Sino-Life Statements
82
Data from Sino-Life`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Sino-Life Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.831
61.6 %
100
23.835
48.6
16.996
88.9 %
51.4
—
0
21.679
84.6
21.029
224.3 %
81.8
-4.033
-260.6 %
-30.4
0.849
-8.08
—
0
-3.184
-213.3 %
-38.5
1.377
2.9
-4.094
-309.2 %
-36.9
-0.005
793.7
25.263
21.5 %
100
16.268
64.4
8.995
5.2 %
35.6
—
0
8.51
33.7
6.484
28.7 %
25.7
2.511
-28.5 %
9.9
0.299
1.2
—
0
2.81
-49.9 %
11.1
0.926
3.7
1.957
-48.7 %
7.7
0.003
742.5
20.798
3.9 %
100
12.245
58.9
8.553
-23.9 %
41.1
—
0
3.385
16.3
5.039
-23.9 %
24.2
3.514
-23.8 %
16.9
1.613
7.8
—
0
5.613
51.3 %
27
0.412
2
3.815
124.4 %
18.3
0.005
742.5
20.022
20.8 %
100
8.788
43.9
11.234
30.7 %
56.1
—
0
7.066
35.3
6.624
-51.9 %
33.1
4.61
189 %
23
-0.899
-4.5
—
0
3.711
205.2 %
18.5
1.826
9.1
1.7
124 %
8.5
0.002
742.5
16.569
-19.5 %
100
7.973
48.1
8.596
-24.7 %
51.9
—
0
14.158
85.4
13.773
89.3 %
83.1
-5.177
-225 %
-31.2
1.648
9.9
—
0
-3.529
-268.6 %
-21.3
4.249
25.6
-7.084
-1081.2 %
-42.8
-0.01
742.5
20.58
7.7 %
100
9.163
44.5
11.417
53.4 %
55.5
—
0
7.919
38.5
7.276
-75 %
35.4
4.141
119.1 %
20.1
-2.048
-10
—
0
2.093
110.1 %
10.2
0.775
3.8
0.722
105.7 %
3.5
0.001
742.5
19.111
16 %
100
11.668
61.1
7.443
-15.7 %
38.9
—
0
16.449
86.1
29.158
311.8 %
152.6
-21.715
-1338.7 %
-113.6
1.045
5.5
—
0
-20.701
-1801 %
-108.3
-0.88
-4.6
-12.659
-2964 %
-66.2
-0.017
742.5
16.482
-10 %
100
7.649
46.4
8.833
-16.5 %
53.6
—
0
7.605
46.1
7.08
-24 %
43
1.753
39.1 %
10.6
-0.536
-3.3
—
0
1.217
65.4 %
7.4
0.886
5.4
0.442
241.7 %
2.7
0.001
742.5
18.31
-3.4 %
100
7.732
42.2
10.578
-4.9 %
57.8
—
0
9.65
52.7
9.318
43.3 %
50.9
1.26
-72.7 %
6.9
-0.524
-2.9
—
0
0.736
-81.5 %
4
1.345
7.3
-0.312
-111.7 %
-1.7
0
742.5
18.961
-10.5 %
100
7.838
41.3
11.123
149.7 %
58.7
—
0
6.91
36.4
6.503
3.3 %
34.3
4.62
351.2 %
24.4
-0.645
-3.4
—
0
3.975
269 %
21
1.551
8.2
2.657
145.8 %
14
0.004
742.5
21.193
16.7 %
100
16.738
79
4.455
-51 %
21
—
0
5.955
28.1
6.294
2.9 %
29.7
-1.839
-161.9 %
-8.7
-0.513
-2.4
—
0
-2.352
-198.9 %
-11.1
1.79
8.4
-5.804
-398.9 %
-27.4
-0.008
742.5
18.162
11.3 %
100
9.074
50
9.088
-1.6 %
50
—
0
6.965
38.3
6.118
19.7 %
33.7
2.97
-28 %
16.4
-0.591
-3.3
—
0
2.379
-32.3 %
13.1
0.691
3.8
1.942
-35.2 %
10.7
0.003
742.5
16.311
28.7 %
100
7.076
43.4
9.235
44.5 %
56.6
—
0
5.89
36.1
5.109
-33.8 %
31.3
4.126
411.2 %
25.3
-0.61
-3.7
—
0
3.516
270.3 %
21.6
0.83
5.1
2.997
242.1 %
18.4
0.004
742.5
12.674
-33 %
100
6.285
49.6
6.389
-8 %
50.4
—
0
8.061
63.6
7.715
-45 %
60.9
-1.326
81.3 %
-10.5
-0.738
-5.8
—
0
-2.064
56.8 %
-16.3
0.11
0.9
-2.109
56.8 %
-16.6
-0.003
742.5
18.917
18.3 %
100
11.975
63.3
6.942
-23.3 %
36.7
—
0
13.144
69.5
14.027
104.3 %
74.2
-7.085
-423.8 %
-37.5
2.705
14.3
—
0
-4.775
-390.1 %
-25.2
0.048
0.3
-4.885
-682.2 %
-25.8
-0.007
742.5
15.988
10.8 %
100
6.935
43.4
9.053
36.1 %
56.6
—
0
8.399
52.5
6.865
-6.4 %
42.9
2.188
421.8 %
13.7
-0.542
-3.4
—
0
1.646
189.6 %
10.3
0.615
3.8
0.839
164.2 %
5.2
0.001
742.5
14.43
-16.5 %
100
7.778
53.9
6.652
-29.2 %
46.1
—
0
7.366
51
7.332
-0.7 %
50.8
-0.68
-133.8 %
-4.7
-1.158
-8.02
—
0
-1.838
-190.1 %
-12.7
0.131
0.9
-1.307
-184.4 %
-9.06
-0.002
742.5
17.275
2.4 %
100
7.88
45.6
9.395
718.4 %
54.4
—
0
7.753
44.9
7.383
-23.3 %
42.7
2.012
123.7 %
11.6
-0.056
-0.3
—
0
2.039
123.9 %
11.8
0.442
2.6
1.549
117.3 %
9
0.002
742.5
16.874
18.1 %
100
15.726
93.2
1.148
-90 %
6.8
—
0
1.69
10
9.62
23.6 %
57
-8.472
-332.1 %
-50.2
-0.044
-0.3
—
0
-8.516
-336.2 %
-50.5
0.296
1.8
-8.971
-357.2 %
-53.2
-0.012
742.5
14.284
6.2 %
100
2.852
20
11.432
103.4 %
80
—
0
12.915
90.4
7.782
-1.1 %
54.5
3.65
262.2 %
25.6
-0.045
-0.3
—
0
3.605
250.2 %
25.2
0.212
1.5
3.488
247.8 %
24.4
0.005
742.5
13.45
-25.5 %
100
7.83
58.2
5.62
-42 %
41.8
—
0
6.61
49.1
7.87
-19.3 %
58.5
-2.25
-3650 %
-16.7
-0.15
-1.1
1.26
9.4
-2.4
-2081.8 %
-17.8
0.18
1.3
-2.36
-362.7 %
-17.5
—
742.5
18.06
6.7 %
100
8.37
46.3
9.69
131.8 %
53.7
—
0
9.15
50.7
9.75
-56.9 %
54
-0.06
99.7 %
-0.3
-0.05
-0.3
0.6
3.3
-0.11
99.4 %
-0.6
0.42
2.3
-0.51
97.2 %
-2.8
—
742.5
16.92
15.1 %
12.74
4.18
-58.8 %
—
6.68
22.6
125.5 %
-18.42
-15450 %
0.19
0
-18.23
-22887.5 %
0.8
-17.91
-19800 %
-0.02
742.5
14.7
2.9 %
4.56
10.14
41 %
—
10.63
10.02
21.3 %
0.12
111.1 %
-0.05
-0.62
0.08
107.1 %
0.28
-0.09
92.5 %
—
742.5
14.28
-3.6 %
7.1
7.19
-21 %
—
8.99
8.26
-8.7 %
-1.08
-2260 %
-0.05
-0.72
-1.13
—
0.18
-1.2
-823.1 %
—
742.5
14.81
-5.7 %
5.71
9.1
360.7 %
—
9.5
9.05
-37.4 %
0.05
100.3 %
-0.05
-0.45
—
100 %
0.26
-0.13
99.6 %
—
742.5
15.7
12.5 %
19.19
-3.49
-140.7 %
—
8.25
14.45
71.2 %
-17.94
-12914.3 %
-0.01
0.01
-33.07
-41437.5 %
1.16
-31.5
-314900 %
-0.04
742.5
13.95
13.5 %
5.37
8.58
15 %
—
9.31
8.44
-5.5 %
0.14
109.5 %
-0.06
-0.86
0.08
105.1 %
0.2
-0.01
99.2 %
—
742.5
12.29
-20.2 %
4.82
7.46
-22.6 %
—
9.85
8.93
12.2 %
-1.47
-187.5 %
-0.09
-0.92
-1.56
-194.5 %
-0.13
-1.31
-201.6 %
—
742.5
15.41
3.4 %
5.77
9.64
14.8 %
—
8.66
7.96
-48.6 %
1.68
123.8 %
-0.03
-0.71
1.65
123.6 %
0.49
1.29
115.3 %
—
742.5
14.9
-7.5 %
6.5
8.4
-9.6 %
—
14.42
15.48
86.1 %
-7.07
-828.9 %
0.07
1.06
-7
-877.8 %
1.55
-8.45
-1532.2 %
-0.01
742.5
16.11
12 %
6.82
9.29
21.1 %
—
8.17
8.32
-15.2 %
0.97
145.3 %
-0.07
0.15
0.9
142.9 %
0.43
0.59
126.5 %
—
742.5
14.39
-11.3 %
6.72
7.67
-22.4 %
—
9.2
9.81
11 %
-2.14
-303.8 %
0.05
0.62
-2.1
-307.9 %
0.19
-2.23
-423.2 %
—
742.5
16.23
33 %
6.35
9.89
-4.4 %
—
9.51
8.84
-64 %
1.05
107.4 %
-0.04
-0.67
1.01
107.4 %
0.42
0.69
105.4 %
—
742.5
12.2
-26.4 %
1.86
10.34
17.9 %
—
18.63
24.54
198.5 %
-14.2
-2681.8 %
0.61
0
-13.59
-3335.7 %
-0.4
-12.81
-4370 %
-0.02
742.5
16.58
-6 %
7.81
8.77
-11.9 %
—
8.76
8.22
-13.2 %
0.55
14.6 %
-0.13
-0.55
0.42
2.4 %
0.26
0.3
66.7 %
—
742.5
17.64
-24.1 %
7.68
9.96
-16.7 %
—
10.02
9.47
-6.5 %
0.48
-73.6 %
-0.07
-0.54
0.41
-76.8 %
0.28
0.18
-84.9 %
—
742.5
23.24
33.6 %
11.28
11.96
-9.5 %
—
10.79
10.13
-48.8 %
1.82
127.7 %
-0.06
-0.66
1.77
126.4 %
0.47
1.19
117.1 %
—
742.5
17.4
8.9 %
4.19
13.21
11.9 %
—
15.74
19.77
45.2 %
-6.56
-260.4 %
-0.16
0.01
-6.71
-258.8 %
0.41
-6.94
-273.1 %
-0.01
742.5
15.98
17.3 %
4.18
11.8
14.7 %
—
14.86
13.62
-6.8 %
-1.82
58 %
-0.05
-1.23
-1.87
58 %
0.19
-1.86
57.6 %
—
742.5
13.62
-15.5 %
3.32
10.29
-13 %
—
15.61
14.62
-0.8 %
-4.33
-48.3 %
-0.12
-0.99
-4.45
-51.9 %
0.06
-4.39
-47.3 %
-0.01
742.5
16.12
5.2 %
4.29
11.83
3.8 %
—
15.27
14.74
-50.5 %
-2.92
84.1 %
-0.02
-0.53
-2.93
84.1 %
0.19
-2.98
83.6 %
—
742.5
15.33
—
3.93
11.4
—
—
20.72
29.77
—
-18.37
—
-0.07
-0.01
-18.45
—
0.02
-18.2
—
-0.02
742.5