Carpenter Tan Statements
83
Data from Carpenter Tan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Carpenter Tan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
256.77
41.9 %
101.89
154.88
47.4 %
—
55.251
41.119
-10 %
113.77
91.6 %
7.468
—
121.23
92.5 %
27.286
93.88
79.8 %
0.377
248.71
180.92
8.3 %
100
75.864
41.9
105.05
4.8 %
58.1
—
0
56.169
31
45.674
41 %
25.2
59.378
-12.4 %
32.8
3.598
2
—
0
62.976
-10.5 %
34.8
10.765
6
52.222
-5.1 %
28.9
0.21
248.71
167.09
3.6 %
100
66.89
40
100.2
5.3 %
60
—
0
45.531
27.3
32.386
-23.7 %
19.4
67.81
28.6 %
40.6
2.577
1.5
—
0
70.387
21.9 %
42.1
15.34
9.2
55.028
8.3 %
32.9
0.221
248.71
161.34
-4.8 %
100
66.172
41
95.173
-9 %
59
—
0
53.069
32.9
42.434
24.9 %
26.3
52.739
-25.3 %
32.7
5.017
3.1
—
0
57.752
-20.9 %
35.8
7.016
4.3
50.796
-10.7 %
31.5
0.204
248.71
169.56
0.2 %
100
64.948
38.3
104.62
8.7 %
61.7
—
0
49.355
29.1
33.98
-10.9 %
20
70.637
21.6 %
41.7
2.402
1.4
—
0
73.043
12.3 %
43.1
15.431
9.1
56.867
8.8 %
33.5
0.229
248.71
169.19
56.6 %
100
72.973
43.1
96.219
56.7 %
56.9
—
0
56.307
33.3
38.148
2.3 %
22.5
58.071
140.7 %
34.3
4.785
2.8
—
0
65.025
81.8 %
38.4
11.895
7
52.252
94.9 %
30.9
0.21
248.71
108.07
-35 %
100
46.661
43.2
61.408
-35 %
56.8
—
0
42.365
39.2
37.284
-1.3 %
34.5
24.124
-57.4 %
22.3
11.636
10.8
—
0
35.76
-46.6 %
33.1
7.882
7.3
26.808
-45.8 %
24.8
0.108
248.71
166.18
-2.4 %
100
71.762
43.2
94.421
-11.3 %
56.8
—
0
55.153
33.2
37.773
24.4 %
22.7
56.648
-25.5 %
34.1
10.304
6.2
—
0
66.952
-23.4 %
40.3
17.448
10.5
49.438
-32.3 %
29.7
0.199
248.71
170.35
10.1 %
100
63.923
37.5
106.43
29.5 %
62.5
—
0
41.984
24.6
30.352
30.4 %
17.8
76.08
29.1 %
44.7
11.312
6.6
—
0
87.392
33.6 %
51.3
14.346
8.4
73.046
46 %
42.9
0.294
248.71
154.7
-1.8 %
100
72.484
46.9
82.212
-22.8 %
53.1
—
0
47.162
30.5
23.285
-38.5 %
15.1
58.927
-14.1 %
38.1
6.587
4.3
—
0
65.409
-16.9 %
42.3
15.38
9.9
50.029
-22.4 %
32.3
0.201
248.71
157.58
9.4 %
100
51.114
32.4
106.46
17.7 %
67.6
—
0
41.912
26.6
37.847
118.7 %
24
68.617
-6.2 %
43.5
10.031
6.4
—
0
78.753
-4.6 %
50
14.272
9.1
64.481
9.6 %
40.9
0.259
248.71
144.1
-8.5 %
53.664
90.432
-14.8 %
—
41.894
17.304
-51.3 %
73.128
3.6 %
9.655
—
82.533
10.5 %
23.691
58.842
-4.1 %
0.236
249.81
157.52
20.2 %
51.361
106.16
26.1 %
—
33.506
35.551
76.9 %
70.608
10.2 %
3.82
—
74.678
7.3 %
13.304
61.374
9.4 %
0.247
248.71
131
-1.4 %
46.9
84.2
-5.3 %
—
31.7
20.1
-28.5 %
64.1
5.6 %
5.5
0
69.6
-6.2 %
13.5
56.1
-3.1 %
0.22
250
132.8
-0.3 %
43.9
88.9
5.1 %
—
33.3
28.1
13.8 %
60.7
1.2 %
13.5
—
74.2
5.1 %
16.3
57.9
2.1 %
0.23
250
133.2
-6.7 %
48.6
84.6
-9.5 %
—
32.2
24.7
-10.2 %
60
-9.1 %
10.7
-0.1
70.6
-9.1 %
14
56.7
-10.3 %
0.23
250
142.8
-3.8 %
49.4
93.5
-3 %
—
28.4
27.5
106.8 %
66
-20.6 %
11.8
-0.1
77.7
-5.4 %
14.5
63.2
1.6 %
0.25
250
148.5
-0.8 %
52.1
96.4
-3.5 %
—
32.6
13.3
-20.8 %
83.1
0.1 %
-1
—
82.1
-0.5 %
19.9
62.2
-6.6 %
0.25
250
149.7
2.7 %
49.9
99.9
4.5 %
—
29.4
16.8
13.5 %
83
2.9 %
-0.5
0
82.5
2.9 %
15.9
66.6
3.3 %
0.27
250
145.7
7.8 %
50.1
95.6
3 %
—
36
14.8
-6.3 %
80.7
4.8 %
-0.5
—
80.2
4.3 %
15.7
64.5
5.2 %
0.26
250
135.2
-2.9 %
42.5
92.8
-0.9 %
—
25.5
15.8
-21.8 %
77
4.8 %
—
-0.1
76.9
4.6 %
15.6
61.3
4.6 %
0.25
250
139.2
4.9 %
45.6
93.6
5.9 %
—
31.7
20.2
3.1 %
73.5
6.8 %
—
0
73.5
6.8 %
14.8
58.6
-13.2 %
0.23
250
132.7
2.2 %
44.3
88.4
-1 %
—
25.3
19.6
13.3 %
68.8
-4.4 %
—
—
68.8
-4.3 %
1.3
67.5
26.4 %
0.27
250
129.8
13.7 %
40.5
89.3
15.1 %
—
24.7
17.3
-4.4 %
72
21 %
-0.1
0
71.9
20.8 %
18.5
53.4
32.8 %
0.21
250
114.2
10.3 %
36.6
77.6
19.4 %
—
23.8
18.1
7.7 %
59.5
23.4 %
-0.1
0.1
59.5
26.1 %
19.3
40.2
8.9 %
0.16
250
103.5
20.5 %
38.5
65
17.8 %
—
25.4
16.8
9.8 %
48.2
20.8 %
-1
0
47.2
22.9 %
10.3
36.9
26.4 %
0.15
250
85.9
15.1 %
30.8
55.2
17.7 %
—
22.9
15.3
4.8 %
39.9
23.5 %
-1.5
—
38.4
23.5 %
9.2
29.2
18.7 %
0.12
250
74.6
14.4 %
27.7
46.9
22.1 %
—
18.3
14.6
-5.8 %
32.3
40.4 %
-1.1
-0.1
31.1
16.9 %
6.5
24.6
15.5 %
0.13
188.5
65.2
17.3 %
26.8
38.4
27.6 %
—
19.1
15.5
10.7 %
23
42.9 %
3.7
-0.1
26.6
55.6 %
5.3
21.3
49 %
0.11
187.5
55.6
4.7 %
25.5
30.1
-2.9 %
—
17.1
14
-8.5 %
16.1
2.5 %
1
0
17.1
13.2 %
2.9
14.3
23.3 %
0.08
187.5
53.1
—
22.1
31
—
—
17.2
15.3
—
15.7
—
-0.6
—
15.1
—
3.5
11.6
—
0.06
187.5