EGL Statements
68
EGL Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
540.08
403.24
136.85
—
97.235
96.938
39.908
-14.885
-0.108
24.59
3.751
20.69
0.041
502.45
167.44
100
121.77
72.7
45.667
27.3
—
0
54.029
32.3
53.66
32
-7.993
-4.8
-11.617
-6.9
-0.118
-0.07
-18.976
-11.3
-0.575
-0.3
-17.528
-10.5
-0.035
502.45
29.039
100
35.825
123.4
-6.786
-23.4
—
0
59.254
204
53.362
183.8
-60.148
-207.1
-14.248
-49.07
-0.145
-0.5
-73.22
-252.1
-16.122
-55.5
-56.771
-195.5
-0.113
502.45
26.952
100
37.052
137.5
-10.1
-37.5
—
0
65.656
243.6
94.219
349.6
-104.32
-387.05
-8.929
-33.1
-0.174
-0.6
-112.38
-417
-25.423
-94.3
-86.557
-321.2
-0.172
502.45
17.626
100
36.703
208.2
-19.077
-108.2
—
0
66.994
380.1
61.264
347.6
-80.341
-455.8
-8.771
-49.8
-0.178
-1.01
-86.953
-493.3
-17.485
-99.2
-69.078
-391.9
-0.137
502.45
13.354
100
17.787
133.2
-4.433
-33.2
—
0
74.808
560.2
71.886
538.3
-76.319
-571.5
1.142
8.6
-0.206
-1.5
-72.363
-541.9
-29.156
-218.3
-42.591
-318.9
-0.085
502.45
236.42
100
201.65
85.3
34.771
14.7
—
0
111.54
47.2
109.82
46.5
-75.05
-31.7
-3.505
-1.5
-0.213
-0.09
-77.236
-32.7
-10.769
-4.6
-66.169
-28
-0.132
502.45
880.49
100
725.34
82.4
155.15
17.6
—
0
149.61
17
149.02
16.9
6.129
0.7
-1.512
-0.2
-0.462
-0.05
4.155
0.5
-3.264
-0.4
7.103
0.8
0.014
502.45
847.84
100
690.5
81.4
157.34
18.6
—
0
150.77
17.8
149.54
17.6
7.804
0.9
-0.211
-0.02
—
0
7.593
0.9
0.387
0.05
6.898
0.8
0.014
502.45
899.08
100
738.8
82.2
160.28
17.8
—
0
147.23
16.4
145.75
16.2
14.532
1.6
1.45
0.2
—
0
15.982
1.8
-0.711
-0.08
16.511
1.8
0.033
502.45
877.53
100
722.52
82.3
155.01
17.7
—
0
143.88
16.4
142.24
16.2
12.769
1.5
4.193
0.5
—
0
16.962
1.9
-1.409
-0.2
18.306
2.1
0.036
502.45
873.32
726.52
146.8
—
145.87
145.04
1.767
5.928
—
3.856
5.775
-1.751
-0.003
502.45
751.26
606.3
144.96
—
120.11
118.26
26.702
7.26
—
33.962
3.539
30.31
0.06
502.45
862.9
734.2
128.7
—
125.5
125.1
3.6
3.1
-0.4
6.6
2.5
3.7
0.01
502.5
817.4
682.2
135.2
—
128.9
126.1
9
7.4
0
16.4
1.2
15
0.03
502.5
1 002.9
790.9
212
—
135.6
134
78
-1.6
-1.6
76.4
10.4
66
0.13
502.5
855.4
632.7
222.7
—
125.9
123.6
99.1
0.2
-0.1
99.2
14.8
84.4
0.17
502.5
912.8
722.7
190.2
—
140.5
135.9
54.3
-2.3
0
52
9.4
42.6
0.1
418.8
772.4
621.6
150.8
—
116.1
112.1
38.7
-0.5
0
38.2
6.3
31.9
0.08
400
921.8
724.4
197.4
—
124.6
121.4
76
2.5
0
78.5
10.9
67.6
0.17
400
725.4
569.6
155.8
—
105.7
104
51.8
-9.2
-1.7
42.6
7.4
35.2
0.09
400