Greatime Statements
84
Greatime Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
241.22
195.96
45.258
—
52.457
52.181
-6.923
-2.11
—
-8.816
2.628
-9.485
-0.019
494.34
232.13
100
193.38
83.3
38.749
16.7
—
0
47.606
20.5
45.093
19.4
-6.344
-2.7
-3.304
-1.4
—
0
-8.697
-3.7
3.523
1.5
-12.22
-5.3
-0.025
494.34
236.91
100
178.97
75.5
57.944
24.5
—
0
42.799
18.1
41.835
17.7
16.109
6.8
-1.185
-0.5
—
0
14.96
6.3
2.896
1.2
12.064
5.1
0.024
494.34
240.57
100
205.67
85.5
34.898
14.5
—
0
50.905
21.2
45.325
18.8
-10.427
-4.3
-3.418
-1.4
—
0
-13.504
-5.6
-0.257
-0.1
-13.247
-5.5
-0.027
494.34
190.42
100
147.84
77.6
42.577
22.4
—
0
39.152
20.6
38.862
20.4
3.715
2
-2.146
-1.1
—
0
1.654
0.9
2.662
1.4
-1.008
-0.5
-0.002
494.34
224.84
100
174.54
77.6
50.301
22.4
—
0
39.451
17.5
36.183
16.1
14.118
6.3
-2.671
-1.2
—
0
12.32
5.5
1.71
0.8
10.61
4.7
0.021
494.34
193.32
100
145.44
75.2
47.879
24.8
—
0
44.16
22.8
42.736
22.1
5.143
2.7
-2.037
-1.05
—
0
3.94
2
5.628
2.9
-1.688
-0.9
-0.003
494.34
184.28
100
138.75
75.3
45.533
24.7
—
0
54.435
29.5
52.908
28.7
-7.375
-4.002
-1.377
-0.7
—
0
-8.979
-4.9
4.039
2.2
-13.018
-7.06
-0.026
494.34
225.93
100
171.48
75.9
54.452
24.1
—
0
45.631
20.2
44.079
19.5
10.373
4.6
-1.575
-0.7
—
0
9.292
4.1
3.019
1.3
6.273
2.8
0.013
494.34
199.91
100
153.25
76.7
46.657
23.3
—
0
49.791
24.9
48.679
24.4
-2.022
-1.01
0.284
0.1
—
0
-1.738
-0.9
0.163
0.08
-1.901
-1
-0.004
494.34
147.29
100
127.39
86.5
19.896
13.5
—
0
39.292
26.7
37.182
25.2
-17.286
-11.7
-0.673
-0.5
—
0
-17.959
-12.2
0.233
0.2
-18.192
-12.4
-0.037
494.34
163.68
141.24
22.439
—
41.976
39.448
-17.009
-1.755
—
-18.568
-0.621
-17.947
-0.04
446.26
150.44
124.99
25.453
—
36.533
34.875
-9.422
-1.794
—
-11.189
1.293
-12.482
-0.03
411.95
155.1
126.1
28.9
—
32.6
31.3
-2.3
-2.4
-1.4
-6
2.4
-8.4
-0.02
411.9
179.2
145.3
33.9
—
35.9
34.2
-0.3
-2.3
-1.7
-2.1
2
-4.1
-0.01
411.9
219.6
175.9
43.6
—
31.1
26.5
17.2
0.2
-0.1
17.3
4.6
12.7
0.03
412.2
169.8
138.2
31.6
—
36.2
35.7
-4.2
-15.1
-0.5
-19.3
0.4
-19.7
-0.05
384.3
248.5
182.9
65.6
—
34.3
33.5
32.1
-1.6
-0.9
30.5
11.3
19.2
0.05
380
205
159.1
45.9
—
33.2
32.8
13.1
-2.1
-0.4
11
4.6
6.5
0.02
380
334.7
260.8
73.9
—
45
42.8
31.1
-1.3
0
29.8
14.8
15
0.04
375.4
209
161.2
47.9
—
32.4
31.5
16.4
-1.8
-0.9
14.5
5.2
9.4
0.02
468
279.5
214.3
65.2
—
32.4
32.5
32.7
-1
0.1
31.7
11.4
20.3
0.05
405.8
196.2
145.3
50.9
—
27.8
27
23.9
-2
-0.8
21.9
6.7
15.2
0.04
380
276.4
195.5
80.9
—
39.8
39.6
41.3
-2.9
-0.3
38.4
13.3
25.1
0.07
380
140.2
93.5
46.6
—
33.3
33.3
13.4
-2.7
—
10.7
6.5
4.1
0.01
380
276.9
199.9
77.1
—
23.8
23.7
53.3
-2.5
—
54.1
10.1
44
0.12
380
101.4
72.8
28.6
—
14.6
14.4
14.2
-1.9
-0.1
12.3
2.8
9.5
0.02
380