Dynam Japan Statements
68
Dynam Japan Income Statement
B
M
JPY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65 988
100
—
0
—
0
—
0
24 006
36.4
61 712
93.5
4 276
6.5
-2 014
-3.05
-58
-0.09
2 511
3.8
1 000
1.5
1 511
2.3
2.146
703.97
64 375
100
—
0
—
0
—
0
23 808
37
59 899
93
4 476
7
-1 432
-2.2
-44
-0.07
2 924
4.5
1 050
1.6
1 873
2.9
2.632
711.7
61 011
100
—
0
—
0
—
0
23 550
38.6
59 473
97.5
1 538
2.5
-1 228
-2.01
-36
-0.06
1 619
2.7
1 004
1.6
619
1
0.864
716.2
56 195
100
—
0
—
0
—
0
23 751
42.3
52 242
93
3 953
7
-1 517
-2.7
-46
-0.08
2 318
4.1
1 135
2
1 187
2.1
1.647
720.52
54 244
100
—
0
—
0
—
0
24 003
44.3
50 499
93.1
3 745
6.9
-1 038
-1.9
21
0.04
2 923
5.4
1 362
2.5
1 577
2.9
2.162
729.32
50 897
100
—
0
—
0
—
0
25 333
49.8
44 925
88.3
5 972
11.7
-1 083
-2.1
-45
-0.09
5 586
11
2 170
4.3
3 420
6.7
4.585
745.87
52 610
100
—
0
—
0
—
0
24 495
46.6
54 126
102.9
-1 516
-2.9
-1 034
-2
-48
-0.09
2 865
5.4
1 203
2.3
1 665
3.2
2.198
757.64
45 992
100
—
0
—
0
—
0
26 220
57
43 227
94
2 765
6
-1 269
-2.8
-35
-0.08
1 477
3.2
788
1.7
698
1.5
0.913
764.7
68 513
100
—
0
—
0
—
0
29 136
42.5
60 912
88.9
7 601
11.1
-1 047
-1.5
-69
-0.1
6 356
9.3
2 305
3.4
4 057
5.9
5.296
765.99
73 970
100
—
0
—
0
—
0
30 562
41.3
59 759
80.8
14 211
19.2
-878
-1.2
-14
-0.02
13 150
17.8
4 454
6
8 691
11.7
11.346
765.99
72 788
100
—
0
—
0
—
0
37 324
51.3
65 831
90.4
6 957
9.6
-70
-0.1
-46
-0.06
6 958
9.6
2 692
3.7
4 256
5.8
5.556
765.99
73 583
100
—
0
—
0
—
0
37 558
51
61 419
83.5
12 164
16.5
196
0.3
-53
-0.07
12 411
16.9
4 086
5.6
8 340
11.3
10.888
765.99
74 881
100
—
0
—
0
—
0
38 367
51.2
66 397
88.7
8 484
11.3
-154
-0.2
-75
-0.1
8 398
11.2
2 907
3.9
5 440
7.3
7.102
765.99
77 211
—
—
—
36 413
68 752
8 459
-145
-171
8 406
2 972
5 430
7.089
765.99
77 061
—
—
—
36 804
69 957
7 104
581
-82
8 190
2 705
5 500
7.18
766
79 808
—
—
—
36 840
71 810
7 998
-1 454
-119
6 635
2 815
3 860
5.05
765
80 068
—
—
—
36 058
69 466
10 602
-622
-81
10 080
4 325
5 760
7.46
772
75 843
—
—
—
33 977
68 702
7 141
132
-192
7 323
2 539
4 784
6.44
743
73 874
—
—
—
33 851
70 504
3 370
1 716
-204
4 789
2 566
2 263
3.05
743
80 682
—
—
—
32 584
65 086
15 596
-1 141
-197
14 729
5 693
9 040
12.17
743
83 595
—
—
—
32 203
64 024
19 571
-75
-304
19 192
7 780
11 398
15.34
743
82 159
—
—
—
31 502
66 299
15 860
401
-251
16 135
5 852
10 315
13.89
743
81 901
—
—
—
31 492
63 133
18 768
-460
—
18 308
6 707
11 601
15.62
743
82 060
—
—
—
27 685
66 539
15 521
-208
-185
15 128
5 804
9 324
14.02
665
80 296
—
—
—
26 825
66 400
13 896
-522
-765
12 609
5 147
7 462
11.83
631