Harbour Equine Statements
83
Data from Harbour Equine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Harbour Equine Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.715
190.9 %
100
22.745
109.8
-2.03
-15.1 %
-9.8
—
0
8.418
40.6
8.292
-0.9 %
40
-10.322
-1.9 %
-49.8
-2.125
-10.3
—
0
-13.483
46 %
-65.09
—
0
-13.483
46.6 %
-65.09
-0.033
409.14
7.12
-75.4 %
100
8.883
124.8
-1.763
37.1 %
-24.8
—
0
10.27
144.2
8.366
16 %
117.5
-10.129
-1.1 %
-142.3
-4.392
-61.7
—
0
-24.971
-157.2 %
-350.7
0.258
3.6
-25.229
-159.9 %
-354.3
-0.062
409.14
28.918
112.5 %
100
31.723
109.7
-2.805
-944.9 %
-9.7
—
0
5.744
19.9
7.213
17.2 %
24.9
-10.018
-72 %
-34.6
0.311
1.1
—
0
-9.707
-42.5 %
-33.6
—
0
-9.707
-42.5 %
-33.6
-0.024
409.14
13.608
-44.8 %
100
13.276
97.6
0.332
-95.8 %
2.4
—
0
6.133
45.1
6.156
-33.3 %
45.2
-5.824
-345.3 %
-42.8
-0.989
-7.3
—
0
-6.813
-3 %
-50.07
—
0
-6.813
-3 %
-50.07
-0.017
409.14
24.664
58.7 %
100
16.745
67.9
7.919
896.1 %
32.1
—
0
9.829
39.9
9.227
4.6 %
37.4
-1.308
83.7 %
-5.3
-0.822
-3.3
—
0
-6.614
20.3 %
-26.8
—
0
-6.614
20.3 %
-26.8
-0.016
409.14
15.546
-22.8 %
100
14.751
94.9
0.795
-69.9 %
5.1
—
0
9.357
60.2
8.819
13.9 %
56.7
-8.024
-57.3 %
-51.6
-0.235
-1.5
—
0
-8.302
-280.5 %
-53.4
—
0
-8.302
-280.5 %
-53.4
-0.02
409.14
20.129
26.3 %
100
17.486
86.9
2.643
30.6 %
13.1
—
0
8.076
40.1
7.744
-5.4 %
38.5
-5.101
17.3 %
-25.3
0.124
0.6
—
0
-2.182
62.4 %
-10.8
—
0
-2.182
62.4 %
-10.8
-0.005
409.14
15.935
-33.7 %
100
13.911
87.3
2.024
-67.2 %
12.7
—
0
8.409
52.8
8.189
-4.6 %
51.4
-6.165
-155 %
-38.7
0.359
2.3
—
0
-5.806
-1937.2 %
-36.4
—
0
-5.806
-1937.2 %
-36.4
-0.014
409.14
24.037
43.5 %
100
17.868
74.3
6.169
90.6 %
25.7
—
0
9.099
37.9
8.587
10.7 %
35.7
-2.418
46.5 %
-10.06
2.092
8.7
—
0
-0.285
94.7 %
-1.2
—
0
-0.285
94.7 %
-1.2
-0.001
409.61
16.755
-8.9 %
100
13.519
80.7
3.236
13.1 %
19.3
—
0
7.895
47.1
7.755
-12.4 %
46.3
-4.519
24.6 %
-27
-0.835
-5
—
0
-5.354
16.5 %
-32
—
0
-5.354
16.5 %
-32
-0.013
396.88
18.387
29.6 %
100
15.526
84.4
2.861
13.3 %
15.6
—
0
8.326
45.3
8.855
33.4 %
48.2
-5.994
-45.7 %
-32.6
-0.415
-2.3
—
0
-6.409
57.8 %
-34.9
—
0
-6.409
57.8 %
-34.9
-0.018
355.44
14.186
6.2 %
100
11.66
82.2
2.526
-35.4 %
17.8
—
0
6.579
46.4
6.64
-21 %
46.8
-4.114
8.4 %
-29.0004
0.049
0.3
—
0
-15.193
-116.7 %
-107.1
—
0
-15.193
-116.7 %
-107.1
-0.05
304.35
13.356
-5.3 %
100
9.444
70.7
3.912
10.4 %
29.3
—
0
6.168
46.2
8.402
24.5 %
62.9
-4.49
-40.1 %
-33.6
-3.044
-22.8
—
0
-7.011
-114.5 %
-52.5
-0.001
-0.007
-7.01
-114.5 %
-52.5
-0.028
250.86
14.105
49.9 %
100
10.562
74.9
3.543
105.9 %
25.1
—
0
6
42.5
6.747
64.2 %
47.8
-3.204
-34.2 %
-22.7
-0.064
-0.5
—
0
-3.268
-32.9 %
-23.2
—
0
-3.268
-32.8 %
-23.2
-0.014
240
9.409
16 %
100
7.688
81.7
1.721
35.4 %
18.3
—
0
4.503
47.9
4.108
-9.4 %
43.7
-2.387
26.8 %
-25.4
-0.072
-0.8
—
0
-2.459
13.9 %
-26.1
0.001
0.01
-2.46
13.9 %
-26.1
-0.013
185.35
8.114
-41.2 %
100
6.843
84.3
1.271
-44.8 %
15.7
—
0
4.627
57
4.533
-68.3 %
55.9
-3.262
72.8 %
-40.2
0.405
5
—
0
-2.857
76.8 %
-35.2
—
0
-2.857
81.3 %
-35.2
-0.016
174.27
13.788
-14.2 %
100
11.487
83.3
2.301
-12.5 %
16.7
—
0
9.93
72
14.31
253.9 %
103.8
-12.009
-749.9 %
-87.1
-0.255
-1.8
—
0
-12.301
-915.8 %
-89.2
2.997
21.7
-15.298
-1158.1 %
-111
-0.088
174.27
16.064
1.5 %
100
13.433
83.6
2.631
-36.5 %
16.4
—
0
4.356
27.1
4.044
-0.3 %
25.2
-1.413
-1724.1 %
-8.8
0.202
1.3
—
0
-1.211
-403.5 %
-7.5
0.005
0.03
-1.216
-576.9 %
-7.6
-0.007
174.27
15.831
21.2 %
100
11.686
73.8
4.145
83.9 %
26.2
—
0
4.33
27.4
4.058
-27 %
25.6
0.087
102.6 %
0.5
0.312
2
—
0
0.399
111.3 %
2.5
0.144
0.9
0.255
108.6 %
1.6
0.001
174.27
13.064
-29.1 %
100
10.81
82.7
2.254
-42.4 %
17.3
—
0
5.388
41.2
5.561
-24.1 %
42.6
-3.307
3 %
-25.3
-0.256
-2
—
0
-3.544
16.1 %
-27.1
-0.584
-4.5
-2.96
15.7 %
-22.7
-0.003
871.34
18.433
10.9 %
100
14.518
78.8
3.915
30.3 %
21.2
—
0
5.046
27.4
7.326
22.6 %
39.7
-3.411
-14.9 %
-18.5
-0.314
-1.7
—
0
-4.224
-99.7 %
-22.9
-0.711
-3.9
-3.513
-64.8 %
-19.06
-0.004
800
16.622
—
100
13.617
81.9
3.005
—
18.1
—
0
6.454
38.8
5.974
—
35.9
-2.969
—
-17.9
0.854
5.1
—
0
-2.115
—
-12.7
0.017
0.1
-2.132
—
-12.8
-0.003
800