G-Vision Statements
65
Data from G-Vision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
G-Vision Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.422
-0.6 %
6.743
17.679
1.1 %
—
14.28
21.045
-0.7 %
-3.366
9.2 %
-0.268
—
-3.634
77.4 %
—
-3.634
77.4 %
-0.002
1 946.31
24.558
19.1 %
100
7.076
28.8
17.482
24.9 %
71.2
—
0
14.486
59
21.19
10.5 %
86.3
-3.708
28.3 %
-15.1
-0.27
-1.1
—
0
-16.053
-190.1 %
-65.4
0.044
0.2
-16.097
-190.9 %
-65.5
-0.008
1 946.31
20.623
-75.7 %
100
6.624
32.1
13.999
-6.2 %
67.9
—
0
12.818
62.2
19.171
108.6 %
93
-5.172
-190.2 %
-25.08
-0.361
-1.8
—
0
-5.533
-214.2 %
-26.8
—
0
-5.533
-204 %
-26.8
-0.003
1 946.31
84.823
100 %
100
69.898
82.4
14.925
100.1 %
17.6
—
0
8.88
10.5
9.19
80.7 %
10.8
5.735
141.6 %
6.8
-0.491
-0.6
—
0
-1.761
-100.1 %
-2.08
0.059
0.07
-1.82
-100 %
-2.1
-0.001
1 946.31
42.41
42.2 %
100
34.95
82.4
7.46
-63.8 %
17.6
—
0
2.02
4.8
5.086
-83.9 %
12
2.374
121.4 %
5.6
0.246
0.6
-3.5
-8.3
-0.88
92.7 %
-2.07
0.03
0.07
-0.91
92.6 %
-2.1
—
1 946.31
29.814
59.1 %
100
9.231
31
20.583
61 %
69
—
0
16.536
55.5
31.683
137.1 %
106.3
-11.1
-1833.8 %
-37.2
-0.915
-3.07
—
0
-12.015
-1290.6 %
-40.3
0.245
0.8
-12.26
-1007.5 %
-41.1
-0.006
1 946.31
18.739
1.7 %
100
5.951
31.8
12.788
0.4 %
68.2
—
0
11.196
59.7
13.362
-27.7 %
71.3
-0.574
90 %
-3.06
-0.29
-1.5
—
0
-0.864
88.7 %
-4.6
0.243
1.3
-1.107
85.5 %
-5.9
-0.001
1 946.31
18.434
-40.2 %
100
5.693
30.9
12.741
-39.6 %
69.1
—
0
10.706
58.1
18.49
-43.8 %
100.3
-5.749
51.2 %
-31.2
-1.904
-10.3
—
0
-7.653
44 %
-41.5
—
0
-7.653
44 %
-41.5
-0.004
1 946.31
30.834
-15.7 %
100
9.725
31.5
21.109
-15.5 %
68.5
—
0
14.063
45.6
32.88
2.2 %
106.6
-11.771
-63.6 %
-38.2
-1.885
-6.1
—
0
-13.656
-42.5 %
-44.3
—
0
-13.656
-42.5 %
-44.3
-0.007
1 946.31
36.579
-15.8 %
100
11.604
31.7
24.975
-15.3 %
68.3
—
0
16.128
44.1
32.169
-9.7 %
87.9
-7.194
-17.6 %
-19.7
-2.387
-6.5
—
0
-9.581
-56.7 %
-26.2
—
0
-9.581
-56.7 %
-26.2
-0.005
1 946.31
43.443
3.6 %
100
13.942
32.1
29.501
3.7 %
67.9
—
0
26.791
61.7
35.617
1.4 %
82
-6.116
8.5 %
-14.08
—
0
—
0
-6.116
8.5 %
-14.08
—
0
-6.116
8.5 %
-14.08
-0.003
1 946.31
41.929
-13.9 %
100
13.477
32.1
28.452
-14.5 %
67.9
—
0
26.393
62.9
35.138
-2.6 %
83.8
-6.686
-140.9 %
-15.9
—
0
—
0
-6.686
-140.9 %
-15.9
—
0
-6.686
-140.9 %
-15.9
-0.003
1 946.31
48.718
27.5 %
100
15.428
31.7
33.29
27.4 %
68.3
—
0
27.022
55.5
36.066
11.6 %
74
-2.776
55 %
-5.7
—
0
—
0
-2.776
55 %
-5.7
—
0
-2.776
55 %
-5.7
-0.001
1 946.31
38.208
-19.2 %
12.072
26.136
-19.1 %
—
23.939
32.305
-8 %
-6.169
-128.5 %
—
—
-6.169
-128.5 %
—
-6.169
-128.5 %
-0.003
1 946.31
47.3
15.4 %
15
32.3
16.6 %
—
25.7
35.1
4.8 %
-2.7
53.4 %
—
-0.6
-2.7
57.1 %
—
-2.7
57.1 %
—
1 946.3
41
-16 %
13.2
27.7
-16.3 %
—
24.6
33.5
-5.9 %
-5.8
-141.7 %
-0.5
-0.8
-6.3
-162.5 %
—
-6.3
-162.5 %
—
1 946.3
48.8
15.9 %
15.7
33.1
17.4 %
—
25.2
35.6
1.4 %
-2.4
65.2 %
—
0
-2.4
65.2 %
—
-2.4
65.2 %
—
1 943.7
42.1
-15.3 %
13.9
28.2
-14.8 %
—
24.6
35.1
-2.5 %
-6.9
-137.9 %
—
0.3
-6.9
-137.9 %
—
-6.9
-137.9 %
—
1 939.4
49.7
13 %
16.6
33.1
14.5 %
—
26.5
36
17.3 %
-2.9
-61.1 %
—
-1.3
-2.9
-61.1 %
—
-2.9
-61.1 %
—
1 939.4
44
-7.2 %
15.1
28.9
-4.9 %
—
23.6
30.7
-10.2 %
-1.8
52.6 %
—
—
-1.8
52.6 %
—
-1.8
52.6 %
—
1 939.4
47.4
17.9 %
17
30.4
19.2 %
—
24.5
34.2
16.3 %
-3.8
2.6 %
—
-1.1
-3.8
2.6 %
—
-3.8
2.6 %
—
1 939.4
40.2
-12.6 %
14.7
25.5
-13.6 %
—
22.8
29.4
-3.9 %
-3.9
-290 %
—
—
-3.9
-14.7 %
—
-3.9
-14.7 %
—
1 939.4
46
12.7 %
16.4
29.5
13.5 %
—
22.9
30.6
-1.3 %
-1
80 %
—
—
-3.4
32 %
—
-3.4
32 %
—
1 939.4
40.8
-17.4 %
14.8
26
-17.2 %
—
22.2
31
-4 %
-5
-455.6 %
—
-1.5
-5
-108.3 %
—
-5
-38.9 %
—
1 939.4
49.4
18.7 %
18
31.4
19.8 %
—
21.9
32.3
2.9 %
-0.9
82.7 %
—
—
-2.4
53.8 %
—
-3.6
5.3 %
—
1 939.4
41.6
-10 %
15.4
26.2
-10.3 %
—
22.1
31.4
-10.5 %
-5.2
11.9 %
—
-0.9
-5.2
11.9 %
—
-3.8
34.5 %
—
1 939.4
46.2
37.1 %
17
29.2
37.7 %
—
25.4
35.1
19.8 %
-5.9
27.2 %
—
-2
-5.9
24.4 %
—
-5.8
26.6 %
—
1 939.4
33.7
-18 %
12.5
21.2
-19.1 %
—
22.9
29.3
-5.8 %
-8.1
-62 %
0.3
0
-7.8
-20 %
—
-7.9
-16.2 %
—
1 939.4
41.1
23.4 %
14.9
26.2
23.6 %
—
21.7
31.1
12.7 %
-5
21.9 %
-1.5
-0.3
-6.5
-71.1 %
—
-6.8
-41.7 %
-0.01
922.2
33.3
-29.3 %
12.1
21.2
-28.4 %
—
21.1
27.6
-14.3 %
-6.4
-156 %
2.6
-0.9
-3.8
5 %
—
-4.8
-20 %
—
1 582.8
47.1
—
17.4
29.6
4.2 %
—
21.6
32.2
0 %
-2.5
34.2 %
-0.2
-0.7
-4
55.6 %
—
-4
47.4 %
—
1 037.4
47.1
-17.1 %
18.7
28.4
-18.4 %
—
23.3
32.2
-6.4 %
-3.8
-1050 %
-5.1
-0.6
-9
-343.2 %
—
-7.6
-392.3 %
-0.01
1 037.4
56.8
18.6 %
22
34.8
20.4 %
—
23.7
34.4
13.2 %
0.4
126.7 %
3.3
-0.8
3.7
285 %
—
2.6
230 %
—
1 118.8
47.9
-12.9 %
19.1
28.9
-15.2 %
—
22.6
30.4
-5.9 %
-1.5
-183.3 %
-0.4
-0.4
-2
-300 %
—
-2
-300 %
—
1 037.4
55
10.9 %
20.9
34.1
22.2 %
—
5.7
32.3
4.5 %
1.8
160 %
-0.5
-1.4
-0.5
85.3 %
—
-0.5
85.3 %
—
1 037.4
49.6
-14 %
21.6
27.9
-19.6 %
—
5.7
30.9
-8.8 %
-3
-433.3 %
-0.5
-0.3
-3.4
-780 %
—
-3.4
-477.8 %
—
1 037.4
57.7
21.2 %
23
34.7
24.8 %
—
6.9
33.9
3 %
0.9
117.6 %
-0.4
-1.5
0.5
107.4 %
-0.4
0.9
114.3 %
—
1 037.4
47.6
-19.9 %
19.8
27.8
-20.1 %
—
7.3
32.9
-14.8 %
-5.1
-34.2 %
-0.3
—
-6.8
38.7 %
—
-6.3
40 %
-0.01
1 037.4
59.4
6.1 %
24.6
34.8
10.5 %
—
6.5
38.6
-4.5 %
-3.8
56.8 %
-0.2
-0.8
-11.1
-5.7 %
—
-10.5
-10.5 %
-0.01
1 037.4
56
-13.3 %
24.5
31.5
-18 %
—
6.4
40.4
-0.7 %
-8.8
-282.6 %
-0.1
-0.1
-10.5
-169.2 %
—
-9.5
-196.9 %
-0.01
1 037.4
64.6
28.4 %
26.2
38.4
27.6 %
—
5.7
40.7
8 %
-2.3
70.1 %
-0.1
-0.8
-3.9
63.2 %
—
-3.2
66.3 %
—
1 037.4
50.3
—
20.3
30.1
—
—
6.6
37.7
—
-7.7
—
-0.1
-0.3
-10.6
—
—
-9.5
—
-0.01
1 037.4