Winox Statements
68
Winox Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
384.23
274.7
109.53
17.513
63.933
79.183
30.351
2.677
—
32.258
4.245
28.013
0.047
600
595.24
100
418.1
70.2
177.15
29.8
26.647
4.5
71.593
12
91.83
15.4
85.315
14.3
-1.429
-0.2
—
0
83.198
14
7.526
1.3
75.672
12.7
0.126
600
554.52
100
426.08
76.8
128.44
23.2
20.279
3.7
76.265
13.6
85.886
15.2
42.55
8
-3.178
-0.6
—
0
43.667
7.9
6.943
1.3
36.724
6.6
0.061
600
849.1
100
653.8
77
195.3
23
—
0
107.3
12.6
104.6
12.3
90.698
10.7
-6.013
-0.7
—
0
84.048
9.9
6.194
0.7
77.854
9.2
0.13
600
536.01
100
434.21
81
101.8
19
—
0
81.441
15.2
75.707
14.1
26.096
4.9
-2.753
-0.5
—
0
21.754
4.1
5.189
1
16.565
3.1
0.028
600
665.45
100
520.92
78.3
144.53
21.7
—
0
70.099
10.5
78.129
11.7
66.398
10
-1.56
-0.2
—
0
64.838
9.7
3.984
0.6
60.854
9.1
0.101
600
522
100
426.36
81.7
95.634
18.3
—
0
60.739
11.6
48.531
9.3
47.103
9
-2.31
-0.4
—
0
44.793
8.6
9.562
1.8
35.231
6.7
0.059
600
731.82
100
551.33
75.3
180.5
24.7
—
0
77.422
10.6
71.318
9.7
109.18
14.9
-1.297
-0.2
—
0
107.88
14.7
22.82
3.1
85.062
11.6
0.142
600
478.51
100
352.05
73.6
126.46
26.4
—
0
65.966
13.8
64.482
13.5
61.98
13
-1.288
-0.3
—
0
60.692
12.7
7.358
1.5
53.334
11.1
0.089
600
636.97
100
462.68
72.6
174.29
27.4
—
0
73.791
11.6
61.535
9.7
112.75
17.7
-1.461
-0.2
—
0
111.29
17.5
19.996
3.1
91.294
14.3
0.152
600
491.69
100
357.28
72.7
134.41
27.3
—
0
65.599
13.3
66.058
13.4
68.35
13.9
-1.5
-0.3
—
0
66.85
13.6
4.018
0.8
62.832
12.8
0.126
500
548.85
389.34
159.51
—
62.083
66.39
93.118
-1.594
—
91.524
14.282
77.242
0.154
500
342.59
245.57
97.021
—
50.95
46.588
50.433
-1.895
—
48.538
9.345
39.193
0.078
500
329.2
245.7
83.5
—
50.3
43.3
40.2
-2.2
0
38
5.6
32.3
0.06
500
245.1
174.9
70.2
—
48.8
46.9
23.3
-2.3
-1.9
21
4.7
16.4
0.03
500
404.4
290
114.4
—
56.1
53.2
61.2
-1.8
0
59.4
10.9
48.6
0.1
500
316.5
228.9
87.6
—
47.1
45
42.6
-2.1
0
40.5
8.3
32.2
0.06
500
293.5
207.9
85.6
—
49.9
50.7
34.9
-2.3
0.8
32.5
5.8
26.7
0.05
500
250.2
181.1
69.1
—
44.2
41.9
27.2
-2.1
0.1
25.2
6.2
19
0.04
500
239.5
189.3
50.2
—
45.7
43.1
7.1
-2.2
0
4.9
0.2
4.6
0.01
500
306.7
207.5
99.2
—
49.2
45.1
54.1
-2
0
52.1
10.4
41.7
0.08
500
370.9
245.3
125.6
—
51.5
47.8
77.8
-2.1
0
75.7
11.3
64.4
0.13
500
264.4
163
101.3
—
47.1
45.9
55.5
-1.8
-1.3
53.7
8.5
45.2
0.09
500
291.3
164
127.3
—
41.5
36.8
90.5
-2.1
0
88.4
13.2
75.2
0.17
431.4
228.1
130.9
97.3
—
49.9
46.8
50.4
-2.8
—
47.6
9.9
37.7
0.08
500
239.8
132
107.8
—
37.9
35.7
72.1
-2.4
0
69.7
10.6
59.1
0.12
500
158.8
95.9
62.9
—
22.4
21.9
41.1
-2.5
-0.5
38.6
6.6
31.9
0.06
500