MS Statements
84
Data from MS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
MS Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
225.72
293.7 %
100
86.6
38.4
139.12
288.8 %
61.6
—
0
107.75
47.7
144.5
317 %
64
-5.379
-574.8 %
-2.4
-2.837
-1.3
—
0
-18.73
-4548.9 %
-8.3
-0.121
-0.05
-18.609
-4520.2 %
-8.2
-0.019
1 000
57.332
-5.3 %
100
21.549
37.6
35.783
-5.9 %
62.4
—
0
25.608
44.7
34.65
-13.7 %
60.4
1.133
153.1 %
2
-0.712
-1.2
—
0
0.421
111.9 %
0.7
—
0
0.421
108.8 %
0.7
0
1 000
60.533
-12.4 %
100
22.512
37.2
38.021
-13.6 %
62.8
—
0
35.166
58.1
40.155
0.1 %
66.3
-2.134
-154.5 %
-3.5
-1.401
-2.3
—
0
-3.535
-216.4 %
-5.8
1.248
2.1
-4.783
-257.5 %
-7.9
-0.005
1 000
69.099
4.4 %
100
25.083
36.3
44.016
11.7 %
63.7
—
0
29.619
42.9
40.101
8.9 %
58
3.915
51.6 %
5.7
-0.878
-1.3
—
0
3.037
83 %
4.4
—
0
3.037
83 %
4.4
0.003
1 000
66.183
21.2 %
100
26.783
40.5
39.4
18.4 %
59.5
—
0
27.024
40.8
36.818
28.9 %
55.6
2.582
-45 %
3.9
-0.966
-1.5
—
0
1.66
-59 %
2.5
—
0
1.66
-59 %
2.5
0.002
1 000
54.602
204.1 %
100
21.335
39.1
33.267
235.2 %
60.9
—
0
20.651
37.8
28.574
44.7 %
52.3
4.693
147.8 %
8.6
-1.003
-1.8
—
0
4.053
138.5 %
7.4
—
0
4.053
144.1 %
7.4
0.004
1 000
17.956
-71.7 %
100
8.03
44.7
9.926
-73.7 %
55.3
—
0
18.142
101
19.749
-45.2 %
110
-9.823
-670.1 %
-54.7
-0.692
-3.9
—
0
-10.515
-1125.9 %
-58.6
-1.325
-7.4
-9.19
-1348.6 %
-51.2
-0.009
1 000
63.506
-2.6 %
100
25.775
40.6
37.731
-7 %
59.4
—
0
27.442
43.2
36.008
-0.4 %
56.7
1.723
-61 %
2.7
-0.698
-1.1
—
0
1.025
-71.8 %
1.6
0.289
0.5
0.736
-74.3 %
1.2
0.001
1 000
65.212
16.1 %
100
24.633
37.8
40.579
15.4 %
62.2
—
0
26.139
40.1
36.163
7.4 %
55.5
4.416
194.6 %
6.8
-0.778
-1.2
—
0
3.638
422.7 %
5.6
0.775
1.2
2.863
311.4 %
4.4
0.003
1 000
56.166
44 %
100
21.007
37.4
35.159
53.7 %
62.6
—
0
24.136
43
33.66
35.6 %
59.9
1.499
176.9 %
2.7
-0.803
-1.4
—
0
0.696
124.8 %
1.2
—
0
0.696
129.7 %
1.2
0.001
1 000
38.993
-22.4 %
100
16.113
41.3
22.88
-25.3 %
58.7
—
0
32.686
83.8
24.83
-8 %
63.7
-1.95
-153.7 %
-5.0009
-0.851
-2.2
—
0
-2.801
-198 %
-7.2
-0.461
-1.2
-2.34
-170.8 %
-6.001
-0.002
1 000
50.263
36.4 %
100
19.646
39.1
30.617
40 %
60.9
—
0
20.462
40.7
26.988
13.3 %
53.7
3.629
287 %
7.2
-0.771
-1.5
—
0
2.858
207 %
5.7
-0.449
-0.9
3.307
280.2 %
6.6
0.003
1 000
36.847
-20.7 %
100
14.973
40.6
21.874
-25.7 %
59.4
—
0
16.909
45.9
23.815
-0.1 %
64.6
-1.941
-134.6 %
-5.3
-0.73
-2
—
0
-2.671
-154.2 %
-7.2
-0.836
-2.3
-1.835
-139.2 %
-5
-0.002
1 000
46.48
13.4 %
100
17.035
36.7
29.445
14.1 %
63.3
—
0
18.409
39.6
23.842
-26.3 %
51.3
5.603
185.4 %
12.1
-0.679
-1.5
—
0
4.924
167.4 %
10.6
0.244
0.5
4.68
179.8 %
10.1
0.005
1 000
40.983
-35.1 %
100
15.185
37.1
25.798
-38.2 %
62.9
—
0
24.615
60.1
32.36
-15.4 %
79
-6.562
-287.9 %
-16.01
-0.748
-1.8
—
0
-7.31
-386 %
-17.8
-1.444
-3.5
-5.866
-397.3 %
-14.3
-0.006
1 000
63.171
2.3 %
100
21.413
33.9
41.758
5.4 %
66.1
—
0
27.476
43.5
38.266
0 %
60.6
3.492
158.3 %
5.5
-0.936
-1.5
—
0
2.556
355.6 %
4
0.583
0.9
1.973
331.7 %
3.1
0.002
1 000
61.775
3.2 %
100
22.151
35.9
39.624
1.1 %
64.1
—
0
27.401
44.4
38.272
1.8 %
62
1.352
-15.9 %
2.2
-0.791
-1.3
—
0
0.561
-16.5 %
0.9
0.104
0.2
0.457
-18.5 %
0.7
0
1 000
59.835
-0.4 %
100
20.648
34.5
39.187
-2.1 %
65.5
—
0
27.319
45.7
37.58
-7.7 %
62.8
1.607
335.3 %
2.7
-0.935
-1.6
—
0
0.672
165.1 %
1.1
0.111
0.2
0.561
140.6 %
0.9
0.001
1 000
60.054
-7.8 %
100
20.035
33.4
40.019
-8 %
66.6
—
0
39.803
66.3
40.702
5.6 %
67.8
-0.683
-113.8 %
-1.1
-0.199
-0.3
—
0
-1.032
-121.7 %
-1.7
0.351
0.6
-1.383
-135.5 %
-2.3
-0.001
999.81
65.125
-2.4 %
100
21.628
33.2
43.497
-0.4 %
66.8
—
0
37.454
57.5
38.532
-1.4 %
59.2
4.965
8.2 %
7.6
-0.213
-0.3
—
0
4.752
9.2 %
7.3
0.855
1.3
3.897
6.5 %
6
0.004
999.23
66.76
0.2 %
100
23.08
34.6
43.67
1.1 %
65.4
—
0
37.97
56.9
39.09
-4.5 %
58.6
4.59
102.2 %
6.9
-0.23
-0.3
-0.19
-0.3
4.35
183.3 %
6.5
0.69
1
3.66
167.8 %
5.5
—
1 000
66.63
—
100
23.43
35.2
43.2
—
64.8
—
0
39.83
59.8
40.93
—
61.4
2.27
—
3.4
-0.2
-0.3
-0.34
-0.5
-5.22
—
-7.8
0.18
0.3
-5.4
—
-8.1
-0.01
958.79