China Brilliant Statements
80
Data from China Brilliant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Brilliant Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.55
-46.9 %
100
14.811
95.2
0.739
-64.8 %
4.8
—
0
3.115
20
3.604
-48.9 %
23.2
-2.865
42.2 %
-18.4
-0.14
-0.9
—
0
-3.005
68.5 %
-19.3
—
0
-8.215
-55.6 %
-52.8
-0.002
1 457.24
29.288
18 %
100
27.188
92.8
2.1
74.4 %
7.2
—
0
0.962
3.3
7.055
-64.8 %
24.1
-4.955
73.7 %
-16.9
-0.025
-0.09
-4.57
-15.6
-9.55
48.1 %
-32.6
—
0
-5.278
64.6 %
-18.02
-0.004
1 457.24
24.823
-37 %
100
23.619
95.1
1.204
-48 %
4.9
—
0
17.144
69.1
20.051
129.8 %
80.8
-18.847
-194 %
-75.9
0.438
1.8
—
0
-18.409
-120.2 %
-74.2
—
0
-14.897
-87.4 %
-60.01
-0.01
1 460.49
39.41
197.8 %
100
37.096
94.1
2.314
87.8 %
5.9
—
0
6.564
16.7
8.725
-53.2 %
22.1
-6.411
63.2 %
-16.3
-0.434
-1.1
-1.517
-3.8
-8.362
51.4 %
-21.2
—
0
-7.949
42.7 %
-20.2
-0.005
1 457.24
13.232
2.7 %
100
12
90.7
1.232
-26.2 %
9.3
—
0
13.586
102.7
18.653
-37.3 %
141
-17.421
37.9 %
-131.7
0.22
1.7
—
0
-17.201
43 %
-130
—
0
-13.874
53.3 %
-104.9
-0.01
1 457.24
12.886
-61.8 %
100
11.217
87
1.669
-23.6 %
13
—
0
22.413
173.9
29.731
324.9 %
230.7
-28.062
-483 %
-217.8
-0.326
-2.5
0.364
2.8
-30.163
-655.2 %
-234.08
—
0
-29.716
-257.4 %
-230.6
-0.024
1 457.64
33.719
37.6 %
100
31.535
93.5
2.184
92.9 %
6.5
—
0
7.833
23.2
6.997
46.7 %
20.8
-4.813
-32.3 %
-14.3
-0.01
-0.03
—
0
-3.994
-17.9 %
-11.8
—
0
-8.314
-93.8 %
-24.7
-0.001
1 452.45
24.505
8.9 %
100
23.373
95.4
1.132
-19.1 %
4.6
—
0
4.848
19.8
4.769
-6.5 %
19.5
-3.637
1.7 %
-14.8
-0.221
-0.9
—
0
-3.388
8.4 %
-13.8
—
0
-4.289
-15.9 %
-17.5
-0.002
1 430.58
22.5
-31.6 %
100
21.1
93.8
1.4
-41.7 %
6.2
—
0
5.1
22.7
5.1
-32 %
22.7
-3.7
27.5 %
-16.4
—
0
—
0
-3.7
41.3 %
-16.4
—
0
-3.7
43.1 %
-16.4
—
1 248.7
32.9
316.5 %
100
30.5
92.7
2.4
9.1 %
7.3
—
0
7.8
23.7
7.5
11.9 %
22.8
-5.1
-13.3 %
-15.5
-0.7
-2.1
-0.3
-0.9
-6.3
79.5 %
-19.1
0.3
0.9
-6.5
-159.1 %
-19.8
-0.01
1 211
7.9
-42.3 %
100
5.7
72.2
2.2
15.8 %
27.8
—
0
6.7
84.8
6.7
-22.1 %
84.8
-4.5
32.8 %
-57
—
0
—
0
-30.7
-351.5 %
-388.6
—
0
11
242.9 %
139.2
—
1 210.9
13.7
260.5 %
100
11.8
86.1
1.9
26.7 %
13.9
—
0
8.7
63.5
8.6
43.3 %
62.8
-6.7
-52.3 %
-48.9
-0.7
-5.1
-0.1
-0.7
-6.8
-54.5 %
-49.6
—
0
-7.7
-42.6 %
-56.2
-0.01
1 208.1
3.8
26.7 %
100
2.3
60.5
1.5
15.4 %
39.5
—
0
5.9
155.3
6
62.2 %
157.9
-4.4
-83.3 %
-115.8
—
0
—
0
-4.4
66.4 %
-115.8
—
0
-5.4
58.8 %
-142.1
—
1 095.4
3
50 %
100
1.8
60
1.3
-18.8 %
43.3
—
0
3.2
106.7
3.7
-26 %
123.3
-2.4
29.4 %
-80.00000000000001
—
0
0.5
16.7
-13.1
-285.3 %
-436.7
—
0
-13.1
-285.3 %
-436.7
-0.02
756.9
2
33.3 %
100
0.4
20
1.6
166.7 %
80
—
0
5.4
270
5
-25.4 %
250
-3.4
45.2 %
-170
—
0
-0.4
-20
-3.4
45.2 %
-170
—
0
-3.4
55.3 %
-170
—
859.9
1.5
-51.6 %
100
1
66.7
0.6
-73.9 %
40
—
0
6.8
453.3
6.7
-20.2 %
446.7
-6.2
—
-413.3
-0.1
-6.7
-0.1
-6.7
-6.2
—
-413.3
1.4
93.3
-7.6
-22.6 %
-506.7
-0.01
790.8
3.1
-3.1 %
100
0.8
25.8
2.3
21.1 %
74.2
—
0
7.9
254.8
8.4
-32.8 %
271
-6.2
41.5 %
-200
—
0
0.6
19.4
-6.2
41.5 %
-200
—
0
-6.2
41.5 %
-200
-0.01
756.4
3.2
-54.3 %
100
1.3
40.6
1.9
-44.1 %
59.4
—
0
11.3
353.1
12.5
-7.4 %
390.6
-10.6
-5 %
-331.2
—
0
1.2
37.5
-10.6
-5 %
-331.2
—
0
-10.6
-5 %
-331.2
-0.01
756.4
7
—
100
3.6
51.4
3.4
—
48.6
—
0
12.7
181.4
13.5
—
192.9
-10.1
—
-144.3
—
0
0.7
10
-10.1
—
-144.3
—
0
-10.1
—
-144.3
-0.01
756.4