CBK Statements
84
CBK Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.365
100
12.27
48.4
13.095
51.6
—
0
22.161
87.4
30.603
120.7
-17.508
-69.02
-1.104
-4.4
—
0
-19.393
-76.5
—
0
-24.595
-97
-0.303
81.079
6.001
100
3.328
55.5
2.673
44.5
—
0
5.76
96
8.084
134.7
-5.411
-90.2
-0.163
-2.7
—
0
-5.226
-87.09
—
0
-5.112
-85.2
-0.083
61.866
8.901
100
4.222
47.4
4.679
52.6
—
0
7.15
80.3
10.353
116.3
-5.674
-63.7
-0.527
-5.9
—
0
-8.025
-90.2
—
0
-6.664
-74.9
-0.429
15.542
7.097
100
3.554
50.1
3.543
49.9
—
0
8.538
120.3
10.677
150.4
-7.134
-100.5
-0.189
-2.7
—
0
-7.323
-103.2
—
0
-6.587
-92.8
-0.262
25.123
6.019
100
3.108
51.6
2.911
48.4
—
0
12.078
200.7
14.424
239.6
-11.513
-191.3
-0.167
-2.8
—
0
-18.15
-301.5
—
0
-13.489
-224.1
-1.04
12.867
7.081
100
3.287
46.4
3.794
53.6
—
0
7.026
99.2
7.907
111.7
-4.113
-58.09
-0.381
-5.4
—
0
-4.494
-63.5
—
0
-20.378
-287.8
-3.52
5.784
4.887
100
2.301
47.1
2.586
52.9
—
0
6.032
123.4
8.369
171.3
-5.783
-118.3
-0.081
-1.7
—
0
-5.632
-115.2
0.111
2.3
-5.377
-110.03
-1.171
4.592
1.478
100
1.142
77.3
0.336
22.7
—
0
3.625
245.3
3.47
234.8
-3.134
-212.04
-0.092
-6.2
—
0
0.67
45.3
—
0
0.67
45.3
0.006
120.84
2.949
100
1.59
53.9
1.359
46.1
—
0
10.862
368.3
11.755
398.6
-10.396
-352.5
-0.097
-3.3
—
0
-19.849
-673.08
—
0
-19.849
-673.08
-0.163
122.12
12.737
100
6.131
48.1
6.606
51.9
—
0
6.657
52.3
10.539
82.7
-3.933
-30.9
0.062
0.5
—
0
-3.871
-30.4
—
0
-3.871
-30.4
-0.003
1 209.69
19.983
100
8.409
42.1
11.574
57.9
—
0
18.212
91.1
19.248
96.3
-7.674
-38.4
0.14
0.7
—
0
-9.634
-48.2
2.454
12.3
-12.088
-60.5
-0.01
1 200