High Statements
60
High Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 612.44
1 273.84
338.6
—
248.25
233.06
105.54
-43.722
—
60.863
2.245
57.899
0.189
305.62
1 709.15
100
1 393.51
81.5
315.64
18.5
—
0
221.91
13
206.3
12.1
109.34
6.4
15.225
0.9
—
0
121.31
7.1
42.423
2.5
78.452
4.6
0.257
305.62
1 806.26
100
1 441.53
79.8
364.73
20.2
—
0
307.09
17
292.21
16.2
72.519
4
20.742
1.1
—
0
88.893
4.9
12.388
0.7
75.591
4.2
0.247
305.62
1 677.68
100
1 368.56
81.6
309.13
18.4
—
0
257.68
15.4
244.75
14.6
64.374
3.8
42.889
2.6
-1.052
-0.06
105.84
6.3
19.664
1.2
85.895
5.1
0.281
305.62
1 210.18
100
1 020.77
84.3
189.41
15.7
—
0
200.94
16.6
179.08
14.8
10.326
0.9
70.297
5.8
-0.184
-0.02
80.014
6.6
18.576
1.5
61.319
5.1
0.201
305.62
1 119.04
100
919.15
82.1
199.9
17.9
—
0
182.15
16.3
155.14
13.9
44.758
4
122.7
11
-0.457
-0.04
162.63
14.5
25.736
2.3
135.75
12.1
0.444
305.62
1 038.06
100
851.26
82
186.8
18
—
0
209.59
20.2
188.92
18.2
-2.119
-0.2
3.853
0.4
-1.678
-0.2
-0.965
-0.09
10.767
1
-11.234
-1.08
-0.037
305.62
1 550.81
100
1 237.11
79.8
313.7
20.2
—
0
292.85
18.9
269.53
17.4
44.17
2.8
-17.288
-1.1
-2.917
-0.2
1.415
0.09
-33.081
-2.1
38.392
2.5
0.126
305.62
1 362.9
100
1 097.48
80.5
265.41
19.5
—
0
244.99
18
241.17
17.7
24.247
1.8
27.607
2
-2.001
-0.1
44.613
3.3
13.839
1
33.572
2.5
0.11
305.62
1 524.15
100
1 238.7
81.3
285.45
18.7
—
0
270.34
17.7
258.78
17
26.667
1.7
-30.347
-2
-2.307
-0.2
-10.27
-0.7
-27.31
-1.8
20.051
1.3
0.066
305.62
1 550.6
100
1 277.91
82.4
272.69
17.6
—
0
274.74
17.7
272.77
17.6
-0.082
-0.005
43.297
2.8
-3.129
-0.2
40.018
2.6
18.39
1.2
23.589
1.5
0.077
305.62
1 497.45
1 213.37
284.08
—
275.61
286.86
-2.782
44.133
-3.886
36.394
17.156
19.114
0.063
305.62
1 235.53
994.7
240.82
—
243.07
215.57
25.258
28.831
-1.881
52.207
28.77
22.862
0.075
305.62
1 153.7
909.8
243.9
—
295.6
267
-23.1
79.9
-1.7
45.9
17.7
27.9
0.09
305.6
1 268.8
1 037.7
231.2
—
282.2
264.6
-33.5
73.7
-2.4
39.3
26.3
15.4
0.05
305.6
1 337
1 077.5
259.6
—
268.8
207.9
51.6
-27.4
-3.8
14.8
1.4
16.1
0.05
305.6
1 341.2
1 026.2
315
—
282.9
260.6
54.4
2.9
-2.8
42.2
12.4
30.3
0.1
305.6
1 428.3
1 102.9
325.4
—
308.1
247.9
77.6
27.4
-3.5
87.5
19
71.5
0.23
305.2
1 436.4
1 049.3
387.2
—
307.4
242.8
144.3
-105.3
-3.2
35.7
11.9
30
0.1
297.2
1 465.5
1 146.8
318.7
—
334.1
272.3
46.4
101.5
0.1
148.5
22.8
126.6
0.42
300.2
1 341.2
1 023.4
317.7
—
321
261.4
56.3
34.2
0
89.3
22.2
67.9
0.23
297.2
1 327.7
1 021.4
306.3
—
302
228.9
77.4
62.7
-2.7
136.5
18.6
118.3
0.4
297.2
1 259.4
930.9
328.6
—
338.8
298.1
30.4
41
-2.3
69
17.2
51.8
0.17
297.4
1 399.2
1 065.8
333.4
—
352.1
247.6
85.8
73.1
—
153.4
47.5
105.9
0.35
301.7
1 385
1 039
346
—
323.2
288.9
57.1
58.1
0
87
-60.7
147.7
0.49
303.1
1 456
1 142.9
313.2
—
296.7
223.1
90
86.1
0
143.4
23.5
119.9
0.39
303.8
1 268.3
917.5
350.8
—
297.3
269.3
81.5
58
0
127.6
30.5
97.1
0.32
307.1
1 127.9
805.9
322
—
282.7
167.4
154.6
-23.1
—
129.2
4.8
117.2
0.37
313.7
1 143.7
775.5
368.2
—
314.2
289.3
78.9
-19.2
0
63.2
30.2
48.3
0.15
318.2
1 218.4
866.3
352.1
—
311.6
271.4
80.7
-39.4
0
38.9
-1.9
49.1
0.15
322.9
1 379.6
1 008
371.6
—
348.3
309
62.6
-4.5
0
58
20.4
41.6
0.13
328.3
1 238.1
898.8
339.3
—
312.6
292.3
47
-36.1
0.1
399.6
147
263.8
0.8
331.5
1 316.7
940
376.7
—
318
300.3
76.4
-13.8
0
313.1
10.3
302.8
0.91
333.8
1 143.9
795
348.8
—
327.3
287.2
61.7
-8.1
—
52.6
9.6
42.9
0.13
335
1 109.3
774.8
334.5
—
278.8
266.1
68.5
-16.9
0
51.6
9.4
42.2
0.13
334.7
1 015.6
722.8
292.8
—
297.9
257.4
35.4
-4
0
30.7
4.9
25.8
0.08
333.2
1 092.9
783.5
309.4
—
284.7
265
44.4
1.5
—
45.9
4.3
41.6
0.13
331.5
983.9
693.5
290.5
—
271.8
253.7
36.8
-12.8
-0.1
21
6.8
40.8
0.12
335.9
980.1
715
265.1
—
233.7
224.5
40.6
-10.3
0
30.3
-1.3
31.6
0.09
333.5
932.9
669.3
263.6
—
246.2
230.3
33.2
-11.3
—
21.9
-0.2
22.1
0.07
336.1
985
712.6
272.4
—
254.4
245.5
26.9
-13.6
—
13.3
2.2
11.1
0.03
329.1
906.9
619.7
287.2
—
259.4
249.3
37.9
-14.8
-8.7
14.4
1.8
11.1
0.04
311.9