Jimu Statements
81
Data from Jimu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Jimu Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.927
-26.5 %
100
8.121
81.8
1.806
-49.6 %
18.2
—
0
1.962
19.8
3.254
-46.9 %
32.8
-1.448
43.3 %
-14.6
-0.153
-1.5
—
0
-1.601
46.7 %
-16.1
0.032
0.3
-1.809
-144.7 %
-18.2
-0.013
122.1
13.501
156.3 %
100
9.92
75.7
3.581
126.4 %
24.3
—
0
2.771
17
6.133
126.2 %
39.7
-2.552
-126 %
-15.4
-0.449
-5
—
0
-3.001
-101.1 %
-20.4
—
0
4.051
323.7 %
73.7
0.07
51.861
5.268
-28.3 %
100
3.686
69.9
1.582
-31.2 %
30.1
—
0
1.368
25.9
2.711
52.2 %
57.5
-1.129
-317.1 %
-27.5
-0.363
-6.9
—
0
-1.492
19.1 %
-34.4
—
0
-1.811
-22.8 %
-34.4
-0.037
40.524
7.352
-13.7 %
100
5.051
68.7
2.301
272.9 %
31.3
—
0
-2.36
-32.1
1.781
-0.7 %
24.2
0.52
144.2 %
7.1
-0.092
-1.3
—
0
-1.845
6.3 %
-25.1
-0.37
-5.03
-1.475
25.1 %
-20.06
-0.042
35.105
8.524
-7.7 %
100
7.907
92.8
0.617
58.2 %
7.2
—
0
1.794
21
1.794
-3.9 %
21
-1.177
20.3 %
-13.8
-0.791
-9.3
—
0
-1.968
-195.5 %
-23.09
—
0
-1.968
-352.4 %
-23.09
-0.058
33.77
9.234
46.8 %
100
8.844
95.8
0.39
-37.3 %
4.2
—
0
0.998
10.8
1.866
10.5 %
20.2
-1.476
-38.5 %
-16
-0.17
-1.8
—
0
-0.666
45.9 %
-7.2
-0.231
-2.5
-0.435
69.1 %
-4.7
-0.014
30.096
6.29
-32.6 %
100
5.668
90.1
0.622
-85 %
9.9
—
0
0.745
11.8
1.688
-92.5 %
26.8
-1.066
94.2 %
-16.9
-0.166
-2.6
—
0
-1.232
93.3 %
-19.6
0.178
2.8
-1.41
90.5 %
-22.4
-0.002
584.09
9.331
103.5 %
100
5.189
55.6
4.142
531.4 %
44.4
—
0
14.338
153.7
22.429
975.2 %
240.4
-18.287
-1178.8 %
-196
-0.409
-4.4
—
0
-18.263
-1177.1 %
-195.7
-3.38
-36.2
-14.883
-1342.2 %
-159.5
-0.03
501.6
4.585
52 %
100
3.929
85.7
0.656
-55 %
14.3
—
0
1.664
36.3
2.086
-70.6 %
45.5
-1.43
74.6 %
-31.2
—
0
—
0
-1.43
73 %
-31.2
-0.398
-8.7
-1.032
76.8 %
-22.5
-0.002
501.6
3.016
32.4 %
100
1.557
51.6
1.459
-36 %
48.4
—
0
4
132.6
7.093
-18.9 %
235.2
-5.634
12.8 %
-186.8
0.002
0.07
—
0
-5.3
18.6 %
-175.7
-0.852
-28.2
-4.448
19.7 %
-147.5
-0.009
501.6
2.278
-92.2 %
100
—
0
2.278
-80.7 %
100
—
0
6.248
274.3
8.741
-21 %
383.7
-6.463
-1001.4 %
-283.7
-0.045
-2
—
0
-6.508
-1048.7 %
-285.7
-0.97
-42.6
-5.538
-643.5 %
-243.1
-0.011
501.6
29.316
56 %
100
17.532
59.8
11.784
31.3 %
40.2
—
0
6.747
23
11.067
-20.8 %
37.8
0.717
114.3 %
2.4
-0.031
-0.1
—
0
0.686
113.6 %
2.3
-0.333
-1.1
1.019
121.1 %
3.5
0.002
494.87
18.796
-31.6 %
100
9.821
52.3
8.975
-28.9 %
47.7
—
0
10.001
53.2
13.982
135.5 %
74.4
-5.007
-174.9 %
-26.6
-0.05
-0.3
—
0
-5.057
-163.4 %
-26.9
-0.219
-1.2
-4.838
-169.8 %
-25.7
-0.01
480
27.474
256.5 %
100
14.853
54.1
12.621
63.8 %
45.9
—
0
8.602
31.3
5.937
-72.6 %
21.6
6.684
147.9 %
24.3
-0.053
-0.2
—
0
7.976
156.6 %
29
1.042
3.8
6.934
158.7 %
25.2
0.014
480
7.707
-28.7 %
100
—
0
7.707
-28.8 %
100
—
0
17.382
225.5
21.648
-46.9 %
280.9
-13.941
53.5 %
-180.9
-0.159
-2.06
—
0
-14.1
53.2 %
-183
-2.28
-29.6
-11.82
57.5 %
-153.4
-0.025
480
10.812
-59.3 %
100
-0.011
-0.1
10.823
-50.4 %
100.1
—
0
18.503
171.1
40.774
41.7 %
377.1
-29.951
-329.7 %
-277.02
-0.172
-1.6
—
0
-30.123
-316.7 %
-278.6
-2.305
-21.3
-27.818
-323.7 %
-257.3
-0.058
480
26.563
-34.3 %
100
4.755
17.9
21.808
-27.4 %
82.1
—
0
24.513
92.3
28.779
32.4 %
108.3
-6.971
-184.1 %
-26.2
-0.258
-1
—
0
-7.229
-186 %
-27.2
-0.664
-2.5
-6.565
-219.6 %
-24.7
-0.014
480
40.42
24.8 %
100
10.39
25.7
30.03
53.5 %
74.3
—
0
19.452
48.1
21.737
-8.1 %
53.8
8.293
302.7 %
20.5
-0.271
-0.7
—
0
8.409
284.7 %
20.8
2.918
7.2
5.491
223.3 %
13.6
0.011
480
32.378
-59 %
100
12.812
39.6
19.566
-61.3 %
60.4
—
0
19.321
59.7
23.658
-34.2 %
73.1
-4.092
-128 %
-12.6
-0.455
-1.4
—
0
-4.552
-131.6 %
-14.06
-0.099
-0.3
-4.453
-152.1 %
-13.8
-0.009
480
79.022
19.1 %
100
28.441
36
50.581
22.7 %
64
—
0
25.59
32.4
35.979
-6.6 %
45.5
14.602
445.1 %
18.5
-0.192
-0.2
—
0
14.41
488.6 %
18.2
5.864
7.4
8.546
249.1 %
10.8
0.018
480
66.359
—
100
25.138
37.9
41.221
—
62.1
—
0
30.267
45.6
38.542
—
58.1
2.679
—
4
-0.231
-0.3
—
0
2.448
—
3.7
—
0
2.448
—
3.7
0.005
480