Future Bright Statements
70
Data from Future Bright`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Future Bright Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.52
11.1 %
100
196.02
75.8
62.501
-3.3 %
24.2
—
0
36.535
14.1
25.044
-10.1 %
9.7
37.457
1.9 %
14.5
-10.671
-4.1
-0.178
-0.07
26.608
-3.4 %
10.3
-5.816
-2.2
24.247
-0.4 %
9.4
0.035
694.3
232.59
55.3 %
100
167.98
72.2
64.615
393.1 %
27.8
—
0
33.385
14.4
27.856
-1.3 %
12
36.759
343.1 %
15.8
-8.787
-3.8
-0.423
-0.2
27.549
214.9 %
11.8
-0.543
-0.2
24.341
216.1 %
10.5
0.035
694.3
149.73
10.6 %
100
136.62
91.2
13.104
150.4 %
8.8
—
0
34.888
23.3
28.228
-63.3 %
18.9
-15.124
85.3 %
-10.1
-8.486
-5.7
-0.371
-0.2
-23.981
78.2 %
-16.02
-5.164
-3.4
-20.96
80 %
-14
-0.03
694.3
135.33
-44 %
100
161.32
119.2
-25.994
-301.2 %
-19.2
—
0
39.875
29.5
76.815
76 %
56.8
-102.81
-234.6 %
-76
-7.431
-5.5
—
0
-110.24
-182.3 %
-81.5
-1.2
-0.9
-104.65
-302.2 %
-77.3
-0.151
694.3
241.59
3.3 %
100
228.68
94.7
12.919
7682.5 %
5.3
—
0
48.419
20
43.645
13.1 %
18.1
-30.726
20 %
-12.7
-8.325
-3.4
—
0
-39.051
19.8 %
-16.2
-12.211
-5.05
-26.018
44.6 %
-10.8
-0.037
694.3
233.83
6.7 %
100
233.66
99.9
0.166
100.5 %
0.07
—
0
52.466
22.4
38.597
219.7 %
16.5
-38.431
-995.8 %
-16.4
-10.256
-4.4
—
0
-48.687
-160.9 %
-20.8
1.127
0.5
-46.935
-343.1 %
-20.07
-0.068
694.3
219.21
9.5 %
100
254.96
116.3
-35.751
39.2 %
-16.3
—
0
56.698
25.9
-32.244
-185.1 %
-14.7
-3.507
96.4 %
-1.6
-15.157
-6.9
—
0
-18.664
83.8 %
-8.5
-4.341
-2
-10.593
90.4 %
-4.8
-0.015
694.3
200.22
-65.4 %
100
259.02
129.4
-58.795
-191.7 %
-29.4
—
0
72.023
36
37.905
-89.5 %
18.9
-96.7
67.5 %
-48.3
-18.81
-9.4
—
0
-115.51
63.9 %
-57.7
-2.353
-1.2
-110.35
64.1 %
-55.1
-0.159
694.3
578.78
2.7 %
100
514.7
88.9
64.084
7 %
11.1
—
0
98.294
17
361.43
224.8 %
62.4
-297.34
-478.5 %
-51.4
-22.769
-3.9
—
0
-320.11
-380.1 %
-55.3
-13.712
-2.4
-307.13
-340.6 %
-53.07
-0.442
694.3
563.53
-5.1 %
100
503.66
89.4
59.87
-19.6 %
10.6
—
0
97.33
17.3
111.27
-14 %
19.7
-51.396
6.5 %
-9.1
-15.283
-2.7
—
0
-66.679
-8.3 %
-11.8
2.088
0.4
-69.705
-54.3 %
-12.4
-0.1
694.3
593.62
10 %
100
519.14
87.5
74.479
3 %
12.5
—
0
99.784
16.8
129.45
86.4 %
21.8
-54.968
-1998.1 %
-9.3
-6.596
-1.1
—
0
-61.564
-1826.3 %
-10.4
-19.298
-3.3
-45.168
-202 %
-7.6
-0.065
694.3
539.69
3.1 %
100
467.35
86.6
72.339
-14.6 %
13.4
—
0
90.528
16.8
69.443
24.6 %
12.9
2.896
-90 %
0.5
-6.092
-1.1
—
0
-3.196
-113.4 %
-0.6
10.071
1.9
-14.957
-153.4 %
-2.8
-0.022
694.3
523.43
20.7 %
100
438.68
83.8
84.749
63 %
16.2
—
0
86.309
16.5
55.711
7.2 %
10.6
29.038
138176.2 %
5.5
-5.25
-1.003
—
0
23.788
593.1 %
4.5
-8.369
-1.6
28.002
264.8 %
5.3
0.04
694.3
433.63
-6.2 %
100
381.62
88
52.007
-32.6 %
12
—
0
76.863
17.7
51.986
-17.5 %
12
0.021
-99.9 %
0.005
-4.845
-1.1
—
0
-4.824
-151.9 %
-1.1
10.27
2.4
-16.987
-219.6 %
-3.9
-0.024
694.3
462.3
18.3 %
100
385.1
83.3
77.2
30.2 %
16.7
—
0
75.3
16.3
63
-3.1 %
13.6
14.2
349.1 %
3.1
-4.8
-1.04
-0.1
-0.02
9.3
178.8 %
2
-9.5
-2.05
14.2
190.4 %
3.1
0.02
694.3
390.9
-6.2 %
100
331.6
84.8
59.3
-15.5 %
15.2
—
0
68.1
17.4
65
-27 %
16.6
-5.7
69.8 %
-1.5
-6.2
-1.6
0.1
0.03
-11.8
49.6 %
-3.02
5.3
1.4
-15.7
14.7 %
-4.02
-0.02
694.3
416.8
2.3 %
100
346.6
83.2
70.2
4.6 %
16.8
—
0
70.6
16.9
89.1
9.9 %
21.4
-18.9
-35 %
-4.5
-4.5
-1.08
—
0
-23.4
-17.6 %
-5.6
-4.5
-1.08
-18.4
33.1 %
-4.4
-0.03
694.3
407.4
-7.4 %
100
340.2
83.5
67.1
-22 %
16.5
—
0
75.5
18.5
81.1
229.7 %
19.9
-14
-122.8 %
-3.4
-5.9
-1.4
0
0
-19.9
-135.5 %
-4.9
11.7
2.9
-27.5
-154.7 %
-6.8
-0.04
694.3
439.9
5 %
100
353.9
80.5
86
-45.3 %
19.5
—
0
61.8
14
24.6
6050 %
5.6
61.4
-60.9 %
14
-5.2
-1.2
-0.1
-0.02
56.1
-63.1 %
12.8
7.4
1.7
50.3
-57.6 %
11.4
0.07
681.4
419
4.4 %
100
261.7
62.5
157.3
4.9 %
37.5
—
0
58.4
13.9
0.4
100.6 %
0.1
156.9
-27.5 %
37.4
-5
-1.2
0
0
151.9
-28 %
36.3
21.4
5.1
118.5
-32.1 %
28.3
0.18
669.3
401.5
16.3 %
100
251.5
62.6
150
23.1 %
37.4
—
0
47.2
11.8
-66.5
-1577.8 %
-16.6
216.5
84.6 %
53.9
-5.6
-1.4
—
0
210.9
88.8 %
52.5
22.7
5.7
174.4
101.6 %
43.4
0.28
628.9
345.1
4.4 %
100
223.2
64.7
121.9
3.9 %
35.3
—
0
43.2
12.5
4.5
104.3 %
1.3
117.3
-47 %
34
-5.6
-1.6
—
0
111.7
-48.9 %
32.4
13
3.8
86.5
-52.4 %
25.1
0.14
628.9
330.4
4.7 %
100
213.1
64.5
117.3
-2 %
35.5
—
0
45.7
13.8
-103.9
-475.1 %
-31.4
221.2
140.2 %
66.9
-2.8
-0.8
0
0
218.4
154.8 %
66.1
24.6
7.4
181.6
199.2 %
55
0.32
568.2
315.7
4.5 %
100
195.9
62.1
119.7
5.6 %
37.9
—
0
43.3
13.7
27.7
-2.8 %
8.8
92.1
8.5 %
29.2
-6.4
-2.03
0
0
85.7
9.7 %
27.1
11.6
3.7
60.7
5.6 %
19.2
0.11
553.9
302.1
23.7 %
100
188.7
62.5
113.4
32.8 %
37.5
—
0
41
13.6
28.5
5.2 %
9.4
84.9
45.6 %
28.1
-6.8
-2.3
0
0
78.1
51.4 %
25.9
7.1
2.4
57.5
79.1 %
19
0.1
553.9
244.3
12.9 %
100
158.9
65
85.4
14.9 %
35
—
0
41.1
16.8
27.1
-3.2 %
11.1
58.3
25.9 %
23.9
-6.7
-2.7
0
0
51.6
21.4 %
21.1
9.4
3.8
32.1
16.3 %
13.1
0.06
553.9
216.3
35.6 %
100
142
65.6
74.3
36.3 %
34.4
—
0
36
16.6
28
6.5 %
12.9
46.3
64.2 %
21.4
-3.8
-1.8
—
0
42.5
73.5 %
19.6
5
2.3
27.6
110.7 %
12.8
0.06
484.9
159.5
14.6 %
100
105
65.8
54.5
9.9 %
34.2
—
0
32.7
20.5
26.3
20.1 %
16.5
28.2
1.8 %
17.7
-3.7
-2.3
0
0
24.5
—
15.4
3
1.9
13.1
-14.4 %
8.2
0.03
461.6
139.2
45 %
100
89.6
64.4
49.6
100 %
35.6
—
0
35.1
25.2
21.9
27.3 %
15.7
27.7
264.5 %
19.9
-3.2
-2.3
—
0
24.5
240.3 %
17.6
2.4
1.7
15.3
488.5 %
11
0.03
461.6
96
12.5 %
100
71.2
74.2
24.8
4.6 %
25.8
—
0
23.2
24.2
17.2
-44 %
17.9
7.6
208.6 %
7.9
-0.3
-0.3
-0.1
-0.1
7.2
193.5 %
7.5
1
1
2.6
124.5 %
2.7
0.01
461.6
85.3
7.8 %
100
61.6
72.2
23.7
7.2 %
27.8
—
0
36.8
43.1
30.7
56.6 %
36
-7
-391.7 %
-8.2
-0.7
-0.8
0
0
-7.7
-955.6 %
-9.03
1.1
1.3
-10.6
-307.7 %
-12.4
-0.02
461.6
79.1
-3.7 %
100
57
72.1
22.1
-54.1 %
27.9
—
0
26.8
33.9
19.6
18.1 %
24.8
2.4
-92.4 %
3
-1.6
-2.02
0.1
0.1
0.9
-97 %
1.1
0.9
1.1
-2.6
-110 %
-3.3
-0.01
461.6
82.1
522 %
100
34
41.4
48.1
422.8 %
58.6
—
0
19.5
23.8
16.6
-48.1 %
20.2
31.5
238.2 %
38.4
-1.1
-1.3
—
0
30.4
145.1 %
37
-0.8
-1
25.9
138.4 %
31.5
0.06
464.8
13.2
43.5 %
100
4
30.3
9.2
17.9 %
69.7
—
0
33.2
251.5
32
433.3 %
242.4
-22.8
-1366.7 %
-172.7
-6
-45.5
-38.7
-293.2
-67.4
-5084.6 %
-510.6
0.1
0.8
-67.5
-5525 %
-511.4
-0.95
71.1
9.2
35.3 %
100
1.4
15.2
7.8
310.5 %
84.8
—
0
5.8
63
6
130.8 %
65.2
1.8
325 %
19.6
-3
-32.6
-0.1
-1.09
-1.3
74 %
-14.1
—
0
-1.2
76 %
-13.04
-0.02
60
6.8
-33.3 %
100
4.9
72.1
1.9
-9.5 %
27.9
—
0
3.6
52.9
2.6
-72.6 %
38.2
-0.8
89 %
-11.8
-4.3
-63.2
—
0
-5
-146.3 %
-73.5
—
0
-5
-140.7 %
-73.5
-0.08
60
10.2
21.4 %
100
8
78.4
2.1
113.7 %
20.6
—
0
8.2
80.4
9.5
-7.8 %
93.1
-7.3
71.6 %
-71.6
3.2
31.4
-0.1
-1
10.8
137.2 %
105.9
-1.5
-14.7
12.3
142.4 %
120.6
0.2
60
8.4
100 %
100
23.7
282.1
-15.3
51.6 %
-182.1
—
0
8.7
103.6
10.3
-13.4 %
122.6
-25.7
40.9 %
-306
-3.4
-40.5
-0.1
-1.2
-29
35.4 %
-345.2
—
0
-29
35 %
-345.2
-0.48
60
4.2
—
100
35.8
852.4
-31.6
-1404.8 %
-752.4
—
0
10.4
247.6
11.9
2875 %
283.3
-43.5
-1640 %
-1035.7
-1.4
-33.3
—
0
-44.9
-1696 %
-1069.05
—
0
-44.6
-1684 %
-1061.9
-0.74
60
—
—
100
2.1
0
-2.1
-400 %
0
—
0
0.7
0
0.4
-84.6 %
0
-2.5
-31.6 %
0
—
0
-0.3
0
-2.5
98.6 %
0
—
0
-2.5
98.6 %
0
-0.04
60
—
-100 %
100
-0.7
0
0.7
-41.7 %
0
—
0
2.5
0
2.6
-80.9 %
0
-1.9
84.8 %
0
-31.9
0
—
0
-183.3
-1146.9 %
0
—
0
-183.3
-1146.9 %
0
-3.05
60
13
—
100
11.8
90.8
1.2
—
9.2
—
0
6.2
47.7
13.6
—
104.6
-12.5
—
-96.2
-2.3
-17.7
-0.7
-5.4
-14.7
—
-113.08
—
0
-14.7
—
-113.08
-0.25
60