Palinda Group Statements
81
Data from Palinda Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Palinda Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.8
260.4 %
100
170.47
77.9
48.338
442.4 %
22.1
—
0
1.847
0.8
5.429
-39 %
2.5
42.909
286.4 %
19.6
-3.774
-1.7
—
0
39.135
243.5 %
17.9
6.317
2.9
32.818
239.5 %
15
0.027
1 200.14
60.705
-53.8 %
100
74.822
123.3
-14.117
-159.7 %
-23.3
—
0
0.723
1.2
8.907
145.4 %
14.7
-23.024
-215 %
-37.9
-2.304
-3.8
—
0
-27.274
-246.2 %
-44.9
-3.748
-6.2
-23.526
-255.4 %
-38.8
-0.022
1 084.02
131.26
11.4 %
100
107.61
82
23.656
3.1 %
18
—
0
1.223
0.9
3.63
53.2 %
2.8
20.026
-2.7 %
15.3
-1.377
-1.05
—
0
18.649
-3.3 %
14.2
3.514
2.7
15.135
-6 %
11.5
0.015
996.86
117.83
237.3 %
100
94.874
80.5
22.953
995.9 %
19.5
—
0
1.221
1
2.369
-43.6 %
2
20.584
404.2 %
17.5
-1.303
-1.1
—
0
19.281
341.3 %
16.4
3.175
2.7
16.106
375.4 %
13.7
0.016
996.86
34.937
-65 %
100
37.499
107.3
-2.562
-114 %
-7.3
—
0
0.695
2
4.204
-19.5 %
12
-6.766
-151.9 %
-19.4
-1.226
-3.5
—
0
-7.992
-151.5 %
-22.9
-1.991
-5.7
-5.849
-144.2 %
-16.7
-0.005
1 134.9
99.891
14.9 %
100
81.641
81.7
18.25
259 %
18.3
—
0
1.632
1.6
5.223
25.3 %
5.2
13.027
1323.7 %
13
-1.23
-1.2
—
0
15.509
4181.3 %
15.5
2.283
2.3
13.235
3838.7 %
13.2
0.015
863.92
86.974
102.8 %
100
81.891
94.2
5.083
38.5 %
5.8
—
0
1.464
1.7
4.168
40.7 %
4.8
0.915
29.4 %
1.1
-1.295
-1.5
—
0
-0.38
-28.8 %
-0.4
—
0
-0.354
-15.3 %
-0.4
-0.001
695.02
42.877
10.6 %
100
39.208
91.4
3.669
241.3 %
8.6
—
0
1.49
3.5
2.962
-18.3 %
6.9
0.707
127.7 %
1.6
-1.002
-2.3
—
0
-0.295
99.6 %
-0.7
—
0
-0.307
99.5 %
-0.7
0
695.02
38.77
34.2 %
100
37.695
97.2
1.075
-67.9 %
2.8
—
0
1.071
2.8
3.625
6.7 %
9.4
-2.55
-5971.4 %
-6.6
-47.274
-121.9
—
0
-77.08
-8398.3 %
-198.8
-12.641
-32.6
-64.798
-18736.6 %
-167.1
-0.093
695.02
28.88
-38.6 %
100
25.526
88.4
3.354
-48.4 %
11.6
—
0
1.202
4.2
3.396
14.2 %
11.8
-0.042
-101.2 %
-0.1
-0.865
-3
—
0
-0.907
-131.3 %
-3.1
-0.212
-0.7
-0.344
-115.9 %
-1.2
0
695.02
47.003
42.5 %
100
40.501
86.2
6.502
81.4 %
13.8
—
0
1.395
3
2.974
8.1 %
6.3
3.528
323.5 %
7.5
-0.631
-1.3
—
0
2.897
947.1 %
6.2
0.758
1.6
2.159
722.2 %
4.6
0.003
695.02
32.98
9.4 %
100
29.396
89.1
3.584
-13.8 %
10.9
—
0
1.477
4.5
2.751
-56.8 %
8.3
0.833
137.7 %
2.5
-1.175
-3.6
—
0
-0.342
98.1 %
-1.04
0.02
0.06
-0.347
98.4 %
-1.05
-0.001
695.02
30.137
-11.4 %
100
25.978
86.2
4.159
-46.1 %
13.8
—
0
7.41
24.6
6.369
-33.2 %
21.1
-2.21
-22 %
-7.3
0.204
0.7
—
0
-18.047
-382.8 %
-59.9
-2.828
-9.4
-21.678
-889.9 %
-71.9
-0.022
593.07
34.026
9.9 %
100
26.307
77.3
7.719
-36.2 %
22.7
—
0
9.295
27.3
9.53
-45.8 %
28
-1.811
66.9 %
-5.3
-2.108
-6.2
—
0
-3.738
9.2 %
-11
-0.032
-0.09
-2.19
21.9 %
-6.4
-0.006
372.89
30.962
-46 %
100
18.867
60.9
12.095
-37.7 %
39.1
—
0
11.37
36.7
17.569
-11.3 %
56.7
-5.474
-1265.1 %
-17.7
-2.279
-7.4
—
0
-4.119
36.3 %
-13.3
-0.029
-0.09
-2.804
60.2 %
-9.06
-0.006
477.15
57.385
-17.4 %
100
37.97
66.2
19.415
-9.4 %
33.8
—
0
10.732
18.7
19.816
19.7 %
34.5
-0.401
-108.2 %
-0.7
-2.122
-3.7
—
0
-6.469
48.3 %
-11.3
-0.028
-0.05
-7.04
82.9 %
-12.3
-0.015
477.15
69.461
10.5 %
100
48.037
69.2
21.424
-10.4 %
30.8
—
0
10.48
15.1
16.551
-34.7 %
23.8
4.873
435.1 %
7
-3.875
-5.6
—
0
-12.521
-142.1 %
-18.03
-1.2
-1.7
-41.072
-642.4 %
-59.1
-0.09
416.58
62.872
19.4 %
100
38.962
62
23.91
10 %
38
—
0
11.544
18.4
25.364
13.9 %
40.3
-1.454
-174.9 %
-2.3
-3.718
-5.9
—
0
-5.172
-317.6 %
-8.2
0.015
0.02
-5.532
-652.7 %
-8.8
-0.016
338.88
52.658
15.2 %
100
30.915
58.7
21.743
0.3 %
41.3
—
0
12.383
23.5
22.272
-14.1 %
42.3
-0.529
87.6 %
-1.005
1.445
2.7
—
0
2.377
136.8 %
4.5
2.013
3.8
-0.735
87.9 %
-1.4
0.002
299.05
45.701
-15.1 %
100
24.02
52.6
21.681
9.3 %
47.4
—
0
15.961
34.9
25.934
-0.4 %
56.7
-4.253
31.4 %
-9.3
-2.198
-4.8
—
0
-6.451
72.2 %
-14.1
0.007
0.02
-6.083
69.7 %
-13.3
-0.022
280.34
53.803
6.1 %
100
33.958
63.1
19.845
-8.3 %
36.9
—
0
13.797
25.6
26.044
-5.4 %
48.4
-6.199
-5.2 %
-11.5
-17.04
-31.7
—
0
-23.239
-113.2 %
-43.2
-0.335
-0.6
-20.089
-81.9 %
-37.3
-0.087
230.04
50.729
4.8 %
100
29.098
57.4
21.631
1.1 %
42.6
—
0
11.948
23.6
27.521
-19.1 %
54.3
-5.89
53.3 %
-11.6
-5.009
-9.9
—
0
-10.899
71 %
-21.5
0.084
0.2
-11.042
70.6 %
-21.8
-0.048
230.04
48.4
51.7 %
100
27
55.8
21.4
9.2 %
44.2
—
0
19.8
40.9
34
27.8 %
70.2
-12.6
-80 %
-26.03
-25.3
-52.3
-0.3
-0.6
-37.6
-31.5 %
-77.7
0.2
0.4
-37.5
-30.2 %
-77.5
-0.16
230
31.9
1.3 %
100
12.3
38.6
19.6
-1.5 %
61.4
—
0
12.3
38.6
26.6
-20.8 %
83.4
-7
49.3 %
-21.9
-21.6
-67.7
-0.2
-0.6
-28.6
-19.2 %
-89.7
0.1
0.3
-28.8
-19 %
-90.3
-0.19
147.6
31.5
9.4 %
11.7
19.9
8.7 %
—
6.2
33.6
-4.8 %
-13.8
18.8 %
-10.3
0.1
-24
-233.3 %
0.1
-24.2
-235.2 %
-0.11
228.3
28.8
11.6 %
10.5
18.3
15.8 %
—
21.6
35.3
39 %
-17
-78.9 %
28.7
-0.5
18
139 %
—
17.9
139 %
0.08
226
25.8
3.2 %
9.9
15.8
—
—
11.2
25.4
4.5 %
-9.5
-11.8 %
-36.7
-0.2
-46.2
-69.2 %
—
-45.9
-68.8 %
-0.3
151.6
25
—
9.3
15.8
1.9 %
—
11.2
24.3
3.4 %
-8.5
-6.3 %
-18.8
-0.1
-27.3
62.9 %
—
-27.2
65.2 %
-0.25
107.9
25
-1.2 %
9.5
15.5
-3.1 %
—
10.1
23.5
-4.1 %
-8
5.9 %
-65.5
-0.2
-73.5
67.1 %
4.8
-78.1
58.3 %
-0.86
90.8
25.3
3.7 %
9.3
16
4.6 %
—
12
24.5
5.6 %
-8.5
-7.6 %
-215.1
-0.1
-223.7
-101.2 %
-40.3
-187.3
-83.6 %
-2.27
82.5
24.4
-6.5 %
9.1
15.3
-6.1 %
—
9.2
23.2
8.4 %
-7.9
-54.9 %
-103.2
-0.1
-111.2
-333.6 %
-15.1
-102
-390.6 %
-1.37
74.2
26.1
2.8 %
9.9
16.3
-11.4 %
—
9.7
21.4
-10.8 %
-5.1
10.5 %
52.7
1.2
47.6
156.2 %
10.7
35.1
142.7 %
0.47
74.2
25.4
1.2 %
7
18.4
23.5 %
—
10
24
17.6 %
-5.7
-3.6 %
-79.1
0.1
-84.7
-220.5 %
-12.4
-82.2
-275.3 %
-1.24
65.9
25.1
13.6 %
10.2
14.9
24.2 %
—
7.8
20.4
30.8 %
-5.5
-52.8 %
75.8
0
70.3
-57.9 %
13.6
46.9
-65 %
0.93
50.2
22.1
5.7 %
10.1
12
—
—
7.2
15.6
17.3 %
-3.6
-176.9 %
170.8
-0.1
167.1
1178.1 %
25.9
133.9
1713.3 %
3.14
42.6
20.9
-82.3 %
8.8
12
-84.6 %
—
6.9
13.3
-84 %
-1.3
74.5 %
-14.3
0.1
-15.5
-118.6 %
-2.3
-8.3
-112.1 %
-0.2
41.5
118.4
-5.4 %
40.3
78.1
-5.8 %
—
58.1
83.2
10.2 %
-5.1
-169.9 %
94.3
0.1
83.3
1056.9 %
16
68.8
1304.1 %
1.84
37.3
125.2
12.3 %
42.3
82.9
7.2 %
—
58.8
75.5
5.4 %
7.3
28.1 %
-0.1
-0.1
7.2
28.6 %
2
4.9
16.7 %
0.13
37.3
111.5
1.5 %
34.2
77.3
2.9 %
—
55.5
71.6
1.6 %
5.7
21.3 %
—
—
5.6
21.7 %
1.1
4.2
10.5 %
0.11
37.3
109.9
-9.5 %
34.7
75.1
-13.7 %
—
56.5
70.5
-4.9 %
4.7
-63.6 %
—
—
4.6
-62.3 %
1.1
3.8
-64.5 %
0.1
37.3
121.5
48.5 %
34.5
87
52.1 %
—
56.6
74.1
43.6 %
12.9
134.5 %
0.1
-0.1
12.2
114 %
2
10.7
114 %
0.29
37.3
81.8
-4 %
24.7
57.2
-2.7 %
—
41.3
51.6
-2.8 %
5.5
-1.8 %
0.2
—
5.7
—
0.8
5
19 %
0.13
37.3
85.2
-12.8 %
26.5
58.8
-10.9 %
—
43.5
53.1
-12.4 %
5.6
5.7 %
0.1
—
5.7
5.6 %
1.2
4.2
7.7 %
0.11
37.3
97.7
-3.2 %
31.7
66
-5.6 %
—
48.1
60.6
6.3 %
5.3
-58.9 %
0.1
—
5.4
-58.8 %
1.4
3.9
-64.9 %
0.1
37.3
100.9
—
31
69.9
—
—
47.1
57
—
12.9
—
0.2
-0.2
13.1
—
1.9
11.1
—
0.3
37.3