Crypto Flow Statements
81
Data from Crypto Flow`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Crypto Flow Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.15
-7.4 %
100
1.535
25
4.615
-58.8 %
75
—
0
7.505
122
7.505
171.4 %
122
-2.89
-113.3 %
-47
-0.255
-4.1
—
0
-3.145
-120.3 %
-51.1
—
0
-3.145
88.5 %
-51.1
-0.006
548.41
6.645
-16.6 %
100
-4.57
-68.8
11.215
16.7 %
168.8
—
0
-7.822
-117.7
-10.516
89.9 %
-158.3
21.731
-80.9 %
327
-0.124
-1.9
—
0
15.459
113.5 %
232.6
—
0
-27.23
75.7 %
-409.8
-0.04
548.4
7.968
-91.8 %
100
-1.646
-20.7
9.614
363.1 %
120.7
—
0
13.427
168.5
-104.2
-689.4 %
-1307.7
113.81
829.4 %
1428.4
-0.792
-9.9
—
0
-114.66
-696 %
-1439.006
-2.771
-34.8
-111.87
-678.4 %
-1404
-0.209
533.97
97.629
-2.7 %
100
95.553
97.9
2.076
-65 %
2.1
—
0
17.155
17.6
17.679
-14.4 %
18.1
-15.603
-6 %
-16
1.199
1.2
—
0
-14.404
-3.9 %
-14.8
—
0
-14.372
2.3 %
-14.7
-0.033
439.51
100.36
77.6 %
100
94.434
94.1
5.929
37.2 %
5.9
—
0
20.188
20.1
20.653
10.6 %
20.6
-14.724
-2.6 %
-14.7
0.862
0.9
—
0
-13.862
6.7 %
-13.8
3.751
3.7
-14.714
-17.8 %
-14.7
-0.039
373.85
56.495
37.4 %
100
52.172
92.3
4.323
8 %
7.7
—
0
18.248
32.3
18.674
-6 %
33.1
-14.351
9.6 %
-25.4
-0.51
-0.9
—
0
-14.861
15.7 %
-26.3
-0.284
-0.5
-12.494
26 %
-22.1
-0.04
315.86
41.115
610.5 %
100
37.111
90.3
4.004
60.7 %
9.7
—
0
14.403
35
19.874
63.9 %
48.3
-15.87
-64.7 %
-38.6
-1.758
-4.3
—
0
-17.628
-77.8 %
-42.9
-0.105
-0.3
-16.894
-73.7 %
-41.09
-0.054
314.47
5.787
-4.1 %
100
3.295
56.9
2.492
245.2 %
43.1
—
0
13.734
237.3
12.127
-65.2 %
209.6
-9.635
71.7 %
-166.5
-0.278
-4.8
—
0
-9.913
71.5 %
-171.3
—
0
-9.726
71.5 %
-168.07
-0.031
314.59
6.034
94.6 %
100
5.312
88
0.722
280.5 %
12
—
0
45.115
747.7
34.805
352 %
576.8
-34.083
-326 %
-564.8
-0.698
-11.6
—
0
-34.781
-329.4 %
-576.4
—
0
-34.087
-337 %
-564.9
-0.011
3 145.94
3.1
-89.4 %
100
3.5
112.9
-0.4
-166.7 %
-12.9
—
0
10
322.6
7.7
-29.4 %
248.4
-8
22.3 %
-258.06
-0.1
-3.2
0
0
-8.1
21.4 %
-261.3
—
0
-7.8
22.8 %
-251.6
—
3 180.5
29.3
9666.7 %
100
28.7
98
0.6
100 %
2
—
0
19.1
65.2
10.9
147.7 %
37.2
-10.3
-151.2 %
-35.2
—
0
0
0
-10.3
-157.5 %
-35.2
0.1
0.3
-10.1
-165.8 %
-34.5
—
3 215.1
0.3
-95.9 %
100
—
0
0.3
-40 %
100
—
0
3.5
1166.7
4.4
15.8 %
1466.7
-4.1
-24.2 %
-1366.7
—
0
0.9
300
-4
-21.2 %
-1333.3
—
0
-3.8
-126.8 %
-1266.7
—
3 145.7
7.3
-67.6 %
100
6.7
91.8
0.5
-61.5 %
6.8
—
0
2.1
28.8
3.8
-53.7 %
52.1
-3.3
52.2 %
-45.2
—
0
1.6
21.9
-3.3
52.2 %
-45.2
-17.1
-234.2
14.2
297.2 %
194.5
—
3 145.7
22.5
-3 %
100
21.2
94.2
1.3
-18.8 %
5.8
—
0
5.1
22.7
8.2
-40.1 %
36.4
-6.9
43.4 %
-30.7
—
0
—
0
-6.9
18.8 %
-30.7
0.3
1.3
-7.2
34.5 %
-32
—
3 145.6
23.2
85.6 %
100
21.6
93.1
1.6
45.5 %
6.9
—
0
7
30.2
13.7
21.2 %
59.1
-12.2
-19.6 %
-52.6
—
0
0
0
-8.5
16.7 %
-36.6
0.2
0.9
-11
-10 %
-47.4
—
3 145.7
12.5
14.7 %
100
11.5
92
1.1
-26.7 %
8.8
—
0
9.7
77.6
11.3
27 %
90.4
-10.2
-37.8 %
-81.6
—
0
1.5
12
-10.2
-17.2 %
-81.6
0.1
0.8
-10
-31.6 %
-80
—
3 145.6
10.9
-4.4 %
100
9.4
86.2
1.5
7.1 %
13.8
—
0
10.2
93.6
8.9
2.3 %
81.7
-7.4
-2.8 %
-67.9
—
0
-1.9
-17.4
-8.7
-2.4 %
-79.8
0.2
1.8
-7.6
10.6 %
-69.7
—
3 148.1
11.4
-3.4 %
100
10
87.7
1.4
-33.3 %
12.3
—
0
4.6
40.4
8.7
335.1 %
76.3
-7.2
-224.1 %
-63.2
-1.3
-11.4
—
0
-8.5
-312.5 %
-74.6
—
0
-8.5
-608.3 %
-74.6
—
2 780.8
11.8
—
100
9.7
82.2
2.1
—
17.8
—
0
4.7
39.8
-3.7
—
-31.4
5.8
—
49.2
-1.8
-15.3
—
0
4
—
33.9
0.2
1.7
-1.2
—
-10.2
—
2 544.7