G.A. Statements
81
Data from G.A.`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
01 Nov, 2024
G.A. Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
843.02
54.4 %
100
778.76
92.4
64.256
37.7 %
7.6
—
0
63.215
7.5
63.118
38.3 %
7.5
1.138
10.1 %
0.1
-21.134
-2.5
—
0
-17.199
-203.1 %
-2.04
1.029
0.1
-18.228
-2692.9 %
-2.2
-0.038
476.3
545.89
12.7 %
100
499.22
91.5
46.673
-16.4 %
8.5
—
0
36.869
6.8
45.639
10 %
8.4
1.034
-92.8 %
0.2
-8.601
-1.6
—
0
-5.675
-215.7 %
-1.04
-6.378
-1.2
0.703
-35.7 %
0.1
0.001
476.3
484.34
-9.3 %
100
428.54
88.5
55.798
11 %
11.5
—
0
32.887
6.8
41.495
-7.8 %
8.6
14.303
173 %
3
-10.542
-2.2
—
0
4.903
249.6 %
1
3.81
0.8
1.093
122.4 %
0.2
0.002
476.3
534.04
-11.1 %
100
483.79
90.6
50.256
-16.5 %
9.4
—
0
35.607
6.7
45.016
-17.2 %
8.4
5.24
-10.1 %
1
-9.404
-1.8
—
0
-3.277
-547.1 %
-0.6
1.6
0.3
-4.877
-321.8 %
-0.9
-0.01
476.3
600.63
-5.3 %
100
540.4
90
60.221
-5.6 %
10
—
0
34.772
5.8
54.395
-1.4 %
9.1
5.826
-32.4 %
1
-6.772
-1.1
—
0
0.733
233.3 %
0.1
-1.466
-0.2
2.199
188.8 %
0.4
0.005
476.3
634.57
23 %
100
570.79
89.9
63.778
-11.4 %
10.1
—
0
35.3
5.6
55.164
14.8 %
8.7
8.614
-64 %
1.4
-9.946
-1.6
—
0
-0.55
-103.3 %
-0.09
1.925
0.3
-2.475
-121.4 %
-0.4
-0.005
476.3
515.97
-15.6 %
100
443.97
86
72.003
-16.1 %
14
—
0
28.547
5.5
48.063
-17 %
9.3
23.94
-14.2 %
4.6
-10.284
-2
—
0
16.836
-21 %
3.3
5.287
1
11.549
-22.1 %
2.2
0.024
476.3
611.23
4.9 %
100
525.42
86
85.809
-5.3 %
14
—
0
38.848
6.4
57.891
-13.8 %
9.5
27.918
19.3 %
4.6
-8.797
-1.4
—
0
21.322
16.1 %
3.5
6.491
1.1
14.831
3.1 %
2.4
0.031
476.3
582.63
-1.7 %
100
492.05
84.5
90.575
13.9 %
15.5
—
0
36.283
6.2
67.168
0.4 %
11.5
23.407
85.6 %
4
-8.942
-1.5
—
0
18.37
217.8 %
3.2
3.983
0.7
14.387
207.9 %
2.5
0.03
476.3
592.85
-15 %
100
513.35
86.6
79.497
-12.5 %
13.4
—
0
35.503
6
66.887
18.4 %
11.3
12.61
-63.3 %
2.1
-8.615
-1.5
—
0
5.781
-77.9 %
1
1.109
0.2
4.672
-73.9 %
0.8
0.01
476.3
697.23
-2.7 %
100
606.35
87
90.886
-9.3 %
13
—
0
36.059
5.2
56.486
6.9 %
8.1
34.4
-27.3 %
4.9
-8.614
-1.2
—
0
26.155
-34.7 %
3.8
8.266
1.2
17.889
-37.2 %
2.6
0.038
476.3
716.26
8.7 %
100
616.07
86
100.2
10.2 %
14
—
0
34.455
4.8
52.863
-9.9 %
7.4
47.334
46.8 %
6.6
-8.423
-1.2
—
0
40.027
32.2 %
5.6
11.542
1.6
28.485
29.4 %
4
0.06
476.3
658.99
3.5 %
100
568.05
86.2
90.94
23.7 %
13.8
—
0
30.577
4.6
58.698
21.6 %
8.9
32.242
27.6 %
4.9
-8.222
-1.2
—
0
30.277
53.6 %
4.6
8.266
1.3
22.011
90.9 %
3.3
0.046
476.3
636.93
8.8 %
100
563.41
88.5
73.528
-87.8 %
11.5
—
0
28.873
4.5
48.268
-91.5 %
7.6
25.26
-26.5 %
4
-6.264
-1
—
0
19.712
-30.9 %
3.1
8.181
1.3
11.531
-43.9 %
1.8
0.024
476.3
585.31
52.8 %
100
-17.976
-3.07
603.29
78.9 %
103.1
—
0
26.292
4.5
568.91
73.6 %
97.2
34.374
262.8 %
5.9
-8.663
-1.5
—
0
28.536
2675.9 %
4.9
7.979
1.4
20.557
1696 %
3.5
0.043
476.3
383.07
-37.5 %
100
45.823
12
337.25
-46.5 %
88
—
0
33.129
8.6
327.77
-46.3 %
85.6
9.474
-50.7 %
2.5
-9.148
-2.4
—
0
1.028
-90.4 %
0.3
2.316
0.6
-1.288
-5266.7 %
-0.3
-0.003
476.3
613.12
7.9 %
100
-16.829
-2.7
629.95
18.7 %
102.7
—
0
32.337
5.3
610.73
21.9 %
99.6
19.212
-34.9 %
3.1
-8.718
-1.4
—
0
10.716
-46.3 %
1.7
10.74
1.8
-0.024
-100.2 %
-0.004
0
476.3
568.31
6.7 %
100
37.794
6.7
530.52
-4.1 %
93.3
—
0
32.746
5.8
501.03
-5.6 %
88.2
29.491
32.3 %
5.2
-9.924
-1.7
—
0
19.963
49.4 %
3.5
7.152
1.3
12.811
60.1 %
2.3
0.027
476.3
532.62
2.2 %
100
-20.36
-3.8
552.98
613.6 %
103.8
—
0
34.879
6.5
530.68
834.8 %
99.6
22.293
7.6 %
4.2
-9.659
-1.8
—
0
13.363
-0.7 %
2.5
5.359
1
8.004
31.5 %
1.5
0.017
476.3
521.29
-15.1 %
100
443.81
85.1
77.486
-6.7 %
14.9
—
0
37.496
7.2
56.77
-9.3 %
10.9
20.716
1 %
4
-8.739
-1.7
—
0
13.455
63.8 %
2.6
7.367
1.4
6.088
13.1 %
1.2
0.013
476.3
614.12
1 %
100
531.02
86.5
83.094
9.4 %
13.5
—
0
43.4
7.1
62.588
-5.4 %
10.2
20.506
108.6 %
3.3
-12.311
-2.005
—
0
8.214
126.3 %
1.3
2.832
0.5
5.382
173.8 %
0.9
0.011
476.3
608.21
21.5 %
100
532.25
87.5
75.956
-12.2 %
12.5
—
0
37.415
6.2
66.128
6.5 %
10.9
9.828
-59.7 %
1.6
-7.068
-1.2
—
0
3.63
-70.2 %
0.6
1.664
0.3
1.966
-66.7 %
0.3
0.004
476.3
500.5
-0.4 %
100
414
82.7
86.5
10.1 %
17.3
—
0
36.1
7.2
62.1
3.5 %
12.4
24.4
31.2 %
4.9
-13.4
-2.7
0
0
12.2
-11.6 %
2.4
6.3
1.3
5.9
-32.2 %
1.2
0.01
476.3
502.3
-9.1 %
100
423.7
84.4
78.6
-11.6 %
15.6
—
0
43.1
8.6
60
-14.4 %
11.9
18.6
-1.6 %
3.7
-5.8
-1.2
0
0
13.8
29 %
2.7
5.1
1
8.7
31.8 %
1.7
0.02
476.3
552.7
-0.1 %
463.8
88.9
10.6 %
—
40.3
70.1
21.3 %
18.9
-16.4 %
-8.2
0
10.7
-40.2 %
4.1
6.6
-46.8 %
0.01
476.3
553.3
28.3 %
472.9
80.4
13.6 %
—
38.1
57.8
15.8 %
22.6
8.1 %
-4.7
—
17.9
17.8 %
5.5
12.4
33.3 %
0.03
476.3
431.2
-12 %
360.4
70.8
-16.3 %
—
30.1
49.9
-5.3 %
20.9
-34.5 %
-5.7
0
15.2
-42 %
5.8
9.3
-48 %
0.02
476.3
490.2
129.5 %
405.6
84.6
-14.3 %
—
39.2
52.7
-23.2 %
31.9
6 %
-5.7
0
26.2
-20.6 %
7
17.9
-20.4 %
0.04
476.3
213.6
79.5 %
114.9
98.7
106.5 %
—
22.7
68.6
137.4 %
30.1
59.3 %
-4.2
0
33
94.1 %
8.4
22.5
80 %
0.05
476.3
119
5.2 %
71.2
47.8
-10.3 %
—
17.3
28.9
-19.7 %
18.9
9.2 %
-1.9
0
17
22.3 %
4.9
12.5
54.3 %
0.03
476.3
113.1
-3.7 %
59.8
53.3
54.5 %
—
23.4
36
31.9 %
17.3
143.7 %
-3.3
-0.1
13.9
135.6 %
6.5
8.1
72.3 %
0.02
476.3
117.5
-18.6 %
83
34.5
-55.4 %
—
16.9
27.3
-60.8 %
7.1
-6.6 %
-1.3
0.1
5.9
-13.2 %
3.1
4.7
38.2 %
0.01
476.3
144.4
9.4 %
67.1
77.3
34.2 %
—
22.2
69.7
128.5 %
7.6
-72.1 %
-6.2
—
6.8
-70.2 %
7.2
3.4
-81.2 %
0.01
476.3
132
3.6 %
74.3
57.6
10.8 %
—
18.6
30.5
11.7 %
27.2
10.1 %
-4.4
0
22.8
20 %
6.9
18.1
19.1 %
0.04
476.3
127.4
7.1 %
75.4
52
11.8 %
—
21.5
27.3
242.2 %
24.7
-62.4 %
-1.8
-0.1
19
-69.6 %
6.8
15.2
-74.4 %
0.03
476.3
118.9
-30.5 %
72.4
46.5
-50.1 %
—
16.8
-19.2
-126.4 %
65.7
223.6 %
-3.3
0
62.4
273.7 %
5.1
59.3
218.8 %
0.12
476.3
171.1
57.7 %
78
93.1
80.8 %
—
21.9
72.8
119.9 %
20.3
10.3 %
-3.6
0
16.7
26.5 %
-0.8
18.6
129.6 %
0.04
476.3
108.5
15.4 %
57
51.5
-7 %
—
20.6
33.1
-0.9 %
18.4
-16.4 %
-5.1
-0.1
13.2
-41.3 %
7.5
8.1
-58.7 %
0.02
476.3
94
2 %
38.6
55.4
65.4 %
—
26.8
33.4
122.7 %
22
18.9 %
0.4
0.1
22.5
58.5 %
4.6
19.6
98 %
0.04
476.3
92.2
-9.8 %
58.7
33.5
-16.5 %
—
10.2
15
-19.8 %
18.5
-13.6 %
-4.3
—
14.2
-27.6 %
4.8
9.9
-47.1 %
0.02
476.3
102.2
17.9 %
62.1
40.1
10.2 %
—
20
18.7
35.5 %
21.4
-5.3 %
-1.8
—
19.6
-6.7 %
1.8
18.7
-11 %
0.04
476.3
86.7
11 %
50.3
36.4
-3.7 %
—
14.2
13.8
-0.7 %
22.6
-5.8 %
-1.6
0
21
-1.4 %
—
21
48.9 %
0.04
476.3
78.1
-24.3 %
40.3
37.8
49.4 %
—
23.5
13.9
631.6 %
24
2.1 %
-2.7
—
21.3
3.4 %
7.2
14.1
-34.1 %
0.03
476.3
103.2
-9.9 %
77.8
25.3
-10.3 %
—
8.8
1.9
-88.8 %
23.5
111.7 %
-2.9
—
20.6
74.6 %
-0.8
21.4
1845.5 %
0.04
476.3
114.5
—
86.3
28.2
—
—
16.1
17
—
11.1
—
0.7
0
11.8
—
10.7
1.1
—
—
477.4