Artini Statements
78
Artini Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.387
18.557
4.83
—
11.138
11.049
-6.219
2.072
—
-4.147
—
-4.147
-0.004
1 103.97
35.98
100
26.893
74.7
9.087
25.3
—
0
11.418
31.7
11.403
31.7
-2.316
-6.4
5.11
14.2
—
0
-0.814
-2.3
-1.49
-4.1
0.676
1.9
0.001
1 103.97
27.712
100
20.62
74.4
7.092
25.6
—
0
8.791
31.7
8.768
31.6
-1.676
-6.05
-0.545
-2
—
0
-2.111
-7.6
—
0
-2.111
-7.6
-0.002
1 103.97
30.652
100
27.224
88.8
3.428
11.2
—
0
20.184
65.8
20.184
65.8
-16.756
-54.7
-0.676
-2.2
—
0
-17.303
-56.4
-0.356
-1.2
-16.947
-55.3
-0.015
1 103.97
46.316
100
35.691
77.1
10.625
22.9
—
0
15.566
33.6
15.565
33.6
-4.94
-10.7
-0.134
-0.3
—
0
-5.074
-11
0.356
0.8
-5.43
-11.7
-0.005
1 103.97
35.356
100
27.13
76.7
8.226
23.3
—
0
13.663
38.6
13.243
37.5
-5.017
-14.2
-0.588
-1.7
—
0
-8.133
-23.003
0.522
1.5
-8.655
-24.5
-0.008
1 103.97
44.041
100
43.07
97.8
0.971
2.2
—
0
17.38
39.5
17.226
39.1
-16.255
-36.9
-0.506
-1.1
—
0
-16.761
-38.06
1.205
2.7
-17.966
-40.8
-0.016
1 103.97
80.998
100
64.335
79.4
16.663
20.6
—
0
15.955
19.7
15.874
19.6
0.789
1
-0.751
-0.9
—
0
0.038
0.05
-2.246
-2.8
2.284
2.8
0.002
1 103.97
146.57
100
107.66
73.5
38.912
26.5
—
0
26.604
18.2
26.468
18.1
12.444
8.5
0.689
0.5
—
0
13.133
9
4.436
3
8.697
5.9
0.008
1 103.97
153.8
100
99.307
64.6
54.495
35.4
—
0
27.725
18
27.501
17.9
26.994
17.6
-3.724
-2.4
—
0
23.27
15.1
5.927
3.9
17.343
11.3
0.016
1 103.97
117.48
100
86.014
73.2
31.471
26.8
—
0
23.627
20.1
23.611
20.1
7.86
6.7
1.896
1.6
—
0
17.443
14.8
3.743
3.2
13.7
11.7
0.012
1 103.97
51.014
100
38.398
75.3
12.616
24.7
—
0
14.997
29.4
15.005
29.4
-2.389
-4.7
-2.974
-5.8
—
0
-146.37
-286.9
1.851
3.6
-148.22
-290.5
-0.134
1 103.97
8.705
100
0.248
2.8
8.457
97.2
—
0
7.601
87.3
7.593
87.2
0.864
9.9
2.44
28
—
0
3.216
36.9
0.037
0.4
3.179
36.5
0.001
5 519.84