Global Mastermind Statements
80
Data from Global Mastermind`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
Global Mastermind Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.561
242.6 %
100
—
0
—
—
0
—
0
8.876
135.3
10.584
81.7 %
161.3
-4.023
-2.9 %
-61.3
-18.63
-284
—
0
-24.328
-183.7 %
-370.8
—
0
-24.326
-183.7 %
-370.8
-0.048
510.79
1.915
-57.6 %
100
—
0
—
—
0
—
0
3.713
193.9
5.825
61.6 %
304.2
-3.91
-528.7 %
-204.2
-4.664
-243.6
—
0
-8.574
-380.7 %
-447.7
—
0
-8.574
-380.6 %
-447.7
-0.017
510.79
4.516
-9.8 %
100
—
0
—
—
0
—
0
3.198
70.8
3.604
-93 %
79.8
0.912
102 %
20.2
2.143
47.5
—
0
3.055
105 %
67.6
—
0
3.056
103.6 %
67.7
0.006
510.79
5.004
-28 %
100
—
0
—
—
0
—
0
47.744
954.1
51.382
19 %
1026.8
-46.378
-28 %
-926.8
-14.534
-290.4
—
0
-60.864
-88.5 %
-1216.3
24.303
485.7
-85.215
-212 %
-1702.9
-0.167
510.79
6.948
-27.3 %
100
—
0
—
—
0
—
0
39.802
572.9
43.193
-72.8 %
621.7
-36.245
75.7 %
-521.7
3.818
55
—
0
-32.283
80.1 %
-464.6
-4.921
-70.8
-27.314
84.5 %
-393.1
-0.053
510.79
9.56
-45.7 %
100
—
0
—
—
0
—
0
64.988
679.8
158.82
2504.9 %
1661.3
-149.26
-1398.2 %
-1561.3
-13.098
-137.008
—
0
-162.36
-5212.1 %
-1698.3
5.842
61.1
-175.66
-5685.9 %
-1837.5
-0.333
505.56
17.595
112.3 %
100
—
0
—
—
0
—
0
3.443
19.6
6.097
111.7 %
34.7
11.498
-80.9 %
65.3
-7.412
-42.1
—
0
3.176
-62.5 %
18.1
0.344
2
-3.036
96.7 %
-17.3
0.006
477.36
8.288
992.1 %
100
—
0
—
—
0
—
0
-52.023
-627.7
-51.894
-143.5 %
-626.1
60.182
150 %
726.1
7.118
85.9
—
0
8.475
105.7 %
102.3
-5.062
-61.08
-92.305
35.7 %
-1113.7
-0.21
426.29
-0.929
-104.7 %
100
—
0
—
—
0
—
0
114.88
-12366.09
119.42
418.9 %
-12854.7
-120.35
-3727.9 %
12954.7
-27.922
3005.6
—
0
-149.23
-999.9 %
16063.2
-5.72
615.7
-143.51
-1099.3 %
15447.5
-0.337
426.29
19.869
14.2 %
100
—
0
—
—
0
—
0
16.747
84.3
23.013
-42.2 %
115.8
-3.144
86 %
-15.8
-4.423
-22.3
—
0
-13.567
65.2 %
-68.3
-1.601
-8.06
-11.966
68.6 %
-60.2
-0.028
426.29
17.403
-19.1 %
100
—
0
—
—
0
—
0
34.464
198
39.784
-34.3 %
228.6
-22.381
42.6 %
-128.6
-16.645
-95.6
—
0
-39.026
20.5 %
-224.2
-0.976
-5.6
-38.05
18.2 %
-218.6
-0.009
4 262.87
21.523
34.4 %
100
—
0
—
—
0
—
0
50.646
235.3
60.543
220.2 %
281.3
-39.02
-1250.2 %
-181.3
-9.341
-43.4
—
0
-49.112
-200.7 %
-228.2
-2.589
-12.03
-46.523
-180.8 %
-216.2
-0.011
4 262.87
16.02
6.3 %
100
—
0
—
—
0
—
0
12.98
81
18.91
22.8 %
118
-2.89
-775.8 %
-18.04
-10.55
-65.9
-1.19
-7.4
-16.33
-2451.6 %
-101.9
0.24
1.5
-16.57
-2467.1 %
-103.4
—
4 262.87
15.07
16.2 %
100
—
0
—
—
0
—
0
11.81
78.4
15.4
-16.3 %
102.2
-0.33
93.9 %
-2.2
5.7
37.8
—
0
-0.64
96.2 %
-4.2
-1.34
-8.9
0.7
104.4 %
4.6
—
4 266.78
12.97
41.3 %
100
—
0
—
—
0
—
0
13.56
104.5
18.39
72.8 %
141.8
-5.42
-271.2 %
-41.8
-1.55
-12
-1.36
-10.5
-16.97
-10.1 %
-130.8
-1.04
-8.02
-15.94
-12.9 %
-122.9
—
3 552.42
9.18
-6.8 %
100
—
0
9.18
47.8 %
100
—
0
9.08
98.9
10.64
-31 %
115.9
-1.46
84.1 %
-15.9
-0.11
-1.2
0
0
-15.42
-17.9 %
-168
-1.3
-14.2
-14.12
-24.2 %
-153.8
—
2 922.07
9.85
-40.3 %
100
3.64
37
6.21
-43.4 %
63
—
0
9.32
94.6
15.41
-7.4 %
156.4
-9.2
-62.3 %
-93.4
4.12
41.8
-0.59
-6
-13.08
-74.9 %
-132.8
-1.71
-17.4
-11.37
-92.4 %
-115.4
—
3 548.47
16.5
0.4 %
100
5.52
33.5
10.98
-13.5 %
66.5
—
0
10.35
62.7
16.65
0.2 %
100.9
-5.67
-45 %
-34.4
2.39
14.5
-1.93
-11.7
-7.48
-111.3 %
-45.3
-1.57
-9.5
-5.91
-68.9 %
-35.8
-0.01
764.57
16.44
-1.7 %
100
3.74
22.7
12.7
-16.6 %
77.3
—
0
9.76
59.4
16.61
2.4 %
101
-3.91
-294.9 %
-23.8
0.37
2.3
-1.5
-9.1
-3.54
-192.4 %
-21.5
-0.05
-0.3
-3.5
-197.2 %
-21.3
—
772.97
16.73
55.9 %
100
1.5
9
15.23
41.9 %
91
—
0
9.11
54.5
16.22
12.8 %
97
-0.99
72.9 %
-5.9
4.83
28.9
-0.01
-0.06
3.83
130.4 %
22.9
0.23
1.4
3.6
129 %
21.5
0.01
541.23
10.73
-37 %
100
—
0
10.73
-37 %
100
—
0
8.95
83.4
14.38
9.4 %
134
-3.65
-193.6 %
-34.02
-0.57
-5.3
-0.97
-9.04
-12.61
-14.6 %
-117.5
-0.21
-2
-12.4
-6.1 %
-115.6
-0.07
169.55
17.04
35.7 %
100
—
0
17.04
35.7 %
100
—
0
8.76
51.4
13.15
-19.3 %
77.2
3.9
204.3 %
22.9
1.1
6.5
0
0
-11
19.9 %
-64.6
0.69
4
-11.69
14.7 %
-68.6
-0.09
128.31
12.56
—
100
—
0
12.56
—
100
—
0
11.05
88
16.3
—
129.8
-3.74
—
-29.8
—
0
-0.34
-2.7
-13.73
—
-109.3
-0.02
-0.2
-13.71
—
-109.2
-0.11
128.31