China Tian Statements
55
Data from China Tian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Tian Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.232
17 %
100
11.056
37.8
18.176
9.2 %
62.2
—
0
27.233
93.2
26.767
-9.2 %
91.6
-8.591
33 %
-29.4
-6.96
-23.8
—
0
-18.149
18.2 %
-62.09
—
0
-10.498
43.4 %
-35.9
-0.026
398.98
24.984
-45.9 %
100
8.335
33.4
16.649
-50.9 %
66.6
—
0
29.4
117.7
29.472
-34.5 %
118
-12.823
-15.5 %
-51.3
-8.685
-34.8
—
0
-22.2
-75.5 %
-88.9
—
0
-18.538
-73 %
-74.2
-0.046
398.98
46.149
-4.7 %
100
12.255
26.6
33.894
-9.4 %
73.4
—
0
46.873
101.6
44.998
5.5 %
97.5
-11.104
-111.4 %
-24.06
-1.884
-4.08
—
0
-12.652
-97.3 %
-27.4
—
0
-10.717
-74.6 %
-23.2
-0.027
398.98
48.439
25.7 %
100
11.026
22.8
37.413
74.3 %
77.2
—
0
43.158
89.1
42.665
-13.7 %
88.1
-5.252
81.2 %
-10.8
-2.009
-4.1
—
0
-6.411
83 %
-13.2
—
0
-6.137
44.2 %
-12.7
-0.015
398.98
38.539
116.5 %
100
17.075
44.3
21.464
33.2 %
55.7
—
0
49.478
128.4
49.413
26.2 %
128.2
-27.949
-21.3 %
-72.5
9.751
25.3
—
0
-37.706
57.2 %
-97.8
-15.812
-41.03
-10.991
79.7 %
-28.5
-0.028
398.98
17.801
-74.8 %
100
1.691
9.5
16.11
-77.2 %
90.5
—
0
39.206
220.2
39.147
-71.9 %
219.9
-23.037
66.5 %
-129.4
-4.096
-23.01
—
0
-88.141
45.9 %
-495.1
—
0
-54.11
62.2 %
-304
-0.136
398.98
70.548
154.8 %
100
—
0
70.548
154.8 %
100
—
0
147.38
208.9
139.35
303.3 %
197.5
-68.807
-902.3 %
-97.5
-11.766
-16.7
—
0
-162.88
-1748.2 %
-230.9
0.219
0.3
-143.28
-978.9 %
-203.1
-0.35
398.98
27.692
-22.6 %
100
—
0
27.692
—
100
—
0
34.565
124.8
34.557
-15 %
124.8
-6.865
-40.2 %
-24.8
-1.948
-7.03
—
0
-8.813
44.8 %
-31.8
—
0
-13.28
22.6 %
-48
-0.019
398.98
35.76
49.6 %
100
—
0
—
—
0
—
0
40.634
113.6
40.656
0.8 %
113.7
-4.896
70.2 %
-13.7
-10.97
-30.7
—
0
-15.96
-59011.1 %
-44.6
0.375
1
-17.16
-64 %
-48
-0.04
398.98
23.909
-80.2 %
100
—
0
23.909
-77.9 %
100
—
0
40.317
168.6
40.348
-56.5 %
168.8
-16.439
-206.3 %
-68.8
16.412
68.6
—
0
-0.027
-100.1 %
-0.1
—
0
-10.462
-123.8 %
-43.8
-0.02
398.98
120.73
121.3 %
12.459
108.28
147.3 %
—
93.166
92.817
10.8 %
15.459
138.6 %
25.549
-0.753
37.189
202.5 %
2.322
43.977
251.1 %
0.112
393.47
54.545
102.9 %
10.769
43.776
99.9 %
—
82.178
83.775
201.5 %
-39.999
-579.1 %
3.8
—
-36.287
-621.4 %
0.008
-29.1
-48600 %
-0.076
382.45
26.88
15.2 %
4.98
21.9
21 %
—
27.79
27.79
11.8 %
-5.89
13 %
12.88
-0.03
6.96
136.7 %
5.25
0.06
100.3 %
—
382.65
23.33
8.1 %
5.24
18.1
5.5 %
—
24.86
24.86
45.9 %
-6.77
-6870 %
-12.17
-0.03
-18.97
-57.8 %
0.05
-17.32
31.6 %
-0.05
382.25
21.59
-14.3 %
4.44
17.15
-18.6 %
—
23.59
17.04
-41.3 %
0.1
101.3 %
-12.09
-0.03
-12.02
44.2 %
17.1
-25.31
-15.3 %
-0.07
382.51
25.18
3.7 %
4.11
21.07
8.1 %
—
24.05
29.03
17.3 %
-7.96
-51.3 %
-13.57
-0.03
-21.56
-798.3 %
0.7
-21.95
-9643.5 %
-0.06
382.35
24.27
14.6 %
4.77
19.5
19.5 %
—
25.48
24.75
4.9 %
-5.26
27.7 %
2.89
-0.03
-2.4
80.6 %
-1.51
0.23
102.9 %
—
382.09
21.18
-9.3 %
4.86
16.32
-15.5 %
—
23.6
23.6
-7.9 %
-7.28
-15.2 %
-7.73
-0.03
-12.36
-50.5 %
-2.65
-8.04
-25.8 %
-0.02
382.81
23.36
-8 %
4.05
19.31
-4.1 %
—
25.7
25.63
-9 %
-6.32
21.3 %
-1.9
-0.03
-8.21
45.6 %
-1.31
-6.39
49.4 %
-0.02
382.45
25.39
-13.8 %
5.26
20.13
-19 %
—
28.17
28.17
35.2 %
-8.03
-299.3 %
-7
-0.03
-15.08
-201.4 %
-2.29
-12.64
-209.9 %
-0.03
382.45
29.46
34.3 %
4.6
24.85
43 %
—
25.09
20.83
-21.2 %
4.03
144.5 %
10.87
-0.03
14.87
198.7 %
1.02
11.5
200.5 %
0.03
382.36
21.93
-13.7 %
4.55
17.38
-16.2 %
—
26.42
26.42
15.6 %
-9.05
-326.9 %
-5.98
-0.03
-15.06
-222.8 %
-2.38
-11.44
-183.7 %
-0.03
382.54
25.4
-13.7 %
4.67
20.73
-15.6 %
—
22.85
22.85
1.9 %
-2.12
-199.1 %
14.41
-0.03
12.26
102.3 %
-0.95
13.66
209 %
0.04
382.58
29.44
-12.3 %
4.87
24.57
-2.1 %
—
22.96
22.42
-19.2 %
2.14
180.1 %
3.92
—
6.06
15250 %
1.13
4.42
-19.3 %
0.01
386.65
33.58
21.7 %
8.49
25.09
10.4 %
—
27.76
27.76
4.4 %
-2.67
30.6 %
2.63
—
-0.04
99.5 %
-1.22
5.48
172.1 %
0.01
389.22
27.6
-2.7 %
4.87
22.73
31.3 %
—
26.52
26.58
47.4 %
-3.85
-434.7 %
-4.83
—
-8.68
-222.7 %
0.02
-7.6
-219.3 %
-0.02
386.65
28.38
-7.7 %
11.08
17.31
-17.3 %
—
18.04
18.03
-9.8 %
-0.72
-177.4 %
-1.97
—
-2.69
-158.7 %
-0.33
-2.38
-174.8 %
-0.03
147.44
30.75
64.4 %
9.83
20.92
55.1 %
—
23.76
19.99
-8.6 %
0.93
111.1 %
3.65
0.11
4.58
138.2 %
1.17
3.18
144.5 %
0.01
387.86
18.71
-53.4 %
5.22
13.49
-64.9 %
—
21.64
21.88
64.8 %
-8.38
-133.3 %
-3.82
0.23
-11.98
26.1 %
-1.78
-7.14
38.9 %
-0.03
385.68
40.15
119.4 %
1.71
38.44
128.8 %
—
13.63
13.28
-12.8 %
25.16
1492.4 %
-41.38
-0.34
-16.22
-146.1 %
-1.9
-11.68
-194.9 %
-0.04
387.14
18.3
-2.2 %
1.49
16.8
46.2 %
—
15.42
15.23
44.2 %
1.58
69.9 %
-8.39
-0.2
-6.59
-114.5 %
-1.88
-3.96
-108.9 %
-0.01
386.65
18.72
38.5 %
7.23
11.49
-7.3 %
—
10.78
10.56
5.3 %
0.93
-60.8 %
44.48
-0.21
45.41
198.9 %
0.86
44.4
149 %
0.11
386.78
13.52
76.5 %
1.12
12.39
26.6 %
—
9.82
10.03
-57.2 %
2.37
117.4 %
-48.29
0.2
-45.92
-225 %
2.43
-90.52
-545.2 %
-0.23
387.15
7.66
-72.8 %
-2.13
9.79
-52.9 %
—
6.05
23.43
180.9 %
-13.64
-209.7 %
-0.49
0
-14.13
-215.1 %
1.7
-14.03
-239.6 %
-0.04
387.61
28.16
—
7.39
20.77
—
—
14.41
8.34
—
12.43
—
-0.15
—
12.28
—
1.69
10.05
—
0.03
388.69