Kin Yat Statements
63
Data from Kin Yat`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kin Yat Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
552.27
-20.8 %
477.45
74.811
175.2 %
—
81.693
69.215
32 %
5.596
103.7 %
-10.303
—
56.639
136.6 %
19.914
36.725
123.6 %
0.084
438.96
697.22
-26.7 %
100
796.7
114.3
-99.471
-229.4 %
-14.3
—
0
68.209
9.8
52.438
-36.7 %
7.5
-151.91
-2463.4 %
-21.8
-7.587
-1.09
—
0
-154.73
-1077 %
-22.2
0.877
0.1
-155.61
-701.4 %
-22.3
-0.354
438.96
951.54
-30.3 %
100
874.66
91.9
76.874
-54.4 %
8.1
—
0
110.2
11.6
82.8
3.3 %
8.7
-5.926
-106.7 %
-0.6
-8.04
-0.8
—
0
-13.146
-115 %
-1.4
6.27
0.7
-19.416
-125.5 %
-2.04
-0.044
438.96
1 364.78
0.8 %
100
1 196.12
87.6
168.66
26.3 %
12.4
—
0
117.56
8.6
80.126
-0.4 %
5.9
88.532
66.7 %
6.5
0.988
0.07
—
0
87.553
128.3 %
6.4
11.279
0.8
76.274
475.7 %
5.6
0.174
438.96
1 353.86
1 %
100
1 220.28
90.1
133.58
-28.2 %
9.9
—
0
119.89
8.9
80.471
4.1 %
5.9
53.108
-51.2 %
3.9
-0.998
-0.07
—
0
38.347
-62.3 %
2.8
25.066
1.9
13.248
-85.3 %
1
0.03
438.96
1 340
-57 %
100
1 153.94
86.1
186.07
-44.2 %
13.9
—
0
123.86
9.2
77.317
-51.2 %
5.8
108.75
-37.8 %
8.1
-2.055
-0.2
—
0
101.71
-48.2 %
7.6
10.848
0.8
90.378
-46.9 %
6.7
0.207
438.96
3 114.22
67.3 %
100
2 780.88
89.3
333.34
89 %
10.7
—
0
216.55
7
158.37
102 %
5.1
174.97
78.6 %
5.6
-23.882
-0.8
—
0
196.46
125.2 %
6.3
22.821
0.7
170.05
117 %
5.5
0.399
438.96
1 861.02
-55 %
100
1 684.62
90.5
176.39
-39.1 %
9.5
—
0
116.41
6.3
78.397
-50.8 %
4.2
97.997
-24.9 %
5.3
-10.467
-0.6
—
0
87.251
-35.1 %
4.7
7.054
0.4
78.377
-30.3 %
4.2
0.187
438.96
4 139.89
165.4 %
100
3 850.01
93
289.88
133.9 %
7
—
0
215.04
5.2
159.35
195.5 %
3.8
130.52
86.4 %
3.2
-1.453
-0.04
—
0
134.4
60.7 %
3.2
19.178
0.5
112.38
65.3 %
2.7
0.263
439.2
1 559.59
5.8 %
100
1 435.66
92.1
123.93
-31.9 %
7.9
—
0
120.19
7.7
53.92
-39.5 %
3.5
70.011
-24.6 %
4.5
0.186
0.01
—
0
83.606
-15.3 %
5.4
15.67
1
67.983
-16.9 %
4.4
0.155
438.25
1 474.68
20.6 %
100
1 292.62
87.7
182.06
-0.8 %
12.3
—
0
107.02
7.3
89.155
-4.9 %
6
92.91
3.3 %
6.3
3.729
0.3
—
0
98.719
-35.1 %
6.7
16.949
1.1
81.838
-34.8 %
5.5
0.189
432.37
1 222.3
-2.2 %
100
1 038.7
85
183.6
-0.4 %
15
—
0
107
8.8
93.7
0.4 %
7.7
89.9
-1.1 %
7.4
-0.6
-0.05
0
0
152.2
63.5 %
12.5
26.5
2.2
125.6
77.4 %
10.3
0.29
427.4
1 249.9
14.2 %
100
1 065.6
85.3
184.3
28.3 %
14.7
—
0
101.1
8.1
93.3
-61.1 %
7.5
90.9
194.2 %
7.3
2.2
0.2
0
0
93.1
205.1 %
7.4
22.6
1.8
70.8
163.5 %
5.7
0.17
420.7
1 094.4
-10.5 %
100
950.8
86.9
143.6
-0.7 %
13.1
—
0
104.4
9.5
240.1
174.4 %
21.9
-96.5
-269 %
-8.8
-0.1
-0.009
—
0
-88.6
-255.4 %
-8.1
24.4
2.2
-111.5
-367.4 %
-10.2
-0.27
419.2
1 223.1
34.8 %
100
1 078.5
88.2
144.6
89 %
11.8
—
0
91.5
7.5
87.5
-61.9 %
7.2
57.1
137.2 %
4.7
-0.1
-0.008
0
0
57
137.8 %
4.7
15.7
1.3
41.7
129.6 %
3.4
0.1
419.4
907.5
-28.1 %
100
831
91.6
76.5
-60.1 %
8.4
—
0
30.2
3.3
229.8
47.7 %
25.3
-153.3
-527 %
-16.9
2.8
0.3
0
0
-150.7
-524.5 %
-16.6
11.2
1.2
-141.1
-823.6 %
-15.5
-0.34
418.7
1 261.7
55.2 %
100
1 070.2
84.8
191.5
118.9 %
15.2
—
0
163.7
13
155.6
103.9 %
12.3
35.9
217.7 %
2.8
-1.4
-0.1
0
0
35.5
228.7 %
2.8
22.6
1.8
19.5
1525 %
1.5
0.05
418.7
812.9
-21.8 %
100
725.3
89.2
87.5
-40.1 %
10.8
—
0
93.1
11.5
76.3
-31.4 %
9.4
11.3
-67.5 %
1.4
-0.5
-0.06
—
0
10.8
-67.1 %
1.3
10.9
1.3
1.2
-93.5 %
0.1
—
418.7
1 039.4
42 %
100
893.3
85.9
146
41.1 %
14
—
0
120.8
11.6
111.3
15.1 %
10.7
34.8
411.8 %
3.3
-1.9
-0.2
-0.1
-0.01
32.8
209.4 %
3.2
17.6
1.7
18.6
6300 %
1.8
0.04
418.7
731.8
-29.1 %
100
628.3
85.9
103.5
-15.4 %
14.1
—
0
104.9
14.3
96.7
1.9 %
13.2
6.8
-75.3 %
0.9
5.1
0.7
-0.1
-0.01
10.6
-79.3 %
1.4
15
2
-0.3
-100.8 %
-0.04
—
418.7
1 031.6
41 %
100
909.3
88.1
122.3
42.5 %
11.9
—
0
103
10
94.9
10.3 %
9.2
27.5
13850 %
2.7
0.4
0.04
0
0
51.2
8633.3 %
5
18.5
1.8
39.4
639.7 %
3.8
0.09
418.7
731.5
-17.7 %
100
645.7
88.3
85.8
15.6 %
11.7
—
0
104.6
14.3
86
0.7 %
11.8
-0.2
98.2 %
-0.03
-0.4
-0.05
0
0
-0.6
96.8 %
-0.08
10.3
1.4
-7.3
65.4 %
-1
-0.02
418.7
889
17.6 %
100
814.8
91.7
74.2
-31.5 %
8.3
—
0
100.1
11.3
85.4
32 %
9.6
-11.2
-125.6 %
-1.3
-7.3
-0.8
0
0
-18.5
-141.8 %
-2.08
5.2
0.6
-21.1
-161.3 %
-2.4
-0.05
418.7
756.1
-21.8 %
100
647.7
85.7
108.4
-37.9 %
14.3
—
0
79.4
10.5
64.7
-19.5 %
8.6
43.7
-53.6 %
5.8
0.6
0.08
0
0
44.3
-53 %
5.9
11.8
1.6
34.4
-57 %
4.5
0.08
419.5
966.7
47.3 %
100
792.1
81.9
174.6
0.8 %
18.1
—
0
95.5
9.9
80.4
-8.5 %
8.3
94.2
10.4 %
9.7
—
0
0
0
94.2
11.7 %
9.7
16.3
1.7
80
17.5 %
8.3
0.19
418.8
656.1
-16.9 %
100
482.9
73.6
173.2
4.2 %
26.4
—
0
103.7
15.8
87.9
40 %
13.4
85.3
-17.4 %
13
-1
-0.2
0
0
84.3
-18.9 %
12.8
19.4
3
68.1
-24.7 %
10.4
0.16
418.6
789.9
22.2 %
100
623.7
79
166.2
36.5 %
21
—
0
69.3
8.8
62.8
-30.6 %
8
103.3
231.1 %
13.1
0.6
0.08
—
0
103.9
260.8 %
13.2
11.3
1.4
90.4
234.8 %
11.4
0.22
409
646.4
-30.3 %
100
524.6
81.2
121.8
-14.8 %
18.8
—
0
65.5
10.1
90.5
34.7 %
14
31.2
-58.7 %
4.8
-2.4
-0.4
0
0
28.8
-60 %
4.5
1
0.2
27
-56.6 %
4.2
0.07
408.9
927.9
10.9 %
100
785
84.6
142.9
12.9 %
15.4
—
0
79.9
8.6
67.2
11.4 %
7.2
75.6
14 %
8.1
-3.6
-0.4
0
0
72
9.8 %
7.8
8.7
0.9
62.2
10.3 %
6.7
0.15
408.9
836.6
4.5 %
100
710
84.9
126.6
8.9 %
15.1
—
0
72.3
8.6
60.3
34.3 %
7.2
66.3
-7.1 %
7.9
-0.6
-0.07
-0.1
-0.01
65.6
-6.6 %
7.8
10.8
1.3
56.4
-7.4 %
6.7
0.14
409.4
800.7
78.3 %
100
684.4
85.5
116.3
47.8 %
14.5
—
0
53.9
6.7
44.9
15.1 %
5.6
71.4
79.8 %
8.9
-1.2
-0.1
—
0
70.2
87.2 %
8.8
6.1
0.8
60.9
81.2 %
7.6
0.15
409
449
-4.9 %
100
370.3
82.5
78.7
-2 %
17.5
—
0
47.1
10.5
39
2.1 %
8.7
39.7
-5.9 %
8.8
-2.2
-0.5
0
0
37.5
-6.5 %
8.4
3.2
0.7
33.6
0.3 %
7.5
0.08
406.8
471.9
91 %
100
391.6
83
80.3
100.7 %
17
—
0
45.8
9.7
38.2
29.9 %
8.1
42.2
294.4 %
8.9
-2.1
-0.4
0
0
40.1
9925 %
8.5
3.7
0.8
33.5
1993.7 %
7.1
0.08
406
247.1
-53.5 %
100
207.1
83.8
40
-63.6 %
16.2
—
0
36.4
14.7
29.4
-16.2 %
11.9
10.7
-85.7 %
4.3
-10.3
-4.2
—
0
0.4
-99.4 %
0.2
-2.6
-1.05
1.6
-97.3 %
0.6
—
406
531.2
60.8 %
100
421.4
79.3
109.8
104.9 %
20.7
—
0
41.5
7.8
35.1
80 %
6.6
74.6
118.1 %
14
-6.6
-1.2
0.1
0.02
68.1
262.2 %
12.8
6.6
1.2
58.3
240.9 %
11
0.14
405.8
330.4
-18.7 %
100
276.8
83.8
53.6
-9.2 %
16.2
—
0
42
12.7
19.5
-48.8 %
5.9
34.2
63.6 %
10.4
-15.4
-4.7
0
0
18.8
3.3 %
5.7
1.4
0.4
17.1
35.7 %
5.2
0.04
405.9
406.6
77.4 %
100
347.6
85.5
59
637.5 %
14.5
—
0
42.9
10.6
38.1
39.1 %
9.4
20.9
207.7 %
5.1
-2.7
-0.7
0
0
18.2
211.7 %
4.5
2.7
0.7
12.6
171.6 %
3.1
0.03
406
229.2
—
100
221.2
96.5
8
—
3.5
—
0
31.3
13.7
27.4
—
12
-19.4
—
-8.5
3.1
1.4
0
0
-16.3
—
-7.1
-0.3
-0.1
-17.6
—
-7.7
-0.04
404.8