Century Legend Statements
79
Century Legend Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.425
14.579
10.846
—
14.968
12.381
-1.535
-20.705
—
-22.24
—
-22.324
-0.068
326.08
19.644
100
9.872
50.3
9.772
49.7
—
0
18.469
94
8.033
40.9
1.739
8.9
-12.119
-61.7
—
0
-12.373
-63
0.09
0.5
-12.418
-63.2
-0.038
326.08
16.737
100
9.048
54.1
7.689
45.9
—
0
17.9
106.9
14.898
89
-7.209
-43.07
-7.661
-45.8
—
0
-14.87
-88.8
—
0
-14.848
-88.7
-0.046
326.08
18.199
100
11.75
64.6
6.449
35.4
—
0
14.871
81.7
10.843
59.6
-4.394
-24.1
-6.104
-33.5
0.361
2
-13.52
-74.3
-0.498
-2.7
-12.154
-66.8
-0.037
326.08
18.293
100
11.95
65.3
6.343
34.7
—
0
14.265
78
11.081
60.6
-4.738
-25.9
3.809
20.8
-0.361
-2
-1.29
-7.05
—
0
-0.337
-1.8
-0.001
326.08
19.429
100
16.435
84.6
2.994
15.4
—
0
10.21
52.6
1.52
7.8
1.474
7.6
3.541
18.2
-0.437
-2.2
4.578
23.6
2.403
12.4
3.451
17.8
0.011
326.08
15.919
100
6.657
41.8
9.262
58.2
—
0
18.688
117.4
15.952
100.2
-6.69
-42.03
-20.916
-131.4
-0.319
-2.004
-27.925
-175.4
-0.012
-0.08
-27.514
-172.8
-0.084
326.08
17.4
100
8.193
47.1
9.207
52.9
—
0
16.851
96.8
14.431
82.9
-5.224
-30.02
-16.229
-93.3
0.279
1.6
-21.174
-121.7
0.691
4
-22.118
-127.1
-0.068
326.18
13.623
100
4.536
33.3
9.087
66.7
—
0
19.436
142.7
16.618
122
-7.531
-55.3
8.111
59.5
-0.279
-2.05
0.301
2.2
0.216
1.6
0.884
6.5
0.003
314.05
12.563
100
4.311
34.3
8.252
65.7
—
0
29.95
238.4
25.226
200.8
-16.974
-135.1
1.691
13.5
0.019
0.2
-15.264
-121.5
0.402
3.2
-15.631
-124.4
-0.05
309.71
13.819
100
4.505
32.6
9.314
67.4
—
0
15.59
112.8
11.17
80.8
-1.856
-13.4
4.748
34.4
-0.019
-0.1
2.873
20.8
—
0
2.758
20
0.009
309.71
13.378
4.485
8.893
—
22.487
7.321
1.572
2.892
0.019
4.483
0.531
3.925
0.013
309.71
15.012
4.702
10.31
—
14.911
3.671
6.639
0.452
-0.019
7.072
—
6.868
0.02
335.34
14.8
4.6
10.2
—
32.2
27.5
-17.2
0.5
—
-22.7
-0.7
-16.1
-0.07
309.7
13.2
4.5
8.7
—
19.8
15.3
-6.6
-2.6
—
-3.3
—
-3.5
-0.01
309.7
15.2
4.9
10.3
—
34.8
28.5
-18.3
-3.9
0.1
-22.1
0.4
-22.7
-0.07
307.5
16.8
4.7
12.1
—
14.1
10.4
1.7
2
—
3.7
—
3.6
0.01
329.8
16.3
4.8
11.5
—
20.8
16.6
-5.2
24.8
0
19.6
—
19.3
0.07
277.6
15.8
4.5
11.3
—
20.3
17.1
-5.7
1.4
—
-4.3
0.2
-4.8
-0.01
342.2
15.3
4.2
11.1
—
17.1
14.1
-3
9.1
0
6.1
0.1
5.8
0.02
298.1
15.4
4.3
11.2
—
12.9
12
-0.9
12.4
-0.8
11.5
0.6
10.6
0.03
342.2
14.6
4.2
10.4
—
18
16.7
-6.3
4.9
-1.3
-1.4
-0.2
-1.5
-0.01
299.4
14
4.3
9.7
—
12.6
11.8
-2.1
15.3
-0.9
13.2
0.2
12.7
0.04
341.5
14.2
4.4
9.8
—
15.8
14.8
-5.1
8.3
-1
3.2
1.1
1.8
0.01
297.9
13.3
4.2
9.1
—
12.3
11.7
-2.6
10.7
-0.7
8.1
—
7.8
0.03
304.4
13.2
4.3
8.9
—
15.5
14.4
-5.5
31.8
-1
26.3
5
20.6
0.07
304.5
13.9
4.7
9.2
—
11.8
11.1
-1.9
18.4
-0.7
16.5
3.3
13.3
0.04
306.7
12.6
4.6
7.9
—
16.8
15.6
-7.6
6.3
-1.3
-1.3
1
-2.4
-0.01
297.7
10.2
4.2
6
—
13.7
11.9
-5.9
0.6
-1.7
-5.3
—
-5.3
-0.02
297.7
10.2
5.4
4.8
—
31
28
-23.2
-1.7
0
-38.8
—
-38.8
-0.13
297.7
13.3
8.3
5
—
20
17.1
-12.1
0.4
0
130.6
—
130.6
0.44
297.7
20.2
13.4
6.8
—
13.9
11.2
-4.4
5
0
0.6
—
0.6
—
301.1
49.5
43.8
5.8
—
13.3
11.4
-5.7
11.1
-1.8
5.4
—
5.4
0.03
198.4
284.8
277.5
7.3
—
14.4
12.8
-5.6
-6.1
0.1
-9.3
—
-9.3
-0.05
183
250.7
242.1
8.6
—
14.3
10.3
-1.8
10.3
0
8.5
—
8.5
0.04
202.2
28.4
18.1
10.3
—
18.4
17.5
-7.2
-0.6
-1.2
-9
—
-9
-0.05
179.5
26.5
19.9
6.6
—
15
11
-4.3
1
—
-3.3
—
-3.3
-0.02
167.7
40.5
28
12.5
—
20.2
14.4
-2
-1.2
—
-3.2
—
-2.6
-0.02
157.3
68.1
61.6
6.5
—
12.7
11
-4.4
6.5
0
2.1
—
4.2
0.03
158.3
34.9
30.2
4.7
—
12.3
12.4
-7.7
—
-1.6
-7.7
—
-7.4
-0.05
158.3
25.3
13.1
12.2
—
19.7
20.2
-8
-0.1
-1
1.5
—
1.9
0.01
158.3