Viva China Statements
80
Data from Viva China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Viva China Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 781.9
662.2 %
100
1 488.2
53.5
1 293.7
1046.9 %
46.5
—
0
1 765.4
63.5
1 899.7
484 %
68.3
-606
-185.2 %
-21.8
129.2
4.6
—
0
-457.8
-536.7 %
-16.5
-74.9
-2.7
-167.5
-737.5 %
-6.02
-0.01
11 388.4
365
-9.1 %
100
252.2
69.1
112.8
-37.8 %
30.9
—
0
303.5
83.2
325.3
-1.6 %
89.1
-212.5
-42.4 %
-58.2
139
38.1
—
0
-71.9
-107 %
-19.7
-30
-8.2
-20
-101.8 %
-5.5
—
11 371.7
401.5
19.7 %
100
220.2
54.8
181.3
41.9 %
45.2
—
0
371.7
92.6
330.5
65.7 %
82.3
-149.2
-108.1 %
-37.2
199.4
49.7
—
0
1 027
-69.7 %
255.8
14.9
3.7
1 106
-67.2 %
275.5
0.1
11 327.7
335.3
-15.8 %
100
207.4
61.9
127.8
-31.9 %
38.1
—
0
221.2
66
199.5
-36.9 %
59.5
-71.7
44.2 %
-21.4
112.3
33.5
—
0
3 392.3
11838.1 %
1011.7
1.7
0.5
3 369.9
15629.5 %
1005
0.3
11 300.8
398.1
533.9 %
100
210.3
52.8
187.8
2277.2 %
47.2
—
0
329.8
82.8
316.4
196.3 %
79.5
-128.5
-29.8 %
-32.3
102.6
25.8
—
0
-28.9
-103 %
-7.3
10.3
2.6
-21.7
-102.2 %
-5.5
—
11 264.3
62.8
-51.5 %
100
54.9
87.4
7.9
-74.3 %
12.6
—
0
112.6
179.3
106.8
332.4 %
170.1
-99
-1750 %
-157.6
36.5
58.1
—
0
960.5
1260 %
1529.5
-0.7
-1.1
967.2
1340 %
1540.1
0.09
11 264.3
129.5
-33.8 %
100
98.9
76.4
30.7
-8.4 %
23.7
—
0
98.8
76.3
24.7
-67.2 %
19.1
6
114.4 %
4.6
23.6
18.2
—
0
-82.8
-192.2 %
-63.9
-1.8
-1.4
-78
-184.1 %
-60.2
-0.01
11 264.4
195.5
-25.7 %
100
162
82.9
33.5
-11.6 %
17.1
—
0
80.2
41
75.2
65.6 %
38.5
-41.7
-463.5 %
-21.3
131.3
67.2
—
0
89.8
1622 %
45.9
1
0.5
92.7
1483.6 %
47.4
0.01
11 272.5
263.2
-29.9 %
100
225.3
85.6
37.9
-39 %
14.4
—
0
51.9
19.7
45.4
21.7 %
17.2
-7.4
-129.8 %
-2.8
19.3
7.3
—
0
-5.9
-115.7 %
-2.2
4.3
1.6
-6.7
-121.3 %
-2.5
—
11 248
375.2
1.1 %
100
313.1
83.4
62.1
-6.1 %
16.6
—
0
44
11.7
37.3
-40.3 %
9.9
24.8
588.9 %
6.6
12.6
3.4
—
0
37.6
139.5 %
10
6.6
1.8
31.5
23 %
8.4
—
11 346.4
371
520.4 %
100
304.9
82.2
66.1
781.3 %
17.8
—
0
71.4
19.2
62.5
68 %
16.8
3.6
112.1 %
1
12
3.2
—
0
15.7
153.4 %
4.2
-11.6
-3.1
25.6
183.7 %
6.9
—
11 206.4
59.8
-75.8 %
100
52.4
87.6
7.5
-83.8 %
12.5
—
0
45.8
76.6
37.2
-22.7 %
62.2
-29.8
-1468.4 %
-49.8
0.4
0.7
—
0
-29.4
-137 %
-49.2
-0.2
-0.3
-30.6
-138.5 %
-51.2
—
11 172.7
247.5
151.8 %
100
201.3
81.3
46.2
8.7 %
18.7
—
0
56.9
23
48.1
114.7 %
19.4
-1.9
-109.5 %
-0.8
81.3
32.8
—
0
79.4
144.3 %
32.1
-0.5
-0.2
79.5
159 %
32.1
—
18 455.8
98.3
182.5 %
100
55.8
56.8
42.5
543.9 %
43.2
—
0
31.3
31.8
22.4
-49.8 %
22.8
20.1
152.8 %
20.4
12.4
12.6
—
0
32.5
211.7 %
33.1
0.8
0.8
30.7
211.2 %
31.2
—
8 838.8
34.8
-36.6 %
100
28.3
81.3
6.6
-21.4 %
19
—
0
44.8
128.7
44.6
30.4 %
128.2
-38.1
-47.7 %
-109.5
9
25.9
—
0
-29.1
14.7 %
-83.6
0.6
1.7
-27.6
19.1 %
-79.3
—
8 742.7
54.9
108 %
100
46.5
84.7
8.4
950 %
15.3
—
0
34.1
62.1
34.2
-16.4 %
62.3
-25.8
35.7 %
-47
-8.3
-15.1
—
0
-34.1
58.9 %
-62.1
—
0
-34.1
58.5 %
-62.1
—
8 513.5
26.4
-16.7 %
100
25.6
97
0.8
-82.2 %
3
—
0
43
162.9
40.9
-37.6 %
154.9
-40.1
34.3 %
-151.9
-34.1
-129.2
—
0
-83
54.9 %
-314.4
-0.8
-3.03
-82.2
55.3 %
-311.4
-0.01
8 510.1
31.7
-24.9 %
100
27.2
85.8
4.5
2.3 %
14.2
—
0
65.9
207.9
65.5
14.5 %
206.6
-61
-15.5 %
-192.4
-123.1
-388.3
—
0
-184
55.3 %
-580.4
—
0
-184
54.9 %
-580.4
-0.03
6 735.7
42.2
78.8 %
100
37.8
89.6
4.4
144.4 %
10.4
—
0
60.1
142.4
57.2
197.9 %
135.5
-52.8
-205.2 %
-125.1
-88.7
-210.2
—
0
-411.3
-1978.1 %
-974.6
-3.6
-8.5
-407.8
-1920.5 %
-966.4
-0.07
6 077.3
23.6
—
100
21.7
91.9
1.8
—
7.6
—
0
32.3
136.9
19.2
—
81.4
-17.3
—
-73.3
39.2
166.1
—
0
21.9
—
92.8
-0.3
-1.3
22.4
—
94.9
—
6 076.4