Stelux Statements
84
Data from Stelux`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Stelux Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
368.29
-7.3 %
189.65
178.64
-2.8 %
—
200.04
187.24
-2.6 %
-8.603
-0.9 %
-17.683
—
-26.263
-119477.3 %
3.641
-29.942
-1140.3 %
-0.029
1 046.47
397.11
-2.8 %
100
213.41
53.7
183.7
1.2 %
46.3
—
0
205.79
51.8
192.23
2.2 %
48.2
-8.529
-28.3 %
-1.9
7.524
1.9
—
0
0.022
-100 %
0.006
2.303
0.6
-2.414
-104.5 %
-0.6
-0.002
1 046.47
408.35
5.7 %
100
226.9
55.6
181.45
-0.4 %
44.4
—
0
201.43
49.3
188.1
-8.2 %
45.8
-6.649
70.6 %
-1.4
-13.704
-3.4
—
0
59.549
240.4 %
14.6
6.163
1.5
53.209
192.7 %
13
0.051
1 046.47
386.28
26.1 %
100
204.01
52.8
182.26
28.8 %
47.2
—
0
207.78
53.8
204.91
14.3 %
53
-22.649
40.1 %
-5.9
-23.444
-6.07
—
0
-42.399
12.5 %
-11
14.772
3.8
-57.379
-16.3 %
-14.9
-0.055
1 046.47
306.23
-21.7 %
100
164.75
53.8
141.47
-20.3 %
46.2
—
0
187.45
61.2
179.28
-29.8 %
58.5
-37.801
51.5 %
-12.3
-10.514
-3.4
—
0
-48.438
-350.7 %
-15.8
0.851
0.3
-49.337
-57.1 %
-16.1
-0.047
1 046.47
391.15
24.1 %
100
213.54
54.6
177.61
20.7 %
45.4
—
0
229.1
58.6
255.5
52.4 %
65.3
-77.897
-278.7 %
-19.9
-58.297
-14.9
—
0
-10.747
76.2 %
-2.7
20.497
5.2
-31.396
37.8 %
-8.03
-0.03
1 046.47
315.12
-28.6 %
100
168
53.3
147.12
-29.4 %
46.7
—
0
199.03
63.2
167.69
-61.8 %
53.2
-20.571
91.1 %
-6.5
-24.296
-7.7
—
0
-45.143
86 %
-14.3
5.234
1.7
-50.494
84.9 %
-16.02
-0.048
1 046.47
441.11
-25.7 %
100
232.68
52.7
208.43
-29.8 %
47.3
—
0
292.17
66.2
438.86
32.6 %
99.5
-230.44
-578.1 %
-52.2
-92.123
-20.9
—
0
-322.59
-447.9 %
-73.1
12.573
2.9
-335.27
-395.8 %
-76.007
-0.32
1 046.47
593.69
-15.9 %
100
296.72
50
296.96
-16.6 %
50
—
0
338.69
57
330.95
-24.2 %
55.7
-33.985
57.7 %
-5.7
-24.966
-4.2
—
0
-58.879
21.8 %
-9.9
8.639
1.5
-67.627
26.5 %
-11.4
-0.065
1 046.47
706.18
-6 %
100
350.16
49.6
356.02
-7.1 %
50.4
—
0
438.63
62.1
436.45
9.1 %
61.8
-80.426
-376.9 %
-11.4
7.197
1
—
0
-75.31
-87.5 %
-10.7
23.891
3.4
-91.981
-260.2 %
-13.03
-0.095
1 046.47
751.6
-3.8 %
100
368.44
49
383.16
-4.4 %
51
—
0
393.64
52.4
400.03
-13.3 %
53.2
-16.865
72.2 %
-2.2
-21.54
-2.9
—
0
-40.165
35.1 %
-5.3
5.076
0.7
57.43
164.8 %
7.6
0.05
1 046.47
781.12
7.3 %
100
380.45
48.7
400.67
8.9 %
51.3
—
0
418.8
53.6
461.44
9 %
59.1
-60.767
-9.8 %
-7.8
-0.977
-0.1
—
0
-61.923
-0.7 %
-7.9
23.522
3
-88.572
-42.8 %
-11.3
-0.082
1 046.47
728
301.3 %
360.02
367.98
4280.8 %
—
418.55
423.33
402.2 %
-55.344
27.1 %
-5.52
—
-61.471
31.9 %
-1.068
-62.005
52.4 %
-0.058
1 046.47
181.4
-87.5 %
173
8.4
-99 %
—
44.7
84.3
-91 %
-75.9
-9.7 %
-12.5
0.2
-90.3
-97.2 %
-5.4
-130.3
-173.2 %
-0.12
1 046.5
1 453.5
-10 %
586.7
866.8
-10 %
—
925.3
936
-15.1 %
-69.2
50.4 %
-52
0
-45.8
71.7 %
1.7
-47.7
69.6 %
-0.05
1 046.5
1 615.5
-9.6 %
652.6
963
-9.8 %
—
1 019.2
1 102.3
6.3 %
-139.4
-548.2 %
-22.7
0
-162.1
-586.9 %
-5.4
-156.9
-374 %
-0.15
1 046.5
1 786.2
-8 %
718.2
1 068
-9.9 %
—
1 044.8
1 036.9
-6.3 %
31.1
-60 %
-64.9
0
-23.6
-1342.1 %
9.4
-33.1
-147 %
-0.03
1 046.5
1 940.5
-3 %
755.7
1 184.8
-3.8 %
—
1 076.2
1 107
2.7 %
77.8
-49.2 %
-75.8
0
1.9
-98.6 %
15.3
-13.4
-112.7 %
-0.01
1 046.5
2 000.3
0.2 %
768.8
1 231.6
1.6 %
—
1 077.7
1 078.3
-2.4 %
153.2
42.9 %
-14.1
0
138.6
50.8 %
33.2
105.2
57 %
0.09
1 236.7
1 997
5.4 %
784.9
1 212.1
3.9 %
—
1 092.1
1 104.9
9.2 %
107.2
-30.9 %
-15.4
0
91.9
-31.7 %
24.7
67
-36 %
0.06
1 047
1 894.5
-0.6 %
728
1 166.6
-3.4 %
—
1 012.2
1 011.4
-6 %
155.2
17.7 %
-19.7
0
134.6
-4.7 %
29.6
104.7
-3.3 %
0.09
1 236.7
1 906.3
9.5 %
698.2
1 208.1
12.2 %
—
1 056.8
1 076.2
15.1 %
131.9
-7.4 %
10
-0.1
141.2
-11.4 %
32.7
108.3
-13.1 %
0.1
1 173.7
1 740.9
-0.2 %
663.7
1 077.2
-1.7 %
—
923.9
934.8
-1.8 %
142.4
-0.3 %
17.6
0
159.3
-0.6 %
34.4
124.6
-7.7 %
0.12
1 046.5
1 743.6
9.8 %
648.3
1 095.3
14.1 %
—
952.5
952.4
18.7 %
142.8
-9.4 %
18.1
0
160.3
6.8 %
25
135
17.1 %
0.13
1 046.5
1 587.3
9.9 %
627.3
960
7 %
—
785.7
802.3
1 %
157.7
53.6 %
-8.2
0
150.1
40.1 %
34.5
115.3
43.6 %
0.11
1 046.5
1 444.2
14.5 %
547.3
896.9
17.7 %
—
766.5
794.3
15.4 %
102.7
39.2 %
4
0
107.1
41.3 %
26.5
80.3
58.7 %
0.08
1 046.5
1 261.4
0.2 %
499.5
761.9
-0.8 %
—
686.3
688.1
-6.2 %
73.8
115.2 %
1.9
0
75.8
73.1 %
24.9
50.6
153 %
0.05
1 046.5
1 258.3
13.2 %
490.5
767.8
17.2 %
—
696.8
733.5
16.2 %
34.3
44.1 %
3.4
0
43.8
124.6 %
23.5
20
334.8 %
0.02
1 046.5
1 111.8
-8.8 %
456.9
654.9
-10.9 %
—
626.9
631.2
-12.4 %
23.8
60.8 %
-4.3
-0.1
19.5
137.8 %
14.6
4.6
239.4 %
—
1 046.5
1 219.4
-0.4 %
484.4
735
0.3 %
—
686.7
720.2
8.7 %
14.8
-78.8 %
-6.6
0
8.2
-85.7 %
11.3
-3.3
-109.1 %
—
1 046.5
1 224.1
-1.3 %
491.6
732.5
-3.5 %
—
658.9
662.6
-5.6 %
69.9
22.8 %
-12.3
0
57.5
-35.5 %
20.8
36.4
-46.3 %
0.03
1 046.5
1 240.8
21.5 %
481.8
759
23.5 %
—
681
702.1
30.2 %
56.9
-24.3 %
32.3
-2
89.2
33.1 %
21.1
67.8
35.9 %
0.06
1 046.5
1 021
4.2 %
406.6
614.4
4.2 %
—
551.7
539.2
5 %
75.2
-1.7 %
-8.2
0
67
-12.4 %
16.9
49.9
-15.7 %
0.05
1 046.5
979.9
20.6 %
390.1
589.8
20.9 %
—
530.1
513.3
13.1 %
76.5
125.7 %
-8.3
0.1
76.5
23.6 %
17
59.2
38.6 %
0.06
1 046.5
812.7
-6.3 %
324.8
487.9
-5.9 %
—
453.4
454
6.5 %
33.9
-63.4 %
-1.3
0
61.9
-34.5 %
18.7
42.7
-64 %
0.04
1 046.5
866.9
31.3 %
348.2
518.7
20.5 %
—
464.8
426.1
16.6 %
92.6
42.2 %
-19.7
—
94.5
6.3 %
-24.2
118.6
72.1 %
0.11
1 046.5
660.3
1.2 %
229.9
430.5
2.7 %
—
402.3
365.4
65.5 %
65.1
-67.2 %
-12.9
0
88.9
-53.3 %
12.1
68.9
-47.6 %
0.07
1 046.5
652.2
-3 %
233
419.1
-5.1 %
—
363.6
220.8
-43.3 %
198.4
280.1 %
-8
—
190.4
358.8 %
34.1
131.6
233.2 %
0.12
1 047.7
672.6
2.2 %
231.2
441.4
4.5 %
—
371.6
389.2
20.4 %
52.2
-47.3 %
-10.8
0.1
41.5
-51.7 %
2
39.5
-51.7 %
0.04
1 041.2
658.1
17.5 %
235.9
422.2
19.1 %
—
353.6
323.2
-3.3 %
99
387.7 %
-13
—
86
1287.1 %
4.4
81.7
2623.3 %
0.08
1 037.1
559.9
-10.5 %
205.5
354.4
-9 %
—
319.8
334.1
-18.5 %
20.3
199.5 %
-14.2
0.1
6.2
118.4 %
3.2
3
111.2 %
—
1 030
625.9
—
236.5
389.4
—
—
332.3
409.8
—
-20.4
—
-13.4
0
-33.7
—
-6.8
-26.9
—
-0.03
1 030