9
21.6 %
148.9
67
27.4 %
—
46.6
41.1
14.8 %
25.8
54.5 %
-0.2
—
25.6
58 %
1.7
23.9
46.6 %
0.01
3 050.3
177.5
-28.8 %
124.9
52.6
-12 %
—
41.4
35.8
-4.5 %
16.7
-25.1 %
-0.5
—
16.2
142.9 %
-0.1
16.3
142.9 %
0.01
3 051.1
249.2
14.6 %
189.4
59.8
7.6 %
—
51.1
37.5
4.5 %
22.3
13.2 %
-0.8
0
-37.8
-295.9 %
0.3
-38
-293.9 %
-0.01
3 063.3
217.4
-19.5 %
161.7
55.6
-25.4 %
—
39.8
35.9
-25.1 %
19.7
-25.9 %
-0.4
0
19.3
-24.9 %
-0.3
19.6
-24.9 %
0.01
2 978.7
269.9
13 %
195.4
74.5
10.4 %
—
53.3
47.9
26.7 %
26.6
-10.4 %
-1
0.1
25.7
-10.8 %
-0.5
26.1
-9.7 %
0.01
2 760
238.8
-20.9 %
171.3
67.5
-29.7 %
—
42.3
37.8
-12.3 %
29.7
-43.9 %
-1
0.1
28.8
-44.6 %
-0.1
28.9
-43.4 %
0.01
2 760
301.9
13.3 %
206
96
9.1 %
—
47.1
43.1
30.6 %
52.9
-3.8 %
-0.9
—
52
-4.1 %
0.9
51.1
-1.7 %
0.02
2 760
266.5
-7.7 %
178.5
88
-9.9 %
—
37.3
33
-23.4 %
55
0.7 %
-0.7
-0.1
54.2
1.7 %
2.2
52
7.7 %
0.02
2 760
288.8
26.5 %
191.1
97.7
23.2 %
—
45.3
43.1
24.6 %
54.6
22.4 %
-1.3
0
53.3
21.4 %
5
48.3
18.4 %
0.02
2 356.7
228.3
-10.6 %
149
79.3
3.4 %
—
36.2
34.6
-7.7 %
44.6
13.8 %
-0.8
-1.6
43.9
12.6 %
3.1
40.8
16.6 %
0.02
2 300
255.4
26.3 %
178.7
76.7
9.3 %
—
39.6
37.5
16.5 %
39.2
2.9 %
-0.3
0.1
39
3.2 %
3.9
35
—
0.02
2 300
202.2
—
131.9
70.2
—
—
33.6
32.2
—
38.1
—
-0.3
-1.4
37.8
—
2.7
35
—
0.02
2 300