China Wan Statements
69
China Wan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.942
100
3.218
14.7
18.724
85.3
—
0
9.731
44.3
10.005
45.6
8.719
39.7
2.403
11
—
0
11.122
50.7
2.832
12.9
8.29
37.8
0.008
1 000
23.796
100
8.395
35.3
15.401
64.7
—
0
7.323
30.8
7.207
30.3
8.194
34.4
9.202
38.7
—
0
17.396
73.1
3.656
15.4
13.74
57.7
0.014
1 000
23.204
100
4.205
18.1
18.999
81.9
—
0
8.305
35.8
11.957
51.5
7.042
30.3
7.256
31.3
—
0
14.298
61.6
3.813
16.4
10.485
45.2
0.01
1 000
20.745
100
3.349
16.1
17.396
83.9
—
0
7.323
35.3
7.228
34.8
10.168
49
0.423
2
—
0
10.61
51.1
2.955
14.2
7.655
36.9
0.008
1 000
19.795
100
2.821
14.3
16.974
85.7
—
0
8.388
42.4
8.068
40.8
8.906
45
4.7
23.7
—
0
13.606
68.7
4.719
23.8
8.887
44.9
0.009
1 000
19.096
100
3.177
16.6
15.919
83.4
—
0
7.2
37.7
7.08
37.1
8.839
46.3
2.77
14.5
—
0
11.609
60.8
2.955
15.5
8.654
45.3
0.009
1 000
11.505
100
1.892
16.4
9.613
83.6
—
0
8.095
70.4
7.901
68.7
1.712
14.9
0.383
3.3
—
0
2.095
18.2
1.12
9.7
0.975
8.5
0.001
1 000
8.845
100
1.938
21.9
6.907
78.1
—
0
8.197
92.7
6.102
69
0.805
9.1
1.454
16.4
—
0
2.259
25.5
0.915
10.3
1.344
15.2
0.001
1 000
10.262
100
1.883
18.3
8.379
81.7
—
0
2.884
28.1
2.289
22.3
6.09
59.3
0.119
1.2
—
0
6.209
60.5
2.106
20.5
4.103
40
0.004
1 000