Tao Heung Statements
57
Data from Tao Heung`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tao Heung Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 504.55
12 %
100
1 322.7
87.9
181.86
1267 %
12.1
—
0
118.97
7.9
107.28
5.8 %
7.1
74.573
184.7 %
5
-8.17
-0.5
—
0
51.637
222.7 %
3.4
15.52
1
33.4
180 %
2.2
0.033
1 014.35
1 343.42
26.9 %
100
1 330.12
99
13.303
145.9 %
1
—
0
119.89
8.9
101.39
-14.2 %
7.5
-88.091
40.2 %
-6.6
-17.853
-1.3
—
0
-42.1
63.5 %
-3.1
-3.364
-0.3
-41.746
58.8 %
-3.1
-0.041
1 014.35
1 058.42
-31 %
100
1 087.4
102.7
-28.98
-120.9 %
-2.7
—
0
124.97
11.8
118.24
-15.8 %
11.2
-147.22
-7516.1 %
-13.9
-7.892
-0.7
—
0
-115.24
-61727.3 %
-10.9
-16.96
-1.6
-101.39
-16998.1 %
-9.6
-0.1
1 014.35
1 534.72
17.9 %
100
1 396.27
91
138.45
113.4 %
9
—
0
151.35
9.9
140.38
23.6 %
9.1
-1.933
96 %
-0.1
-4.217
-0.3
—
0
0.187
101 %
0.01
-0.311
-0.02
-0.593
97.1 %
-0.04
-0.001
1 016.52
1 301.38
4.9 %
100
1 236.49
95
64.89
359.3 %
5
—
0
118.19
9.1
113.57
-14.7 %
8.7
-48.677
59.1 %
-3.7
-7.2
-0.6
—
0
-18.292
-138.9 %
-1.4
1.28
0.1
-20.639
-147.7 %
-1.6
-0.02
1 016.35
1 241.04
8.2 %
100
1 226.91
98.9
14.129
140.1 %
1.1
—
0
134.72
10.9
133.14
8.6 %
10.7
-119.01
24.6 %
-9.6
-5.237
-0.4
—
0
46.983
139.3 %
3.8
2.203
0.2
43.289
142.8 %
3.5
0.043
1 016.54
1 147.44
-38.9 %
100
1 182.69
103.1
-35.249
-115.2 %
-3.07
—
0
126.76
11
122.64
16.3 %
10.7
-157.89
-224.6 %
-13.8
-13.679
-1.2
—
0
-119.4
-222 %
-10.4
-19.237
-1.7
-101.25
-291.2 %
-8.8
-0.1
1 016.61
1 878.04
-7.4 %
100
1 645.8
87.6
232.24
-11.9 %
12.4
—
0
152.98
8.1
105.49
-26.2 %
5.6
126.75
5.1 %
6.7
-14.159
-0.8
—
0
97.894
5.8 %
5.2
31.497
1.7
52.94
-26.5 %
2.8
0.052
1 016.61
2 027.67
-1.5 %
100
1 764.14
87
263.53
6.6 %
13
—
0
151.58
7.5
142.9
-8.7 %
7
120.63
32.9 %
5.9
-16.564
-0.8
—
0
92.494
5.3 %
4.6
23.087
1.1
72.028
10.7 %
3.6
0.071
1 016.61
2 058.95
-1 %
100
1 811.66
88
247.29
15.4 %
12
—
0
167.29
8.1
156.55
11.7 %
7.6
90.743
22.6 %
4.4
7.788
0.4
—
0
87.87
43.7 %
4.3
20.814
1
65.084
26.9 %
3.2
0.064
1 016.61
2 079.84
1.3 %
100
1 865.61
89.7
214.23
5.3 %
10.3
—
0
145.91
7
140.18
-7.5 %
6.7
74.044
42.4 %
3.6
3.354
0.2
—
0
61.142
6.8 %
2.9
19.447
0.9
51.306
6.3 %
2.5
0.05
1 016.61
2 052.29
4 %
1 848.81
203.49
9.2 %
—
155.31
151.48
9.6 %
52.007
8 %
7.991
—
57.246
13.6 %
10.778
48.25
18.2 %
0.047
1 016.61
1 972.99
-5.8 %
1 786.58
186.41
-29.4 %
—
145.4
138.24
-12.1 %
48.174
-54.9 %
2.214
—
50.388
-52.5 %
10.12
40.832
-52.3 %
0.04
1 017.32
2 093.7
-4.5 %
1 829.8
264
2.7 %
—
155.7
157.3
7.1 %
106.7
-3.1 %
2.7
0
106.1
-3.9 %
24.9
85.6
-7.3 %
0.08
1 015.2
2 193.4
-4.4 %
1 936.5
257
3.1 %
—
150.8
146.9
-11.9 %
110.1
33.5 %
0.3
0
110.4
23.2 %
19.6
92.3
16.8 %
0.09
1 022
2 294.6
1.9 %
2 045.4
249.3
0.5 %
—
154.7
166.8
17.1 %
82.5
-21.7 %
4.7
0
89.6
-17.9 %
17.8
79
-14.4 %
0.08
1 023.2
2 251.8
-0.8 %
2 003.9
248
-0.3 %
—
145.9
142.5
-9.1 %
105.4
14.7 %
3.4
0
109.2
9.4 %
19.6
92.3
16.4 %
0.09
1 023.7
2 270.7
2.4 %
2 022
248.7
-13.3 %
—
154.1
156.8
16.7 %
91.9
-39.7 %
3.7
0
99.8
-34.2 %
23.9
79.3
-38 %
0.08
1 024
2 218.5
1.1 %
1 931.6
286.9
-7.9 %
—
138.6
134.4
-9.6 %
152.5
-6.3 %
-0.8
0
151.7
-10.1 %
26.9
128
-5.3 %
0.12
1 024.5
2 194.4
3.2 %
1 883
311.4
2.2 %
—
140.8
148.6
10.2 %
162.8
-4.1 %
5.6
0.1
168.8
-0.2 %
34.7
135.2
-2.7 %
0.13
1 024.7
2 126
-0.3 %
1 821.4
304.6
-6.8 %
—
144.3
134.8
6.6 %
169.8
-15.2 %
-0.7
0
169.2
-18.2 %
29.9
139
-13.3 %
0.14
1 024.7
2 132.8
10.9 %
1 806.1
326.7
7.1 %
—
134.4
126.5
-3.5 %
200.2
15.2 %
4.7
0
206.9
18.7 %
43.8
160.4
15.6 %
0.16
1 024.3
1 923
2.9 %
1 618.1
304.9
11.1 %
—
141.6
131.1
24.7 %
173.8
2.6 %
0.4
—
174.3
7.1 %
33.4
138.8
7.1 %
0.14
1 021.9
1 869.2
9.5 %
1 594.7
274.4
-3.7 %
—
121
105.1
-22.5 %
169.4
13.5 %
-7.1
—
162.8
2.3 %
31.3
129.6
3.4 %
0.13
1 020.8
1 706.9
10.5 %
1 421.9
285
23.1 %
—
140.9
135.7
67.9 %
149.3
-0.9 %
1.8
0
159.1
5.1 %
31.8
125.3
9 %
0.12
1 020.4
1 545.3
11 %
1 313.8
231.5
8.1 %
—
91.6
80.8
-9.8 %
150.7
21 %
0.7
0
151.4
20.3 %
35.1
115
10.2 %
0.11
1 020.7
1 391.9
6.3 %
1 177.8
214.2
8.1 %
—
94.8
89.6
27.8 %
124.5
-2.8 %
1.4
0
125.9
-3.6 %
20.5
104.4
-0.4 %
0.1
1 020.7
1 309
0.6 %
1 110.8
198.2
-2.6 %
—
75
70.1
-10.5 %
128.1
2.4 %
2.2
-0.1
130.6
3.8 %
24.9
104.8
1.1 %
0.1
1 017.8
1 301.4
2.8 %
1 098
203.4
1.6 %
—
83
78.3
-13.7 %
125.1
14.2 %
0.8
-0.1
125.8
9.7 %
21.2
103.7
9.7 %
0.1
1 014.4
1 265.9
7.4 %
1 065.8
200.1
19 %
—
84.6
90.7
60.2 %
109.5
-1.9 %
1.3
0
114.7
0.2 %
19
94.5
-0.1 %
0.09
1 014.4
1 178.4
5.1 %
1 010.2
168.2
-77.1 %
—
64.5
56.6
-90.9 %
111.6
0.5 %
2.9
0
114.5
2.4 %
18.3
94.6
7.3 %
0.09
1 014.5
1 120.7
14.5 %
386.9
733.9
12.5 %
—
386.8
622.8
12.7 %
111
11.2 %
0.8
0
111.8
-16.1 %
22.4
88.2
-21.3 %
0.09
1 013.5
979
20.3 %
326.6
652.3
19.9 %
—
334.5
552.5
20.6 %
99.8
16.7 %
2.5
0.1
133.2
61.5 %
19.9
112.1
68.6 %
0.13
876.7
813.7
7 %
269.9
543.9
4.7 %
—
300.2
458.3
8.5 %
85.5
-11.9 %
-3
0
82.5
-12.4 %
14.5
66.5
-8 %
0.06
1 124
760.7
—
241.2
519.5
—
—
273.8
422.4
—
97
—
-2.8
0
94.2
—
16.5
72.3
—
0.08
876