ZMFY Automobile Statements
81
Data from ZMFY Automobile`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
ZMFY Automobile Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.885
4.5 %
100
17.014
71.2
6.871
596.5 %
28.8
—
0
10.368
43.4
10.325
19.1 %
43.2
-3.454
65.7 %
-14.5
-0.118
-0.5
—
0
-2.693
81 %
-11.3
0.554
2.3
-3.358
76.6 %
-14.06
-0.004
793.2
22.863
3 %
100
24.247
106.1
-1.384
-117 %
-6.05
—
0
8.894
38.9
8.672
23.6 %
37.9
-10.056
-980.6 %
-44
-0.266
-1.2
—
0
-14.151
-1519.4 %
-61.9
0.574
2.5
-14.379
-4243.8 %
-62.9
-0.018
793.2
22.205
-6 %
100
14.046
63.3
8.159
452.7 %
36.7
—
0
7.065
31.8
7.017
-67 %
31.6
1.142
104.8 %
5.1
-0.145
-0.7
—
0
0.997
104.2 %
4.5
0.604
2.7
0.347
101.4 %
1.6
0
793.2
23.613
-21.6 %
100
25.926
109.8
-2.313
-124.3 %
-9.8
—
0
12.292
52.1
21.254
212.5 %
90
-23.567
-971.2 %
-99.8
-0.179
-0.8
—
0
-23.765
-1025.4 %
-100.6
0.694
2.9
-24.253
-1123.3 %
-102.7
-0.031
793.2
30.102
-44.6 %
100
20.596
68.4
9.506
-68.9 %
31.6
—
0
6.86
22.8
6.801
-54.9 %
22.6
2.705
-82.6 %
9
-0.136
-0.5
—
0
2.568
-83.2 %
8.5
0.383
1.3
2.37
-80.6 %
7.9
0.003
793.2
54.34
40.5 %
100
23.757
43.7
30.583
91.7 %
56.3
—
0
11.102
20.4
15.075
21.8 %
27.7
15.508
334.4 %
28.5
-0.178
-0.3
—
0
15.33
340.5 %
28.2
3.213
5.9
12.236
416.3 %
22.5
0.015
793.93
38.68
-56.9 %
100
22.73
58.8
15.95
-74 %
41.2
—
0
12.48
32.3
12.38
-9.1 %
32
3.57
-92.5 %
9.2
-0.09
-0.2
-0.1
-0.3
3.48
-92.5 %
9
1
2.6
2.37
-93.1 %
6.1
—
775.96
89.81
215.6 %
100
28.35
31.6
61.46
897.7 %
68.4
—
0
14.49
16.1
13.62
9.9 %
15.2
47.84
869.1 %
53.3
-0.66
-0.7
-0.87
-1
46.45
838.5 %
51.7
11.1
12.4
34.19
628.4 %
38.1
0.04
821.66
28.46
-3.4 %
100
22.3
78.4
6.16
236.6 %
21.6
—
0
12.35
43.4
12.39
-37.2 %
43.5
-6.22
65.2 %
-21.9
-0.04
-0.1
0.03
0.1
-6.29
78.9 %
-22.1
0.12
0.4
-6.47
76.2 %
-22.7
-0.01
661
29.46
-12.5 %
100
27.63
93.8
1.83
-73.4 %
6.2
—
0
20.2
68.6
19.72
21.1 %
66.9
-17.89
-89.9 %
-60.7
-0.07
-0.2
-0.47
-1.6
-29.84
-216.1 %
-101.3
-2.57
-8.7
-27.2
-188.4 %
-92.3
-0.04
661
33.67
-24.3 %
100
26.8
79.6
6.87
6.3 %
20.4
—
0
16.22
48.2
16.29
-41.5 %
48.4
-9.42
55.9 %
-28
-0.06
-0.2
0.08
0.2
-9.44
86.1 %
-28.04
0.04
0.1
-9.43
85.1 %
-28.007
-0.01
661
44.46
44.5 %
100
38
85.5
6.46
-15.1 %
14.5
—
0
23.39
52.6
27.83
74.3 %
62.6
-21.38
-155.7 %
-48.09
0.32
0.7
0.01
0.02
-68.05
-677.7 %
-153.06
-4.66
-10.5
-63.18
-615.5 %
-142.1
-0.09
714.04
30.76
-9.5 %
100
23.15
75.3
7.61
36.1 %
24.7
—
0
16.31
53
15.97
-25.7 %
51.9
-8.36
47.5 %
-27.2
-0.33
-1.07
-0.34
-1.1
-8.75
45.5 %
-28.4
0.13
0.4
-8.83
46.6 %
-28.7
-0.02
542.91
34
-8.1 %
100
28.41
83.6
5.59
-53.1 %
16.4
—
0
21.45
63.1
21.5
168.7 %
63.2
-15.91
-504.8 %
-46.8
-0.14
-0.4
0.05
0.1
-16.05
-514.7 %
-47.2
0.37
1.1
-16.53
-719.1 %
-48.6
-0.04
466.3
37.01
-5.6 %
100
25.07
67.7
11.93
-23.1 %
32.2
—
0
7.81
21.1
8
-29.7 %
21.6
3.93
-4.8 %
10.6
-0.06
-0.2
0.19
0.5
3.87
-3 %
10.5
1.01
2.7
2.67
27.1 %
7.2
0.01
423.81
39.22
—
100
23.71
60.5
15.51
—
39.5
—
0
11.33
28.9
11.38
—
29
4.13
—
10.5
-0.14
-0.4
0.05
0.1
3.99
—
10.2
1.77
4.5
2.1
—
5.4
—
436.46