Dadi Education Statements
84
Dadi Education Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.205
100
—
0
—
0
—
0
3.81
61.4
7.304
117.7
-1.099
-17.7
-0.629
-10.1
—
0
-1.423
-22.9
0.036
0.6
-1.461
-23.5
-0.001
1 750.4
6.51
100
—
0
—
0
—
0
4.594
70.6
5.856
90
0.654
10
0.127
2
—
0
0.781
12
-0.004
-0.06
0.468
7.2
0
1 750.4
6.712
100
—
0
—
0
—
0
3.499
52.1
6.118
91.2
0.594
8.8
-0.047
-0.7
—
0
0.547
8.1
0.011
0.2
0.615
9.2
0
1 750.4
7.491
100
—
0
—
0
—
0
3.501
46.7
6.379
85.2
1.112
14.8
-0.079
-1.05
—
0
1.013
13.5
-0.776
-10.4
1.574
21
0.001
1 750.4
4.902
100
—
0
—
0
—
0
2.602
53.1
3.879
79.1
1.023
20.9
1.913
39
—
0
2.936
59.9
0.248
5.1
2.645
54
0.002
1 750.4
8.41
100
—
0
—
0
—
0
3.155
37.5
9.914
117.9
-1.504
-17.9
-1.616
-19.2
—
0
-5.234
-62.2
-0.166
-2
-3.7
-44
-0.003
1 750.4
7.205
100
—
0
—
0
—
0
4.311
59.8
5.697
79.1
1.508
20.9
0.254
3.5
—
0
3.876
53.8
0.115
1.6
3.284
45.6
0.002
1 750.4
22.899
100
—
0
—
0
—
0
16.996
74.2
21.882
95.6
1.017
4.4
0.872
3.8
—
0
1.889
8.2
0.736
3.2
-0.522
-2.3
0
1 750.4