Sau San Statements
82
Data from Sau San`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sau San Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 092.73
199.2 %
100
988.17
90.4
104.57
303.1 %
9.6
—
0
124.07
11.4
120.82
274.5 %
11.1
-16.254
-157.1 %
-1.5
5.216
0.5
—
0
-11.038
-68 %
-1.01
3.353
0.3
-14.297
-45.1 %
-1.3
-0.181
78.842
365.22
16.5 %
100
339.28
92.9
25.938
-6.5 %
7.1
—
0
30.106
8.2
32.261
88.6 %
8.8
-6.323
-159.5 %
-1.7
-0.247
-0.07
—
0
-6.57
-152.7 %
-1.8
1.372
0.4
-9.852
-170.2 %
-2.7
-0.125
78.842
313.6
-20.5 %
100
285.87
91.2
27.728
68.4 %
8.8
—
0
34.556
11
17.104
-51.2 %
5.5
10.624
157.2 %
3.4
1.255
0.4
—
0
12.465
166.6 %
4
3.906
1.2
14.037
160.6 %
4.5
0.178
78.815
394.66
25.4 %
100
378.2
95.8
16.467
-10.2 %
4.2
—
0
31.624
8
35.037
10.1 %
8.9
-18.57
-37.8 %
-4.7
-0.15
-0.04
—
0
-18.72
-44.9 %
-4.7
2.017
0.5
-23.181
-128.4 %
-5.9
-0.304
76.166
314.76
-33.9 %
100
296.42
94.2
18.342
-51 %
5.8
—
0
35.605
11.3
31.816
-6.8 %
10.1
-13.474
-506.2 %
-4.3
0.559
0.2
—
0
-12.915
-466.5 %
-4.1
-0.907
-0.3
-10.149
-553.9 %
-3.2
-0.135
75.048
475.92
-0.1 %
100
438.45
92.1
37.465
9.5 %
7.9
—
0
35.222
7.4
34.148
-99.3 %
7.2
3.317
100.1 %
0.7
0.207
0.04
—
0
3.524
119.2 %
0.7
2.224
0.5
-1.552
92.6 %
-0.3
-0.021
75.049
476.45
-0.4 %
100
442.25
92.8
34.199
-13 %
7.2
—
0
53.629
11.3
4 841.99
11631 %
1016.3
-4 807.79
-245696.9 %
-1009.09
0.198
0.04
—
0
-18.395
-768.5 %
-3.9
2.803
0.6
-21.061
-219.9 %
-4.4
-0.281
75.048
478.16
61 %
100
438.84
91.8
39.319
383.6 %
8.2
—
0
48.375
10.1
41.275
53.5 %
8.6
-1.956
89.6 %
-0.4
-0.162
-0.03
—
0
-2.118
88 %
-0.4
2.03
0.4
-6.583
76.5 %
-1.4
-0.088
75.049
297
-21.7 %
100
288.87
97.3
8.131
-64 %
2.7
—
0
30.554
10.3
26.896
-31.8 %
9.1
-18.765
-11.5 %
-6.3
1.498
0.5
—
0
-17.661
-4.9 %
-5.9
5.135
1.7
-27.954
-36.8 %
-9.4
-0.373
75.037
379.5
-16.4 %
100
356.91
94
22.586
-38.2 %
6
—
0
39.433
10.4
39.421
-22.4 %
10.4
-16.835
-18.1 %
-4.4
—
0
—
0
-16.835
-39 %
-4.4
1.719
0.5
-20.437
-14.2 %
-5.4
-0.273
74.756
453.98
-15.8 %
100
417.46
92
36.522
44.9 %
8
—
0
51.628
11.4
50.776
-5.6 %
11.2
-14.254
50.2 %
-3.1
2.14
0.5
—
0
-12.114
58.7 %
-2.7
5.669
1.2
-17.896
47.2 %
-3.9
-0.026
682.93
538.9
-25.1 %
100
513.7
95.3
25.2
-73.4 %
4.7
—
0
55
10.2
53.8
-2.7 %
10
-28.6
-172.6 %
-5.3
-0.8
-0.1
-1.2
-0.2
-29.3
-173.6 %
-5.4
2.2
0.4
-33.9
-207.6 %
-6.3
-0.05
682.9
719.5
6.1 %
100
624.8
86.8
94.7
88.6 %
13.2
—
0
55.1
7.7
55.3
10.6 %
7.7
39.4
13033.3 %
5.5
0.4
0.06
0.2
0.03
39.8
8060 %
5.5
5.9
0.8
31.5
470.6 %
4.4
0.05
682.9
678.3
69.5 %
100
628.1
92.6
50.2
422.9 %
7.4
—
0
53
7.8
50
4.2 %
7.4
0.3
100.8 %
0.04
-0.8
-0.1
—
0
-0.5
98.8 %
-0.07
2.6
0.4
-8.5
82.6 %
-1.3
-0.01
682.9
400.2
-30.8 %
100
390.6
97.6
9.6
-86.4 %
2.4
—
0
50.2
12.5
48
-7.7 %
12
-38.5
-308.1 %
-9.6
-2
-0.5
0
0
-40.5
-331.4 %
-10.1
7.2
1.8
-48.9
-599 %
-12.2
-0.13
372.3
578.5
30.3 %
100
508
87.8
70.5
5.5 %
12.2
—
0
51.8
9
52
19.5 %
9
18.5
-20.6 %
3.2
-1
-0.2
0.2
0.03
17.5
214.4 %
3
4.3
0.7
9.8
676.5 %
1.7
0.04
236.8
444.1
50.6 %
100
377.3
85
66.8
221.9 %
15
—
0
52.8
11.9
43.5
16.6 %
9.8
23.3
125.3 %
5.2
-38.5
-8.7
-0.1
-0.02
-15.3
83.7 %
-3.4
-16
-3.6
-1.7
98.3 %
-0.4
-0.01
228.3
294.9
-32.8 %
100
349.6
118.5
-54.8
-147.9 %
-18.6
—
0
45.3
15.4
37.3
-38.7 %
12.6
-92
-271.3 %
-31.2
-1.9
-0.6
-0.1
-0.03
-94
-282.5 %
-31.9
5.8
2
-102
-286.1 %
-34.6
-0.84
121.2
438.7
23.1 %
100
324.2
73.9
114.5
279.1 %
26.1
—
0
64
14.6
60.8
98.7 %
13.9
53.7
10840 %
12.2
-2.2
-0.5
0
0
51.5
2160 %
11.7
2
0.5
54.8
917.9 %
12.5
0.26
216.7
356.3
0.8 %
100
326.2
91.6
30.2
-28.4 %
8.5
—
0
38.5
10.8
30.6
-5.6 %
8.6
-0.5
-105.2 %
-0.1
-2
-0.6
—
0
-2.5
-144.6 %
-0.7
2
0.6
-6.7
-404.5 %
-1.9
-0.13
50.8
353.3
10.1 %
100
311.1
88.1
42.2
-2.3 %
11.9
—
0
49
13.9
32.4
-15.2 %
9.2
9.7
94 %
2.7
-4
-1.1
0.1
0.03
5.6
47.4 %
1.6
1.8
0.5
2.2
4.8 %
0.6
0.06
36.4
320.9
—
100
277.6
86.5
43.2
—
13.5
—
0
39
12.2
38.2
—
11.9
5
—
1.6
-1.2
-0.4
-0.8
-0.2
3.8
—
1.2
1.6
0.5
2.1
—
0.7
0.06
36.4