Hephaestus Statements
81
Data from Hephaestus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hephaestus Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.967
314.5 %
100
17.226
61.6
10.741
285.3 %
38.4
—
0
16.168
57.8
16.162
332 %
57.8
-5.421
-468.8 %
-19.4
-3.238
-11.6
—
0
-8.659
-556 %
-31
-0.104
-0.4
-8.555
-548.1 %
-30.6
-0.04
215.35
6.747
-26.7 %
100
3.959
58.7
2.788
-28.9 %
41.3
—
0
3.747
55.5
3.741
-10.7 %
55.4
-0.953
-259.6 %
-14.1
-0.367
-5.4
—
0
-1.32
-428 %
-19.6
—
0
-1.32
-110.5 %
-19.6
-0.006
215.35
9.207
35.1 %
100
5.284
57.4
3.923
65.3 %
42.6
—
0
3.422
37.2
4.188
-16.7 %
45.5
-0.265
90 %
-2.9
0.015
0.2
—
0
-0.25
91.1 %
-2.7
0.377
4.1
-0.627
77.5 %
-6.8
-0.003
215.35
6.817
-49.3 %
100
4.444
65.2
2.373
-70.5 %
34.8
—
0
5.082
74.5
5.029
-7.3 %
73.8
-2.656
-201.9 %
-39
-0.43
-6.3
—
0
-2.806
-208 %
-41.2
-0.024
-0.4
-2.782
-246.5 %
-40.8
-0.013
215.35
13.458
14.9 %
100
5.426
40.3
8.032
39.1 %
59.7
—
0
5.464
40.6
5.426
7.6 %
40.3
2.606
256.5 %
19.4
-0.007
-0.05
—
0
2.599
634.2 %
19.3
0.7
5.2
1.899
1209.7 %
14.1
0.009
215.5
11.709
-17 %
100
5.933
50.7
5.776
-28.1 %
49.3
—
0
5.709
48.8
5.045
-1.8 %
43.1
0.731
-74.8 %
6.2
-0.377
-3.2
—
0
0.354
-85.7 %
3
0.209
1.8
0.145
-92.3 %
1.2
0.001
221.81
14.109
13.8 %
100
6.071
43
8.038
34.1 %
57
—
0
4.41
31.3
5.135
1.1 %
36.4
2.903
218 %
20.6
-0.425
-3.01
—
0
2.478
11.1 %
17.6
0.593
4.2
1.885
-13 %
13.4
0.008
244.21
12.394
-52.4 %
100
6.402
51.7
5.992
-65.6 %
48.3
—
0
5.662
45.7
5.079
-1.4 %
41
0.913
-92.5 %
7.4
-0.451
-3.6
—
0
2.231
-81 %
18
0.064
0.5
2.167
-77.6 %
17.5
0.009
244.21
26.013
-18.5 %
100
8.619
33.1
17.394
0.6 %
66.9
—
0
5.715
22
5.149
-55.4 %
19.8
12.245
113.3 %
47.1
-0.486
-1.9
—
0
11.759
150.4 %
45.2
2.101
8.1
9.658
146.7 %
37.1
0.008
1 218.98
31.908
242.9 %
100
14.623
45.8
17.285
8629.8 %
54.2
—
0
10.535
33
11.545
2495.2 %
36.2
5.74
744.1 %
18
-1.043
-3.3
—
0
4.697
108.7 %
14.7
0.782
2.5
3.915
112.8 %
12.3
0.004
923.86
9.305
7.4 %
100
9.107
97.9
0.198
-25.8 %
2.1
—
0
-0.277
-3
-0.482
-114.1 %
-5.2
0.68
121.5 %
7.3
-12.215
-131.3
—
0
-54.123
-147 %
-581.7
0.05
0.5
-30.552
-1.1 %
-328.3
-0.2
147.54
8.662
-15.9 %
100
8.395
96.9
0.267
-11 %
3.1
—
0
3.586
41.4
3.423
-65.8 %
39.5
-3.156
67.5 %
-36.4
-18.752
-216.5
—
0
-21.908
-123.6 %
-252.9
—
0
-30.223
-78.8 %
-348.9
-0.2
147.54
10.3
-4.6 %
100
10
97.1
0.3
-57.1 %
2.9
—
0
9.2
89.3
10
61.3 %
97.1
-9.7
-76.4 %
-94.2
-7.3
-70.9
0.8
7.8
-9.8
65 %
-95.1
-1.9
-18.4
-16.9
49.6 %
-164.08
-0.11
147.5
10.8
-67 %
100
10.1
93.5
0.7
-94.4 %
6.5
—
0
7.7
71.3
6.2
108.2 %
57.4
-5.5
-106.2 %
-50.9
-15.3
-141.7
-1.4
-13
-28
-134.7 %
-259.3
—
0
-33.5
-143.2 %
-310.2
-0.22
147.5
32.7
50 %
100
20.3
62.1
12.4
1277.8 %
37.9
—
0
-74.4
-227.5
-75.9
-341 %
-232.1
88.3
388.6 %
270
-14.6
-44.6
-1.4
-4.3
80.7
390.3 %
246.8
3.1
9.5
77.6
379.1 %
237.3
0.17
463.7
21.8
678.6 %
100
20.9
95.9
0.9
-90.7 %
4.1
—
0
31.7
145.4
31.5
-92.9 %
144.5
-30.6
92.9 %
-140.4
1.8
8.3
-0.1
-0.5
-27.8
94 %
-127.5
—
0
-27.8
95.1 %
-127.5
-1.44
19.2
2.8
-3.4 %
100
-6.9
-246.4
9.7
210.2 %
346.4
—
0
179.2
6400
443.4
1991.5 %
15835.7
-433.7
-1345.7 %
-15489.3
-26.8
-957.1
-0.1
-3.6
-464.2
-885.6 %
-16578.6
0.4
14.3
-566
-1169.1 %
-20214.3
-594.47
-38.8
2.9
-74.8 %
100
11.7
403.4
-8.8
-776.9 %
-303.4
—
0
23.7
817.2
21.2
-76.9 %
731
-30
66.8 %
-1034.5
-17
-586.2
—
0
-47.1
95.6 %
-1624.1
-2.5
-86.2
-44.6
93.9 %
-1537.9
-12.38
3.6
11.5
17.3 %
100
10.1
87.8
1.3
1200 %
11.3
—
0
20.5
178.3
91.7
418.1 %
797.4
-90.4
-413.6 %
-786.09
-59.9
-520.9
—
0
-1 081
-1872.6 %
-9400
-5.7
-49.6
-734.7
-1253 %
-6388.7
-524.78
1.4
9.8
-86.1 %
100
9.7
99
0.1
-95.5 %
1
—
0
18.2
185.7
17.7
-40.8 %
180.6
-17.6
36.5 %
-179.6
-37.8
-385.7
0.7
7.1
-54.8
5.4 %
-559.2
-0.4
-4.08
-54.3
9.2 %
-554.08
-36.19
1.5
70.6
82.4 %
100
68.4
96.9
2.2
1000 %
3.1
—
0
25.5
36.1
29.9
149.2 %
42.4
-27.7
-134.7 %
-39.2
-31.1
-44.05
0.9
1.3
-57.9
-49.6 %
-82.01
2.3
3.3
-59.8
-55.7 %
-84.7
-22.99
2.6
38.7
—
100
38.4
99.2
0.2
—
0.5
—
0
12.2
31.5
12
—
31
-11.8
—
-30.5
-26.7
-69
-0.3
-0.8
-38.7
—
-100
-0.2
-0.5
-38.4
—
-99.2
-27.42
1.4