New World Statements
82
Data from New World`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Sep, 2024
New World Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
694.9
-10.3 %
100
156.57
22.5
538.33
-4.7 %
77.5
—
0
229.47
33
432.91
-13.9 %
62.3
105.42
69.7 %
15.2
-131.03
-18.9
—
0
9.873
107.3 %
1.4
8.216
1.2
1.657
101.1 %
0.2
0.001
1 686.14
774.31
9.1 %
100
209.21
27
565.1
6.4 %
73
—
0
284.78
36.8
502.99
-11.4 %
65
62.105
267.6 %
8
-190.39
-24.6
—
0
-136.03
7.2 %
-17.6
18.707
2.4
-154.73
6.9 %
-20
-0.092
1 686.14
709.43
-16.5 %
100
178.52
25.2
530.91
-17.3 %
74.8
—
0
241.5
34
567.96
-23.2 %
80.1
-37.049
62.1 %
-5.2
-169.02
-23.8
—
0
-146.54
70.8 %
-20.7
19.578
2.8
-166.12
68.3 %
-23.4
-0.099
1 686.14
850
-21.6 %
100
208.25
24.5
641.74
-20.9 %
75.5
—
0
399.9
47
739.53
1.7 %
87
-97.782
-215.4 %
-11.5
-259.31
-30.5
—
0
-501.82
-626.7 %
-59.04
22.559
2.7
-524.38
-1378.9 %
-61.7
-0.311
1 686.14
1 084.56
-2.7 %
100
272.9
25.2
811.66
-2.9 %
74.8
—
0
333.72
30.8
726.9
4.2 %
67
84.765
-39 %
7.8
-89.197
-8.2
—
0
95.275
161.6 %
8.8
54.273
5
41.002
260.9 %
3.8
0.024
1 686.14
1 115.13
-1.4 %
100
278.92
25
836.21
2.8 %
75
—
0
308.67
27.7
697.35
8.2 %
62.5
138.86
-17.9 %
12.5
-82.624
-7.4
—
0
36.423
126.1 %
3.3
61.9
5.6
-25.477
87.5 %
-2.3
-0.015
1 686.14
1 130.83
29.7 %
100
317.22
28.1
813.62
27 %
71.9
—
0
299.58
26.5
644.57
-7.1 %
57
169.04
415.9 %
14.9
12.417
1.1
—
0
-139.57
77.5 %
-12.3
64.31
5.7
-203.88
67.4 %
-18.03
-0.121
1 686.14
871.94
-35.9 %
100
231.44
26.5
640.5
-38 %
73.5
—
0
328.4
37.7
694.01
-5.5 %
79.6
-53.511
-117.9 %
-6.1
-156.61
-18
—
0
-619.14
-388.7 %
-71.006
6.979
0.8
-626.12
-539.5 %
-71.8
-0.371
1 686.14
1 360.75
-20.4 %
100
326.99
24
1 033.75
-17.8 %
76
—
0
349.04
25.7
734.52
-37.2 %
54
299.23
236.9 %
22
-82.325
-6.05
—
0
214.48
890.3 %
15.8
72.036
5.3
142.45
349.8 %
10.5
0.084
1 686.14
1 709.14
-5.6 %
100
450.8
26.4
1 258.34
-4.7 %
73.6
—
0
952.59
55.7
1 169.51
3.4 %
68.4
88.826
-53 %
5.2
-4.509
-0.3
—
0
21.658
-89.1 %
1.3
78.685
4.6
-57.027
-163.6 %
-3.3
-0.034
1 686.14
1 809.88
-7.1 %
100
489.82
27.1
1 320.06
-8.9 %
72.9
—
0
875.93
48.4
1 131.08
-13.8 %
62.5
188.98
38.8 %
10.4
12.564
0.7
—
0
199.17
708.9 %
11
109.48
6
89.69
197.6 %
5
0.053
1 686.14
1 947.78
4 %
100
498.83
25.6
1 448.95
4.7 %
74.4
—
0
1 034.26
53.1
1 312.78
12.6 %
67.4
136.18
-37.7 %
7
0.774
0.04
—
0
24.621
-86.6 %
1.3
116.52
6
-91.904
-189.3 %
-4.7
-0.055
1 686.14
1 873.34
10 %
488.87
1 384.47
5.5 %
—
916.89
1 166.06
2.2 %
218.41
27.3 %
37.784
—
183.96
40.3 %
80.973
102.93
187.5 %
0.061
1 686.14
1 702.9
-4.4 %
390.5
1 312.4
-5.1 %
—
910.4
1 140.8
-4.9 %
171.6
-6.8 %
11.5
0
131.1
-17.8 %
95.2
35.8
-61.4 %
0.02
1 686.1
1 781.5
3.2 %
397.8
1 383.6
1.8 %
—
923.9
1 199.5
-4.7 %
184.2
82.2 %
-24.5
0
159.5
93.6 %
67
92.8
753.5 %
0.05
1 686.1
1 725.6
-10.8 %
365.8
1 359.8
-11.9 %
—
942.2
1 258.7
-6.6 %
101.1
-48.5 %
-18.7
0
82.4
-47.3 %
96.8
-14.2
-123.7 %
-0.01
1 686.1
1 934.3
-2.9 %
390.2
1 544
-3.3 %
—
1 023
1 347.6
-8.1 %
196.5
51 %
-40.1
0
156.4
444.5 %
96.5
59.8
143.9 %
0.04
1 686.1
1 991.5
-2.3 %
395.2
1 596.4
-6.8 %
—
1 110.6
1 466.2
1.3 %
130.1
-51.2 %
7.8
0
-45.4
-115 %
90.8
-136.2
-166.1 %
-0.08
1 686.1
2 037.8
1.3 %
324.2
1 713.6
1.4 %
—
1 079.3
1 446.9
-1.1 %
266.7
18.1 %
28.7
0
302.3
26.1 %
96.4
206
20.8 %
0.12
1 686.1
2 010.9
-5.4 %
321.7
1 689.2
-4.9 %
—
1 077.7
1 463.5
11.1 %
225.8
-50.8 %
20.4
0
239.7
-49.3 %
69.1
170.6
-51.2 %
0.1
1 686.1
2 125.3
7.2 %
349.4
1 775.9
7.1 %
—
918.4
1 317.3
6.8 %
458.6
8.1 %
16.2
—
472.9
7.3 %
123
349.9
12.9 %
0.21
1 686.1
1 982.9
-2.3 %
324.7
1 658.3
-0.1 %
—
883.3
1 234
-0.8 %
424.2
2 %
44.6
0
440.6
1.4 %
130.7
309.9
-6.5 %
0.18
1 686.1
2 028.6
13.7 %
368.4
1 660.2
12.4 %
—
901.7
1 244.4
12 %
415.8
13.7 %
51
0.1
434.7
21.4 %
103.1
331.6
19.4 %
0.2
1 686.1
1 784.2
4.6 %
307.3
1 476.9
2.4 %
—
726.2
1 111.3
5.9 %
365.6
-6.9 %
4.1
0
358
-21.2 %
80.3
277.7
-15.8 %
0.16
1 686.1
1 705.9
17.5 %
263.9
1 441.9
18.3 %
—
777.3
1 049.1
13.5 %
392.8
33.1 %
15.7
0.1
454.6
-36.1 %
124.5
330
-41.2 %
0.2
1 686.1
1 452.3
13.1 %
233.2
1 219.1
14.1 %
—
617.3
924
29.2 %
295.1
-16.4 %
37.5
0
711.6
77.2 %
150.6
561
90.5 %
0.33
1 686.1
1 283.9
45.2 %
215.6
1 068.3
35.9 %
—
558.6
715
39.4 %
353.2
29.2 %
49.3
0
401.6
-12.5 %
107.1
294.5
-3.6 %
0.17
1 686.1
884.3
-10.6 %
98.1
786.2
-0.5 %
—
342.2
512.8
12.9 %
273.4
-18.7 %
18.6
0
458.8
30.2 %
153.2
305.6
12.4 %
0.18
1 686.1
988.6
18.1 %
198
790.5
6.2 %
—
307
454.2
7.6 %
336.4
4.5 %
16.9
0
352.5
-4.4 %
80.5
272
-5.8 %
0.16
1 686.1
837.3
-5.3 %
93.3
744.1
-3.1 %
—
327.5
422.2
-15.1 %
321.9
18.8 %
46.7
0
368.6
13.7 %
79.9
288.7
11.6 %
0.17
1 686.1
883.9
7 %
116
767.9
7.1 %
—
335.3
497
12.9 %
270.9
-2.1 %
53.7
0
324.3
2.5 %
65.8
258.6
4 %
0.15
1 686.1
826
24.5 %
109
717.1
20.4 %
—
299.1
440.2
17 %
276.8
26.1 %
40.1
0
316.4
11.5 %
67.7
248.7
9.2 %
0.15
1 685.9
663.3
18 %
67.6
595.7
15.9 %
—
277.5
376.2
7 %
219.5
35.2 %
64.9
0.4
283.8
52.2 %
55.9
227.8
40.3 %
0.14
1 649.6
562.2
16 %
48.2
514
14.8 %
—
242.4
351.6
10.6 %
162.4
25 %
-1.9
0
186.5
10 %
24.1
162.4
15.7 %
2.66
60.9
484.6
20 %
37
447.6
20.7 %
—
221.2
317.8
12.3 %
129.9
48.1 %
7.8
—
169.6
79.1 %
29.2
140.4
61.4 %
2.3
60.9
403.8
16.7 %
33
370.8
18.1 %
—
217
283.1
20.8 %
87.7
9.9 %
8.2
0
94.7
7.7 %
7.7
87
22.7 %
1.43
60.9
346.1
—
32
314
—
—
188.5
234.3
—
79.8
—
8.3
-0.1
87.9
—
17
70.9
—
1.16
60.9