Luxey Statements
80
Data from Luxey`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Luxey Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.034
-0.8 %
100
14.157
78.5
3.877
-1.6 %
21.5
—
0
4.808
26.7
4.263
4.6 %
23.6
-0.386
-183.8 %
-2.1
-0.07
-0.4
—
0
-0.456
-85.4 %
-2.5
—
0
-0.435
-112.2 %
-2.4
-0.001
801.15
18.171
10.8 %
100
14.232
78.3
3.939
-5.3 %
21.7
—
0
4.393
24.2
4.075
13.2 %
22.4
-0.136
-124.3 %
-0.7
-0.11
-0.6
—
0
-0.246
-164.9 %
-1.4
0.018
0.1
-0.205
-147.5 %
-1.1
0
792.74
16.402
37.8 %
100
12.243
74.6
4.159
109.2 %
25.4
—
0
4.107
25
3.599
-66.5 %
21.9
0.56
106.4 %
3.4
-0.181
-1.1
—
0
0.379
104.2 %
2.3
—
0
0.432
104.8 %
2.6
0.001
792.75
11.902
-13 %
100
9.914
83.3
1.988
-37.6 %
16.7
—
0
11.228
94.3
10.742
162.3 %
90.3
-8.754
-863 %
-73.6
-0.203
-1.7
—
0
-9.085
-746.7 %
-76.3
—
0
-8.923
-778.2 %
-75
-0.011
790.9
13.685
-3.9 %
100
10.498
76.7
3.187
48.6 %
23.3
—
0
4.177
30.5
4.096
236.1 %
29.9
-0.909
-117.6 %
-6.6
-0.205
-1.5
—
0
-1.073
-173.3 %
-7.8
—
0
-1.016
-166.1 %
-7.4
-0.001
789.75
14.243
-16.8 %
100
12.099
84.9
2.144
-1.7 %
15.1
—
0
2.653
18.6
-3.009
-170.6 %
-21.1
5.153
348 %
36.2
-0.205
-1.4
—
0
1.463
909 %
10.3
—
0
1.536
737.3 %
10.8
0.002
783.16
17.111
11.2 %
100
14.929
87.2
2.182
214.5 %
12.8
—
0
4.752
27.8
4.26
-65 %
24.9
-2.078
85.2 %
-12.1
-0.826
-4.8
—
0
0.145
100.8 %
0.8
—
0
-0.241
98.5 %
-1.4
0
789.2
15.382
-29 %
100
17.287
112.4
-1.905
-133.7 %
-12.4
—
0
11.133
72.4
12.178
105.7 %
79.2
-14.083
-5058.6 %
-91.6
-1.946
-12.7
—
0
-18.261
-6589 %
-118.7
-0.122
-0.8
-15.672
-2588.2 %
-101.9
-0.168
93.079
21.664
0.7 %
100
16.018
73.9
5.646
-1.1 %
26.1
—
0
6.53
30.1
5.919
294.8 %
27.3
-0.273
-103.1 %
-1.3
—
0
—
0
-0.273
-103.7 %
-1.3
—
0
-0.583
-105.5 %
-2.7
-0.001
864.27
21.516
-37.9 %
100
15.805
73.5
5.711
239.1 %
26.5
—
0
-2.111
-9.8
-3.039
-242.4 %
-14.1
8.75
2044.4 %
40.7
-0.082
-0.4
—
0
7.467
1238.3 %
34.7
-0.782
-3.6
10.603
1345.9 %
49.3
0.012
864.27
34.66
-15.5 %
100
32.976
95.1
1.684
108.5 %
4.9
—
0
3.398
9.8
2.134
-91.7 %
6.2
-0.45
99 %
-1.3
-0.206
-0.6
—
0
-0.656
99.3 %
-1.9
—
0
-0.851
98.9 %
-2.5
0
6 828.77
41
23.5 %
100
60.9
148.5
-19.9
-423.7 %
-48.5
—
0
26.1
63.7
25.6
433.3 %
62.4
-45.5
-423 %
-111
-0.2
-0.5
-0.5
-1.2
-92.1
-934.8 %
-224.6
-6
-14.6
-76.1
-1189.8 %
-185.6
-0.01
6 735.9
33.2
11.8 %
100
37
111.4
-3.8
-153.3 %
-11.4
—
0
5.1
15.4
4.8
0 %
14.5
-8.7
-38.1 %
-26.2
-0.3
-0.9
-0.2
-0.6
-8.9
7.3 %
-26.8
—
0
-5.9
30.6 %
-17.8
—
5 947.3
29.7
-19.9 %
100
31.3
105.4
-1.5
-155.6 %
-5.05
—
0
6.3
21.2
4.8
-33.3 %
16.2
-6.3
-43.2 %
-21.2
-0.3
-1.01
-1.5
-5.05
-9.6
-104.3 %
-32.3
-0.5
-1.7
-8.5
-117.9 %
-28.6
—
5 703.1
37.1
-14.7 %
100
34.4
92.7
2.7
162.8 %
7.3
—
0
8.2
22.1
7.2
166.7 %
19.4
-4.4
38 %
-11.9
-0.3
-0.8
-1
-2.7
-4.7
89.6 %
-12.7
—
0
-3.9
90.7 %
-10.5
—
5 619
43.5
21.5 %
100
47.9
110.1
-4.3
-191.5 %
-9.9
—
0
7.2
16.6
2.7
-62.5 %
6.2
-7.1
-173.1 %
-16.3
-0.2
-0.5
0.1
0.2
-45.1
-1570.4 %
-103.7
-1
-2.3
-42
-2370.6 %
-96.6
-0.01
5 098.3
35.8
129.5 %
100
31.1
86.9
4.7
213.3 %
13.1
—
0
7.4
20.7
7.2
-47.4 %
20.1
-2.6
78.9 %
-7.3
-0.1
-0.3
-0.1
-0.3
-2.7
98.8 %
-7.5
0.3
0.8
-1.7
99.2 %
-4.7
—
4 986.3
15.6
-48.7 %
100
14.2
91
1.5
-71.2 %
9.6
—
0
18.1
116
13.7
149.1 %
87.8
-12.3
-2975 %
-78.8
-1.5
-9.6
0
0
-228.2
-2252.6 %
-1462.8
-2.3
-14.7
-226.1
-2230.9 %
-1449.4
-0.05
4 931.8
30.4
9.4 %
100
25.3
83.2
5.2
15.6 %
17.1
—
0
6.5
21.4
5.5
-64.7 %
18.1
-0.4
96.4 %
-1.3
-6.2
-20.4
-0.9
-3
-9.7
79.4 %
-31.9
0.6
2
-9.7
83.6 %
-31.9
—
4 931.8
27.8
36.3 %
100
23.2
83.5
4.5
9.8 %
16.2
—
0
16.7
60.1
15.6
151.6 %
56.1
-11
-423.8 %
-39.6
-1.5
-5.4
-1.2
-4.3
-47.1
-123.2 %
-169.4
-2.4
-8.6
-59.1
-201.5 %
-212.6
-0.01
5 040.2
20.4
-66.7 %
100
16.4
80.4
4.1
-87.3 %
20.1
—
0
8.2
40.2
6.2
-85.9 %
30.4
-2.1
82.2 %
-10.3
-0.6
-2.9
-2
-9.8
-21.1
26 %
-103.4
0.6
2.9
-19.6
16.9 %
-96.08
—
4 931.8
61.2
—
100
29
47.4
32.2
—
52.6
—
0
49.8
81.4
44.1
—
72.1
-11.8
—
-19.3
-1.7
-2.8
0
0
-28.5
—
-46.6
-1.5
-2.5
-23.6
—
-38.6
-0.01
4 675.8