WWPKG Statements
80
WWPKG Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
407.63
100
326.3
80
81.335
20
—
0
87.049
21.4
86.452
21.2
-5.117
-1.3
-6.685
-1.6
—
0
-13.318
-3.3
0.242
0.06
-7.652
-1.9
-0.011
661.54
92.625
100
72.863
78.7
19.762
21.3
—
0
19.797
21.4
19.761
21.3
0.001
0.001
-1.817
-2
—
0
-0.709
-0.8
—
0
-1.167
-1.3
-0.002
680.6
71.816
100
61.124
85.1
10.692
14.9
—
0
11.66
16.2
11.207
15.6
-0.515
-0.7
1.975
2.8
—
0
0.701
1
-0.025
-0.03
2.014
2.8
0.006
574.77
14.922
100
13.709
91.9
1.213
8.1
—
0
7.52
50.4
7.466
50
-6.253
-41.9
-0.402
-2.7
—
0
-6.268
-42.005
0.017
0.1
-5.479
-36.7
-0.011
480
1.305
100
0.009
0.7
1.296
99.3
—
0
7.397
566.8
6.161
472.1
-4.865
-372.8
-1.836
-140.7
—
0
-6.349
-486.5
—
0
-6.042
-463
-0.015
400
0.43
100
0.239
55.6
0.191
44.4
—
0
5.838
1357.7
5.202
1209.8
-5.011
-1165.3
0.037
8.6
—
0
-4.622
-1074.9
—
0
-4.517
-1050.5
-0.011
400
0.037
100
0.367
991.9
-0.33
-891.9
—
0
4.66
12594.6
3.376
9124.3
-3.706
-10016.2
-0.576
-1556.8
—
0
-3.765
-10175.7
—
0
-3.735
-10094.6
-0.009
400
0.44
100
0.674
153.2
-0.234
-53.2
—
0
3.971
902.5
3.485
792
-3.719
-845.2
-1.947
-442.5
—
0
-4.601
-1045.7
—
0
-4.572
-1039.09
-0.011
400
50.089
100
41.749
83.3
8.34
16.7
—
0
22.858
45.6
22.405
44.7
-14.065
-28.08
-1.364
-2.7
—
0
-15.429
-30.8
—
0
-15.326
-30.6
-0.038
400
54.637
100
48.039
87.9
6.598
12.1
—
0
13.346
24.4
13.215
24.2
-6.617
-12.1
-1.192
-2.2
—
0
-7.809
-14.3
—
0
-7.757
-14.2
-0.019
400
67.559
100
59.25
87.7
8.309
12.3
—
0
15.26
22.6
14.644
21.7
-6.335
-9.4
-1.138
-1.7
—
0
-7.473
-11.06
4.032
6
-11.41
-16.9
-0.029
400
75.8
100
67.1
88.5
8.7
11.5
—
0
14.2
18.7
14.2
18.7
-5.5
-7.3
-4.4
-5.8
-0.1
-0.1
-9.9
-13.06
-0.8
-1.06
-9
-11.9
-0.02
400
90.5
100
78.2
86.4
12.4
13.7
—
0
17
18.8
16.5
18.2
-4.2
-4.6
0.4
0.4
-0.5
-0.6
-3.8
-4.2
-0.5
-0.6
-3.2
-3.5
-0.01
400
93.6
100
81.9
87.5
11.7
12.5
—
0
13.7
14.6
13.7
14.6
-2
-2.1
-0.1
-0.1
—
0
-2.1
-2.2
-0.2
-0.2
-1.9
-2.03
—
400
108.2
100
89.3
82.5
18.9
17.5
—
0
22.2
20.5
21.2
19.6
-2.3
-2.1
—
0
-1
-0.9
-1.8
-1.7
-0.1
-0.09
-1.9
-1.8
—
386.6
82.4
100
71.6
86.9
10.8
13.1
—
0
19.8
24
19.1
23.2
-8.3
-10.07
—
0
-0.7
-0.8
-8.3
-10.07
-0.4
-0.5
-7.8
-9.5
-0.03
300