Vision Statements
81
Data from Vision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
Vision Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.612
-82.1 %
100
8.627
55.3
6.985
443.2 %
44.7
—
0
14.07
90.1
13.435
-53.9 %
86.1
-6.45
79.3 %
-41.3
-0.729
-4.7
—
0
-7.179
79.1 %
-46
0.264
1.7
-7.443
78.2 %
-47.7
-0.005
1 354.5
87.229
289.1 %
100
89.264
102.3
-2.035
52 %
-2.3
—
0
29.206
33.5
29.113
112.2 %
33.4
-31.148
-73.4 %
-35.7
-2.44
-2.8
—
0
-34.311
-86.8 %
-39.3
-0.155
-0.2
-34.156
-87.6 %
-39.2
-0.027
1 261.39
22.42
-19.3 %
100
26.658
118.9
-4.238
-407.3 %
-18.9
—
0
13.726
61.2
13.72
756.4 %
60.2
-17.958
-7952.9 %
-79.1
-0.41
-2.8
—
0
-18.368
-1651 %
-81.9
-0.162
-0.7
-18.206
-1624.1 %
-81.2
-0.22
82.857
27.784
-43.3 %
100
26.405
95
1.379
-73 %
5
—
0
1.624
5.8
1.602
231 %
5.8
-0.223
-104.8 %
-0.8
-0.826
-3
—
0
-1.049
-127.9 %
-3.8
0.007
0.03
-1.056
-130.2 %
-3.8
-0.009
117.14
48.989
4.1 %
100
43.877
89.6
5.112
2.9 %
10.4
—
0
0.506
1
0.484
-72.8 %
1
4.628
45.3 %
9.4
-0.867
-1.8
—
0
3.761
30 %
7.7
0.27
0.6
3.491
36.9 %
7.1
0.035
100
47.039
22.3 %
100
42.072
89.4
4.967
142.6 %
10.6
—
0
1.916
4.1
1.782
-11.3 %
3.8
3.185
8066.7 %
6.8
-0.293
-0.6
—
0
2.892
1432.7 %
6.1
0.342
0.7
2.55
2173.2 %
5.4
0.025
100
38.449
48.5 %
100
36.402
94.7
2.047
50.1 %
5.3
—
0
2.072
5.4
2.008
-5.9 %
5.2
0.039
105.1 %
0.1
-0.256
-0.7
—
0
-0.217
79.3 %
-0.6
-0.094
-0.2
-0.123
87.9 %
-0.3
-0.001
100
25.898
-16.6 %
100
24.534
94.7
1.364
-56 %
5.3
—
0
2.18
8.4
2.135
-79.9 %
8.2
-0.771
89.8 %
-3
-0.279
-1.08
—
0
-1.05
85.8 %
-4.05
-0.03
-0.1
-1.02
86.9 %
-3.9
-0.01
100
31.049
-6.3 %
100
27.951
90
3.098
238.2 %
10
—
0
10.627
34.2
10.622
343.9 %
34.2
-7.524
-409.4 %
-24.2
0.126
0.4
—
0
-7.398
-329.6 %
-23.8
0.405
1.3
-7.791
-393.1 %
-25.09
-0.078
100
33.144
-46.1 %
100
32.228
97.2
0.916
-85.4 %
2.8
—
0
2.465
7.4
2.393
-52 %
7.2
-1.477
-213.4 %
-4.5
-0.245
-0.7
—
0
-1.722
-282.8 %
-5.2
-0.162
-0.5
-1.58
-331.7 %
-4.8
-0.016
100
61.514
151.4 %
100
55.226
89.8
6.288
114.1 %
10.2
—
0
5.12
8.3
4.985
91.5 %
8.1
1.303
290.1 %
2.1
-0.361
-0.6
—
0
0.942
1190.4 %
1.5
0.268
0.4
0.682
1291.8 %
1.1
0.007
100
24.464
111.2 %
100
21.527
88
2.937
-37.6 %
12
—
0
2.636
10.8
2.603
-15.7 %
10.6
0.334
-79.4 %
1.4
-0.261
-1.07
—
0
0.073
-97 %
0.3
0.024
0.1
0.049
-97.5 %
0.2
0
100
11.584
-71.2 %
100
6.88
59.4
4.704
-7.6 %
40.6
—
0
3.164
27.3
3.086
-24.3 %
26.6
1.618
59.4 %
14
0.798
6.9
—
0
2.416
120 %
20.9
0.431
3.7
1.985
114.6 %
17.1
0.02
100
40.223
33.7 %
100
35.131
87.3
5.092
42.6 %
12.7
—
0
4.339
10.8
4.077
36.3 %
10.1
1.015
75.6 %
2.5
0.083
0.2
—
0
1.098
188.2 %
2.7
0.173
0.4
0.925
176.1 %
2.3
0.009
99.462
30.079
175.1 %
100
26.509
88.1
3.57
35.3 %
11.9
—
0
3.347
11.1
2.992
-1.8 %
9.9
0.578
241 %
1.9
-0.197
-0.7
—
0
0.381
155.7 %
1.3
0.046
0.2
0.335
148.3 %
1.1
0.003
100
10.935
-38 %
100
8.297
75.9
2.638
-54.6 %
24.1
—
0
3.247
29.7
3.048
-38.7 %
27.9
-0.41
-149.2 %
-3.7
-0.274
-2.5
—
0
-0.684
-175.7 %
-6.3
0.01
0.09
-0.694
-202.8 %
-6.3
-0.007
100
17.631
-28.1 %
100
11.823
67.1
5.808
-15.7 %
32.9
—
0
5.184
29.4
4.974
31.2 %
28.2
0.834
-73.1 %
4.7
0.07
0.4
—
0
0.904
-63.2 %
5.1
0.229
1.3
0.675
-65.7 %
3.8
0.007
100
24.527
-32.6 %
100
17.64
71.9
6.887
2.5 %
28.1
—
0
3.884
15.8
3.79
10.5 %
15.5
3.097
-5.8 %
12.6
-0.643
-2.6
—
0
2.454
-19.3 %
10
0.485
2
1.969
-31.5 %
8
0.02
98.45
36.411
495.2 %
100
29.695
81.6
6.716
204.4 %
18.4
—
0
3.685
10.1
3.43
-25.1 %
9.4
3.286
238.6 %
9
-0.246
-0.7
—
0
3.04
228.5 %
8.3
0.167
0.5
2.873
221 %
7.9
0.029
100
6.117
-75.9 %
100
3.911
63.9
2.206
-76 %
36.1
—
0
4.667
76.3
4.577
95.5 %
74.8
-2.371
-134.5 %
-38.8
0.005
0.08
—
0
-2.366
-124.1 %
-38.7
0.008
0.1
-2.374
-127.8 %
-38.8
-0.024
100
25.338
-51.9 %
100
16.134
63.7
9.204
-38.1 %
36.3
—
0
3.723
14.7
2.341
-42.1 %
9.2
6.863
-36.6 %
27.1
-0.264
-1.04
—
0
9.804
-8.8 %
38.7
1.261
5
8.543
-5.7 %
33.7
0.013
663.01
52.683
104.5 %
100
37.82
71.8
14.863
173.2 %
28.2
—
0
4.25
8.1
4.045
18.6 %
7.7
10.818
432.9 %
20.5
-0.073
-0.1
—
0
10.745
410.5 %
20.4
1.688
3.2
9.057
343.5 %
17.2
0.009
1 000
25.76
218.8 %
100
20.32
78.9
5.44
130.5 %
21.1
—
0
3.64
14.1
3.41
52.9 %
13.2
2.03
1461.5 %
7.9
0.01
0.04
-0.24
-0.9
-3.46
-160.2 %
-13.4
0.26
1
-3.72
-171.5 %
-14.4
—
1 000
8.08
-65 %
100
5.73
70.9
2.36
-74.9 %
29.2
—
0
3.15
39
2.23
93.9 %
27.6
0.13
-98.4 %
1.6
0.05
0.6
-0.93
-11.5
-1.33
-120.4 %
-16.5
0.04
0.5
-1.37
-125.6 %
-17
—
1 000
23.1
8.7 %
13.69
9.41
23.3 %
—
2.84
1.15
123.9 %
8.27
-33.6 %
-0.2
-1.7
6.51
35.1 %
1.15
5.36
30.7 %
0.01
750
21.26
-4.3 %
13.63
7.63
8.5 %
—
2.91
-4.82
-276.6 %
12.45
49.8 %
-0.15
-0.01
4.82
-28.5 %
0.72
4.1
-31.4 %
0.01
750
22.21
359.8 %
15.18
7.03
184.6 %
—
2.64
-1.28
79.7 %
8.31
-5.1 %
-0.08
—
6.74
-5.3 %
0.76
5.98
-14.8 %
0.01
750
4.83
—
2.37
2.47
—
—
1.91
-6.3
—
8.76
—
-0.04
—
7.12
—
0.09
7.02
—
0.01
750