Beijing Digital Statements
61
Data from Beijing Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Beijing Digital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 149.6
25.3 %
100
8 801.46
96.2
348.14
-8.4 %
3.8
—
0
305.54
3.3
303.26
-23.9 %
3.3
44.885
345.5 %
0.5
-56.165
-0.6
—
0
-41.312
55 %
-0.5
-8.401
-0.09
-26.436
75.5 %
-0.3
-0.036
732.46
7 304.59
17.8 %
100
6 924.4
94.8
380.19
47.8 %
5.2
—
0
397.02
5.4
398.47
13.8 %
5.5
-18.286
80.3 %
-0.3
-73.953
-1.01
—
0
-91.828
45.6 %
-1.3
18.441
0.3
-107.73
35.8 %
-1.5
-0.147
732.46
6 202.95
37.4 %
100
5 945.7
95.9
257.25
12.7 %
4.1
—
0
333.16
5.4
350.22
23 %
5.6
-92.977
-65 %
-1.5
-75.672
-1.2
—
0
-168.65
-8.9 %
-2.7
0.227
0.004
-167.85
-35.4 %
-2.7
-0.229
732.46
4 515.76
-21.2 %
100
4 287.48
94.9
228.27
-34.3 %
5.1
—
0
309.57
6.9
284.64
-92.9 %
6.3
-56.366
98.4 %
-1.2
-99.779
-2.2
—
0
-154.81
95.9 %
-3.4
4.794
0.1
-123.92
96.4 %
-2.7
-0.169
735.35
5 728.17
-22.9 %
100
5 380.66
93.9
347.51
-34.5 %
6.1
—
0
2 027.41
35.4
3 981.76
753.6 %
69.5
-3 634.24
-5740 %
-63.4
-114.96
-2.007
—
0
-3 750.54
-14983.7 %
-65.5
-313.16
-5.5
-3 443.51
-6905.9 %
-60.1
-4.72
729.57
7 424.96
21.2 %
100
6 894.05
92.8
530.91
-17.8 %
7.2
—
0
455.14
6.1
466.47
0 %
6.3
64.437
-64.1 %
0.9
-43.07
-0.6
—
0
25.199
-69 %
0.3
-24.516
-0.3
50.596
-20.3 %
0.7
0.069
732.84
6 125.19
-24.2 %
100
5 479.41
89.5
645.78
-30.2 %
10.5
—
0
458.11
7.5
466.33
-26.4 %
7.6
179.46
-38.5 %
2.9
-98.432
-1.6
—
0
81.208
-54.6 %
1.3
16.411
0.3
63.466
-46.9 %
1
0.087
729.57
8 085.53
11.3 %
100
7 160.23
88.6
925.3
9.7 %
11.4
—
0
652.68
8.1
633.39
9.5 %
7.8
291.91
10.1 %
3.6
-110.05
-1.4
—
0
178.73
16.5 %
2.2
43.138
0.5
119.63
-13.2 %
1.5
0.179
666.67
7 265.42
-0.5 %
100
6 421.84
88.4
843.58
-9.1 %
11.6
—
0
576.82
7.9
578.47
-12.2 %
8
265.11
-1.4 %
3.6
-114.68
-1.6
—
0
153.41
-19.4 %
2.1
28.556
0.4
137.81
-22.1 %
1.9
0.207
666.67
7 303.37
-4.6 %
100
6 375.72
87.3
927.65
-6 %
12.7
—
0
675.61
9.3
658.71
-8.3 %
9
268.93
0 %
3.7
-78.897
-1.08
—
0
190.28
-2.2 %
2.6
40.538
0.6
176.88
15.9 %
2.4
0.26
666.67
7 653.76
-5.1 %
100
6 666.66
87.1
987.1
-0.3 %
12.9
—
0
704.3
9.2
718.23
4.7 %
9.4
268.87
-11.5 %
3.5
-74.314
-1
—
0
194.56
-9.3 %
2.5
38.095
0.5
152.66
-11.7 %
2
0.229
666.67
8 063.05
4.8 %
7 073.42
989.62
-1.3 %
—
721.11
685.87
-7 %
303.75
14.6 %
-89.476
—
214.47
15.3 %
42.16
172.95
15.7 %
0.259
666.67
7 691.32
0.9 %
6 688.57
1 002.76
6.8 %
—
712.69
737.76
16.4 %
265
-13.3 %
-79.047
—
185.95
-25.6 %
35.78
149.54
-25.5 %
0.224
666.67
7 621.4
0.9 %
6 682.2
939.2
2.5 %
—
642.8
633.6
-7.2 %
305.7
30.6 %
-55.6
—
250.1
30.6 %
48.2
200.6
28.8 %
0.3
666.7
7 555.7
-8.6 %
6 639.2
916.5
-17.1 %
—
720.6
682.6
-10 %
234
-32.6 %
-42.5
0
191.5
-23.8 %
36.4
155.7
-23.7 %
0.23
666.7
8 266.4
9.3 %
7 160.6
1 105.8
19.1 %
—
790.9
758.8
9.6 %
347
47.2 %
-95.8
-0.1
251.2
40.3 %
46.8
204
33.3 %
0.31
666.7
7 564.3
-1.1 %
6 636
928.3
-11.8 %
—
692
692.5
-7.8 %
235.8
-21.9 %
-56.7
0
179.1
-28.6 %
26.9
153
-17.7 %
0.23
666.7
7 650.4
14 %
6 597.5
1 052.9
14 %
—
736.6
750.9
8.6 %
302
30 %
-51.1
0
250.9
39.9 %
64.5
185.9
40.6 %
0.28
660.7
6 708.2
—
5 784.5
923.7
—
—
688
691.4
—
232.3
—
-53
0
179.3
—
47.3
132.2
—
0.26
500