Millennium Pacific Statements
81
Data from Millennium Pacific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Millennium Pacific Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.534
-36.5 %
100
12.593
86.6
1.941
74.7 %
13.4
—
0
2.617
18
0.772
-59.4 %
5.3
1.169
248 %
8
-10.797
-74.3
—
0
-9.628
-180 %
-66.2
—
0
-9.481
-176.3 %
-65.2
-0.092
103.07
22.886
13128.9 %
100
21.775
95.1
1.111
15771.4 %
4.9
—
0
1.905
8.3
1.901
5.8 %
8.3
-0.79
55.8 %
-3.5
-2.649
-11.6
—
0
-3.439
3.3 %
-15.03
—
0
-3.432
2.6 %
-15
-0.033
103.06
0.173
82.1 %
100
0.166
96
0.007
-98.3 %
4
—
0
1.798
1039.3
1.796
-68.7 %
1038.2
-1.789
66.4 %
-1034.1
-1.767
-1021.4
—
0
-3.556
64 %
-2055.5
—
0
-3.523
54.8 %
-2036.4
-0.034
103.07
0.095
-94.1 %
100
-0.321
-337.9
0.416
-42.7 %
437.9
—
0
6.94
7305.3
5.741
97.6 %
6043.2
-5.325
-144.4 %
-5605.3
-2.465
-2594.7
—
0
-9.87
-92.7 %
-10389.5
—
0
-7.786
-74.8 %
-8195.8
-0.076
103.07
1.607
-64.1 %
100
0.881
54.8
0.726
1862.2 %
45.2
—
0
2.906
180.8
2.905
29.7 %
180.8
-2.179
1 %
-135.6
-2.943
-183.1
—
0
-5.122
-86.4 %
-318.7
—
0
-4.454
-80.3 %
-277.2
-0.043
103.07
4.479
-92.5 %
100
4.442
99.2
0.037
-98.2 %
0.8
—
0
2.24
50
2.239
-11.5 %
50
-2.202
-382.9 %
-49.2
-0.546
-12.2
—
0
-2.748
27.2 %
-61.4
—
0
-2.471
32.6 %
-55.2
-0.002
1 030.74
59.473
148.4 %
100
57.398
96.5
2.075
25 %
3.5
—
0
2.531
4.3
2.531
-62.1 %
4.3
-0.456
90.9 %
-0.8
-3.319
-5.6
—
0
-3.775
72.6 %
-6.3
—
0
-3.666
72.7 %
-6.2
-0.004
1 030.74
23.94
294.3 %
100
22.28
93.1
1.66
489.7 %
6.9
—
0
6.431
26.9
6.68
120.8 %
27.9
-5.02
-45.4 %
-21
-0.812
-3.4
-7.963
-33.3
-13.779
-225.1 %
-57.6
-0.053
-0.2
-13.443
-243.6 %
-56.2
-0.013
1 030.74
6.071
-87.2 %
100
6.497
107
-0.426
-117.6 %
-7.02
—
0
3.035
50
3.026
13.9 %
49.8
-3.452
-1407.4 %
-56.9
-0.786
-12.9
—
0
-4.238
-414.9 %
-69.8
—
0
-3.912
-384.8 %
-64.4
-0.004
1 030.74
47.414
828.2 %
100
44.987
94.9
2.427
589.5 %
5.1
—
0
2.673
5.6
2.656
-22 %
5.6
-0.229
92.5 %
-0.5
-0.594
-1.3
—
0
-0.823
81.5 %
-1.7
—
0
-0.807
81.8 %
-1.7
-0.001
1 030.74
5.108
-64.1 %
100
4.756
93.1
0.352
228 %
6.9
—
0
3.404
66.6
3.404
-42.4 %
66.6
-3.052
50.6 %
-59.7
-1.398
-27.4
—
0
-4.45
29.6 %
-87.1
—
0
-4.431
29.6 %
-86.7
-0.004
1 030.74
14.237
-60.2 %
100
14.512
101.9
-0.275
-113.9 %
-1.9
—
0
5.243
36.8
5.907
37.6 %
41.5
-6.182
-166.6 %
-43.4
-0.136
-1
—
0
-6.318
-94.6 %
-44.4
—
0
-6.296
-95.3 %
-44.2
-0.006
1 031.04
35.804
-18.5 %
100
33.829
94.5
1.975
20.5 %
5.5
—
0
4.294
12
4.294
72.9 %
12
-2.319
-174.4 %
-6.5
-0.928
-2.6
—
0
-3.247
-217.4 %
-9.07
—
0
-3.223
-218.2 %
-9.002
-0.003
1 030.74
43.958
73.5 %
100
42.319
96.3
1.639
120 %
3.7
—
0
2.484
5.7
2.484
-39.7 %
5.7
-0.845
75 %
-1.9
-0.178
-0.4
—
0
-1.023
76.6 %
-2.3
—
0
-1.013
76.7 %
-2.3
-0.001
1 001.75
25.338
-79.2 %
100
24.593
97.1
0.745
108.3 %
2.9
—
0
4.12
16.3
4.12
-80.3 %
16.3
-3.375
88.7 %
-13.3
-0.989
-3.9
—
0
-4.364
68.3 %
-17.2
—
0
-4.348
68.3 %
-17.2
-0.005
891.87
121.73
2.2 %
100
130.66
107.3
-8.935
-161.6 %
-7.3
—
0
8.029
6.6
20.888
533.2 %
17.2
-29.823
-365.9 %
-24.5
3.197
2.6
12.853
10.6
-13.773
-233.7 %
-11.3
-0.041
-0.03
-13.714
-233.1 %
-11.3
-0.016
834.09
119.07
206 %
100
104.55
87.8
14.513
609.7 %
12.2
—
0
3.367
2.8
3.299
-68.2 %
2.8
11.214
234.5 %
9.4
-0.912
-0.8
—
0
10.302
127.9 %
8.7
—
0
10.3
138.5 %
8.7
0.013
769.11
38.909
80.9 %
100
36.864
94.7
2.045
-44.5 %
5.3
—
0
12.124
31.2
10.383
108.7 %
26.7
-8.338
-547.9 %
-21.4
0.005
0.01
—
0
4.52
447.7 %
11.6
-0.001
-0.003
4.318
317.5 %
11.1
0.006
694.32
21.513
-21.9 %
100
17.826
82.9
3.687
-10.6 %
17.1
—
0
5.613
26.1
4.974
-64.9 %
23.1
-1.287
87.2 %
-6
-0.013
-0.06
—
0
-1.3
87.8 %
-6.04
0.044
0.2
-1.985
83.3 %
-9.2
-0.003
694.32
27.538
-1.2 %
100
23.412
85
4.126
3.7 %
15
—
0
16.68
60.6
14.179
24.9 %
51.5
-10.053
-36.3 %
-36.5
-0.591
-2.1
—
0
-10.644
-42.8 %
-38.7
0.733
2.7
-11.897
-51.5 %
-43.2
-0.017
694.38
27.876
88.4 %
100
23.897
85.7
3.979
165.3 %
14.3
—
0
11.553
41.4
11.356
22.1 %
40.7
-7.377
5.4 %
-26.5
-0.079
-0.3
—
0
-7.456
4.4 %
-26.7
—
0
-7.855
0.6 %
-28.2
-0.011
688
14.8
105.6 %
100
13.3
89.9
1.5
150 %
10.1
—
0
9.7
65.5
9.3
4.5 %
62.8
-7.8
6 %
-52.7
-0.1
-0.7
-0.5
-3.4
-7.8
8.2 %
-52.7
—
0
-7.9
8.1 %
-53.4
-0.01
687.2
7.2
-82.1 %
100
6.6
91.7
0.6
-81.3 %
8.3
—
0
9.1
126.4
8.9
-67.2 %
123.6
-8.3
65.3 %
-115.3
-0.1
-1.4
-0.1
-1.4
-8.5
63.5 %
-118.06
—
0
-8.6
63.1 %
-119.4
-0.01
687.2
40.3
63.2 %
37.1
3.2
300 %
—
27
27.1
594.9 %
-23.9
-671 %
-0.1
0.1
-23.3
-628.1 %
—
-23.3
-628.1 %
-0.03
687.1
24.7
-26.3 %
23.9
0.8
-20 %
—
5.7
3.9
-13.3 %
-3.1
11.4 %
-0.1
-1.8
-3.2
11.1 %
—
-3.2
11.1 %
—
659.7
33.5
132.6 %
32.6
1
66.7 %
—
5
4.5
12.5 %
-3.5
-2.9 %
—
-0.5
-3.6
—
—
-3.6
—
-0.01
653.5
14.4
-44.6 %
13.8
0.6
-78.6 %
—
4.6
4
-81.1 %
-3.4
81.6 %
-0.2
-0.6
-3.6
79.5 %
—
-3.6
79.5 %
-0.01
653.5
26
687.9 %
23.3
2.8
600 %
—
23.5
21.2
123.2 %
-18.5
-101.1 %
—
0
-17.6
-91.3 %
—
-17.6
-91.3 %
-0.03
653.5
3.3
-75.4 %
2.9
0.4
-75 %
—
9.8
9.5
-25.2 %
-9.2
17.9 %
—
-0.2
-9.2
17.9 %
—
-9.2
17.9 %
-0.01
653.5
13.4
48.9 %
11.8
1.6
100 %
—
12.9
12.7
81.4 %
-11.2
-80.6 %
—
-0.2
-11.2
-80.6 %
—
-11.2
-80.6 %
-0.02
653.5
9
-51.9 %
8.2
0.8
-55.6 %
—
7.1
7
-24.7 %
-6.2
16.2 %
—
-0.1
-6.2
16.2 %
—
-6.2
16.2 %
-0.01
653.5
18.7
142.9 %
16.8
1.8
157.1 %
—
9.8
9.3
52.5 %
-7.4
-37 %
—
-0.6
-7.4
-34.5 %
—
-7.4
-39.6 %
-0.01
653.5
7.7
-28 %
7
0.7
-22.2 %
—
6.4
6.1
64.9 %
-5.4
-92.9 %
-0.1
-0.3
-5.5
-89.7 %
-0.2
-5.3
-82.8 %
-0.01
653.5
10.7
-64.3 %
9.8
0.9
-64 %
—
3.9
3.7
-7.5 %
-2.8
-86.7 %
-0.2
-0.1
-2.9
-70.6 %
—
-2.9
-52.6 %
—
653.5
30
-23.5 %
27.5
2.5
8.7 %
—
4.1
4
-4.8 %
-1.5
16.7 %
-0.2
-0.1
-1.7
15 %
0.2
-1.9
-58.3 %
—
653.5
39.2
36.1 %
36.8
2.3
-23.3 %
—
4.2
4.2
-56.2 %
-1.8
73.1 %
-0.2
-0.1
-2
71.4 %
-0.8
-1.2
82.4 %
—
535.7
28.8
-78.6 %
25.8
3
-82 %
—
9.7
9.6
3.2 %
-6.7
-190.5 %
-0.3
—
-7
-198.6 %
-0.2
-6.8
-230.8 %
-0.01
613.4
134.8
290.7 %
118.1
16.7
255.3 %
—
9.5
9.3
220.7 %
7.4
311.1 %
-0.3
-0.2
7.1
373.3 %
1.9
5.2
420 %
0.01
437.5
34.5
—
29.8
4.7
—
—
3
2.9
—
1.8
—
-0.2
—
1.5
—
0.5
1
—
—
437.5