Shi Shi Statements
81
Data from Shi Shi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shi Shi Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
588.74
294.1 %
100
485.05
82.4
103.69
368 %
17.6
—
0
86.765
14.7
124.26
365.2 %
21.1
-20.567
-351.8 %
-3.5
0.61
0.1
—
0
-46.074
-996.7 %
-7.8
0.53
0.09
-46.437
-981.9 %
-7.9
-0.041
1 128.99
149.39
10.7 %
100
127.23
85.2
22.157
-4.2 %
14.8
—
0
19.746
13.2
26.709
-8 %
17.9
-4.552
23 %
-3.05
0.351
0.2
—
0
-4.201
50.9 %
-2.8
0.142
0.1
-4.292
55.8 %
-2.9
-0.004
1 128.99
134.94
-1.5 %
100
111.81
82.9
23.125
3.1 %
17.1
—
0
15.14
11.2
29.038
-14.3 %
21.5
-5.913
48.4 %
-4.4
-0.198
-0.1
—
0
-8.562
-38.2 %
-6.3
1.115
0.8
-9.715
-58.2 %
-7.2
-0.009
1 128.99
136.95
3.1 %
100
114.53
83.6
22.426
-10.4 %
16.4
—
0
28.749
21
33.888
-5.3 %
24.7
-11.462
-6.7 %
-8.4
-0.54
-0.4
—
0
-6.195
78.3 %
-4.5
-0.055
-0.04
-6.14
77.9 %
-4.5
-0.005
1 128.99
132.79
0.9 %
100
107.76
81.1
25.035
-1.7 %
18.9
—
0
26.285
19.8
35.775
56.2 %
26.9
-10.74
-518.2 %
-8.09
-4.201
-3.2
—
0
-28.55
-1798.4 %
-21.5
-0.714
-0.5
-27.836
-2955 %
-21
-0.025
1 116.33
131.59
4.2 %
100
106.12
80.6
25.469
-17.5 %
19.4
—
0
15.911
12.1
22.901
-36.1 %
17.4
2.568
151.9 %
2
-0.821
-0.6
—
0
1.681
124.1 %
1.3
0.706
0.5
0.975
111.9 %
0.7
0.001
1 026.35
126.27
-1 %
100
95.408
75.6
30.866
27.3 %
24.4
—
0
17.183
13.6
35.812
56.3 %
28.4
-4.946
-473 %
-3.9
-2.132
-1.7
—
0
-6.965
-138.2 %
-5.5
1.168
0.9
-8.175
-147.1 %
-6.5
-0.008
1 026.35
127.52
1.5 %
100
103.28
81
24.245
-17 %
19
—
0
16.077
12.6
22.919
41.5 %
18
1.326
-89.8 %
1
-0.529
-0.4
—
0
18.235
71.2 %
14.3
0.858
0.7
17.357
118.7 %
13.6
0.017
1 026.35
125.59
3.1 %
100
96.381
76.7
29.21
5.1 %
23.3
—
0
12.084
9.6
16.201
-15.4 %
12.9
13.009
50.6 %
10.4
-1.636
-1.3
—
0
10.654
196.1 %
8.5
2.705
2.2
7.938
778.1 %
6.3
0.008
1 026.35
121.76
11.8 %
100
93.976
77.2
27.785
-5.3 %
22.8
—
0
14.846
12.2
19.145
391.7 %
15.7
8.64
-75.9 %
7.1
-0.67
-0.6
—
0
3.598
-90.3 %
3
2.68
2.2
0.904
-97.2 %
0.7
0.001
1 026.35
108.91
6.6 %
100
79.567
73.1
29.346
27 %
26.9
—
0
13.609
12.5
-6.564
-134 %
-6.03
35.91
820.8 %
33
1.036
1
—
0
37.049
335.9 %
34
2.382
2.2
32.744
411.6 %
30.1
0.032
1 024.37
102.2
-8.2 %
100
79.1
77.4
23.1
-25 %
22.6
—
0
13.1
12.8
19.3
15.6 %
18.9
3.9
-72.3 %
3.8
4.7
4.6
-0.1
-0.1
8.5
-55.5 %
8.3
1.6
1.6
6.4
-48.4 %
6.3
0.01
855.4
111.3
11.2 %
100
80.5
72.3
30.8
35.1 %
27.7
—
0
12.8
11.5
16.7
1.8 %
15
14.1
120.3 %
12.7
5
4.5
—
0
19.1
99 %
17.2
4.4
4
12.4
47.6 %
11.1
0.01
871.8
100.1
0.3 %
100
77.3
77.2
22.8
6 %
22.8
—
0
12.3
12.3
16.4
-16.3 %
16.4
6.4
255.6 %
6.4
3.3
3.3
-0.1
-0.1
9.6
433.3 %
9.6
1.3
1.3
8.4
546.2 %
8.4
0.01
728.4
99.8
-1.8 %
100
78.3
78.5
21.5
-3.2 %
21.5
—
0
15.2
15.2
19.6
16.7 %
19.6
1.8
-66.7 %
1.8
—
0
-0.1
-0.1
1.8
-66.7 %
1.8
0.4
0.4
1.3
-69 %
1.3
—
593.4
101.6
7.1 %
100
79.4
78.1
22.2
9.9 %
21.9
—
0
12.3
12.1
16.8
-7.2 %
16.5
5.4
145.5 %
5.3
-0.1
-0.1
-0.1
-0.1
5.4
200 %
5.3
1.2
1.2
4.2
147.1 %
4.1
0.01
522.1
94.9
0.9 %
100
74.7
78.7
20.2
—
21.3
—
0
13.7
14.4
18.1
19.9 %
19.1
2.2
-56.9 %
2.3
-0.3
-0.3
-0.1
-0.1
1.8
-61.7 %
1.9
0.2
0.2
1.7
-50 %
1.8
—
493.1
94.1
7.4 %
100
73.9
78.5
20.2
5.8 %
21.5
—
0
12.6
13.4
15.1
-15.2 %
16
5.1
292.3 %
5.4
-0.4
-0.4
-1.3
-1.4
4.7
291.7 %
5
1.2
1.3
3.4
1033.3 %
3.6
0.01
403.5
87.6
4 %
100
68.5
78.2
19.1
6.1 %
21.8
—
0
12.1
13.8
17.8
18.7 %
20.3
1.3
-56.7 %
1.5
-0.1
-0.1
—
0
1.2
-58.6 %
1.4
0.8
0.9
0.3
-87 %
0.3
—
400
84.2
1 %
100
66.2
78.6
18
-5.8 %
21.4
—
0
10.6
12.6
15
-31.2 %
17.8
3
211.1 %
3.6
-0.1
-0.1
—
0
2.9
-21.6 %
3.4
0.6
0.7
2.3
-23.3 %
2.7
0.01
404.4
83.4
2.6 %
100
64.3
77.1
19.1
19.4 %
22.9
—
0
11.6
13.9
21.8
87.9 %
26.1
-2.7
-161.4 %
-3.2
-0.1
-0.1
—
0
3.7
-7.5 %
4.4
0.7
0.8
3
-6.3 %
3.6
0.01
399
81.3
—
100
65.2
80.2
16
—
19.7
—
0
8.3
10.2
11.6
—
14.3
4.4
—
5.4
-0.2
-0.2
—
0
4
—
4.9
0.8
1
3.2
—
3.9
0.01
300