Goldlion Statements
53
Data from Goldlion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Goldlion Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
800.22
30 %
100
397.37
49.7
402.85
9.8 %
50.3
—
0
293.82
36.7
293.82
9.6 %
36.7
109.03
10.2 %
13.6
-28.324
-3.5
—
0
81.694
-11.6 %
10.2
10.151
1.3
71.543
-13.7 %
8.9
0.073
981.27
615.49
-21.3 %
100
248.55
40.4
366.94
-24.2 %
59.6
—
0
268.04
43.5
268.04
-17.1 %
43.5
98.903
-38.6 %
16.1
-7.354
-1.2
—
0
92.446
-45.7 %
15
9.527
1.5
82.919
-41.6 %
13.5
0.084
982.11
782.52
32.7 %
100
298.22
38.1
484.3
26.1 %
61.9
—
0
323.17
41.3
323.17
16.4 %
41.3
161.13
51.3 %
20.6
9.144
1.2
—
0
170.28
87.6 %
21.8
28.222
3.6
142.06
79.8 %
18.2
0.145
982.11
589.66
-15.7 %
100
205.64
34.9
384.02
-11.9 %
65.1
—
0
277.53
47.1
277.53
-2 %
47.1
106.49
-30.2 %
18.1
-15.718
-2.7
—
0
90.774
-23 %
15.4
11.786
2
78.988
-14.6 %
13.4
0.08
982.11
699.87
29.7 %
100
264.02
37.7
435.85
50 %
62.3
—
0
283.28
40.5
283.28
32.3 %
40.5
152.57
99.2 %
21.8
-31.902
-4.6
—
0
117.92
74.5 %
16.8
25.421
3.6
92.494
65.8 %
13.2
0.094
982.11
539.4
-36.3 %
100
248.75
46.1
290.65
-39.5 %
53.9
—
0
214.07
39.7
214.07
-32.9 %
39.7
76.575
-52.6 %
14.2
-8.274
-1.5
—
0
67.572
-61.3 %
12.5
11.78
2.2
55.792
-60.9 %
10.3
0.057
982.11
847.08
13.7 %
100
366.56
43.3
480.52
11 %
56.7
—
0
318.88
37.6
318.88
7.8 %
37.6
161.64
17.9 %
19.1
12.989
1.5
—
0
174.63
-11.8 %
20.6
31.935
3.8
142.7
-12.6 %
16.8
0.145
982.11
744.85
-17.1 %
100
312.02
41.9
432.83
-16.7 %
58.1
—
0
295.73
39.7
295.73
-7.8 %
39.7
137.1
-31 %
18.4
60.893
8.2
—
0
198
-21.3 %
26.6
34.668
4.7
163.33
-20.4 %
21.9
0.166
982.11
898.21
14.7 %
100
378.64
42.2
519.57
13.5 %
57.8
—
0
320.9
35.7
320.9
2 %
35.7
198.67
38.8 %
22.1
53.04
5.9
—
0
251.71
21.3 %
28
46.563
5.2
205.15
19.9 %
22.8
0.209
982.11
783.16
-13 %
100
325.3
41.5
457.86
-6.8 %
58.5
—
0
314.72
40.2
314.72
-2.8 %
40.2
143.14
-14.6 %
18.3
64.392
8.2
—
0
207.53
-7.3 %
26.5
36.435
4.7
171.1
-1.9 %
21.8
0.174
982.11
900.06
28.1 %
408.63
491.43
18.6 %
—
323.83
323.83
13.3 %
167.61
30.3 %
56.215
—
223.82
21.4 %
49.399
174.42
18 %
0.178
982.11
702.73
-10.2 %
288.32
414.41
-6.8 %
—
285.81
285.81
-12.4 %
128.59
8.6 %
55.76
—
184.35
-18.9 %
36.5
147.85
-20.8 %
0.151
982.11
782.9
13.6 %
338.3
444.6
6.2 %
—
326.1
326.1
27.2 %
118.4
-27 %
109
—
227.4
-8.8 %
40.8
186.6
-7.7 %
0.19
982.1
689.4
-11.3 %
270.7
418.8
-9.2 %
—
256.4
256.4
-25.3 %
162.3
37.8 %
87
—
249.3
7.6 %
47.1
202.2
4.8 %
0.21
982.1
777
6 %
315.7
461.3
3.8 %
—
343.4
343.4
25.1 %
117.8
-30.7 %
113.9
—
231.7
-11.1 %
38.8
192.9
-7.7 %
0.2
982.1
732.7
-8.8 %
288.4
444.3
4.4 %
—
274.3
274.4
-6.5 %
169.9
28.4 %
90.7
—
260.6
24.6 %
51.7
209
20.9 %
0.21
982.1
803.3
8.9 %
377.7
425.6
-1.7 %
—
293.3
293.4
11.6 %
132.3
-22.3 %
76.4
—
209.1
-35.4 %
36.3
172.8
-30.4 %
0.18
982.1
737.9
-30.2 %
304.9
433
-19.7 %
—
262.8
262.8
-24.4 %
170.2
-11.3 %
63.1
—
323.6
33.3 %
75.3
248.3
31.6 %
0.25
982.1
1 057.3
29.2 %
517.9
539.4
13.7 %
—
347.4
347.4
38.6 %
191.9
-14.2 %
50.8
—
242.7
-16.6 %
54
188.7
-16.5 %
0.19
982.1
818.2
-16.9 %
343.8
474.4
-10 %
—
250.7
250.7
-18.8 %
223.7
2.4 %
67.4
—
291.1
-9.7 %
65.2
225.9
-10.5 %
0.23
982.1
984.2
12 %
457.1
527.1
0.8 %
—
308.7
308.7
7.5 %
218.4
-7.4 %
103.9
—
322.3
0.9 %
69.6
252.3
0.9 %
0.26
981.9
878.9
-11.8 %
355.8
523.1
-4.9 %
—
287.2
287.2
-5.8 %
235.9
-3.8 %
83.4
—
319.3
13.1 %
68.7
250
14.9 %
0.25
982.1
996.4
23.7 %
446.4
550
14.1 %
—
304.8
304.9
21.9 %
245.1
5.7 %
37.2
—
282.3
-0.3 %
64.3
217.6
6.3 %
0.22
982
805.3
-3 %
323.3
482
1 %
—
250
250.1
4.7 %
231.9
-2.7 %
51.3
—
283.2
-10.9 %
78.1
204.7
-14.5 %
0.21
982.1
830
24.4 %
352.9
477.2
19.4 %
—
238.9
238.8
19.2 %
238.3
19.4 %
79.7
—
318
45.3 %
78.3
239.3
48.2 %
0.24
982.1
667.1
-10.6 %
267.3
399.8
-3.1 %
—
200.3
200.3
-8 %
199.5
2.2 %
19.4
—
218.9
-8 %
57
161.5
-10.3 %
0.16
982.1
746.3
14.9 %
333.5
412.7
11.5 %
—
217.5
217.6
4.5 %
195.2
20.5 %
42.7
—
237.9
40 %
57.5
180.1
52.6 %
0.18
982.1
649.4
-6.8 %
279.2
370.2
-5.8 %
—
208.2
208.2
-11 %
162
1.7 %
7.9
—
169.9
-1.1 %
51.5
118
8 %
0.12
982.1
696.9
-4.9 %
303.7
393.1
-9.8 %
—
233.8
233.9
6.2 %
159.3
-26.1 %
12.5
—
171.8
-33.5 %
62.1
109.3
-40 %
0.11
982.1
732.7
26.1 %
296.9
435.8
29.2 %
—
220.2
220.2
10.8 %
215.6
55.6 %
42.9
—
258.4
27.1 %
75.9
182.2
16.6 %
0.19
982.1
581
18 %
243.5
337.4
10.1 %
—
206.2
198.8
1.4 %
138.6
25.4 %
64.7
—
203.3
30.5 %
46.8
156.2
-7.5 %
0.16
982.4
492.4
13.2 %
185.9
306.5
22 %
—
196
196.1
14.1 %
110.5
39 %
45.3
—
155.8
41.3 %
-13.4
168.8
105.4 %
0.18
952.5
435
19.7 %
183.7
251.3
14.2 %
—
171.7
171.8
21.3 %
79.5
1.3 %
30.8
—
110.3
-6.5 %
27.9
82.2
-2.1 %
0.09
937.1
363.3
7.1 %
143.2
220.1
20 %
—
141.6
141.6
3.1 %
78.5
70.3 %
39.5
—
118
2.3 %
33.6
84
-7.9 %
0.09
937.1
339.2
16.8 %
155.8
183.4
4.3 %
—
137.4
137.3
19.4 %
46.1
-24.3 %
69.3
—
115.4
77.5 %
23.7
91.2
102.7 %
0.1
937.1
290.4
-7.3 %
114.5
175.8
2.3 %
—
115
115
-1.1 %
60.9
9.7 %
4.1
—
65
17.1 %
19.5
45
18.4 %
0.05
937.1
313.4
21.5 %
141.6
171.8
13.5 %
—
117.8
116.3
6.4 %
55.5
32.1 %
—
-1.5
55.5
32.1 %
17.1
38
23.8 %
0.04
937.1
258
-2 %
106.7
151.3
8.7 %
—
114.3
109.3
5.3 %
42
18.6 %
—
0
42
18.6 %
11.2
30.7
22.3 %
0.03
937.1
263.2
6.1 %
124.1
139.2
10.5 %
—
105.2
103.8
6.2 %
35.4
25.1 %
—
-1.4
35.4
25.1 %
10.3
25.1
24.9 %
0.03
937.1
248
-9.8 %
122
126
-12.6 %
—
99.3
97.7
-12.4 %
28.3
-13.5 %
—
-1.5
28.3
-13.5 %
7.4
20.1
17.5 %
0.02
937.1
274.8
—
130.6
144.2
—
—
113.2
111.5
—
32.7
—
—
-1.7
32.7
—
15.2
17.1
—
0.02
937.2