Reach New Statements
84
Reach New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.475
100
13.355
81.1
3.12
18.9
—
0
10.339
62.8
9.977
60.6
-6.857
-41.6
-0.024
-0.1
—
0
-16.818
-102.08
0.159
1
-16.977
-103.05
-0.02
850
34.122
100
24.082
70.6
10.04
29.4
—
0
11.233
32.9
11.249
33
-1.209
-3.5
—
0
—
0
-1.209
-3.5
0.074
0.2
-1.283
-3.8
-0.002
846.75
14.5
100
10.028
69.2
4.472
30.8
—
0
6.574
45.3
6.558
45.2
-2.086
-14.4
-0.032
-0.2
—
0
-2.118
-14.6
0.042
0.3
-2.16
-14.9
-0.003
850
19.449
100
14.104
72.5
5.345
27.5
—
0
6.185
31.8
5.755
29.6
-0.41
-2.1
-0.031
-0.2
—
0
-0.441
-2.3
0.06
0.3
-0.496
-2.6
-0.001
850
18.103
100
15.76
87.1
2.343
12.9
—
0
7.635
42.2
2.531
14
-0.188
-1.04
-0.062
-0.3
—
0
-5.15
-28.4
-0.892
-4.9
-4.254
-23.5
-0.005
850
21.677
100
16.23
74.9
5.447
25.1
—
0
5.799
26.8
5.836
26.9
-0.389
-1.8
-0.062
-0.3
—
0
-0.451
-2.08
0.365
1.7
-0.805
-3.7
-0.001
850
18.03
100
12.483
69.2
5.547
30.8
—
0
7.461
41.4
7.659
42.5
-2.112
-11.7
-0.09
-0.5
—
0
-4.702
-26.08
—
0
-4.691
-26.02
-0.006
831.78
17.669
100
14.287
80.9
3.382
19.1
—
0
6.444
36.5
6.963
39.4
-3.581
-20.3
—
0
—
0
-3.581
-20.3
-0.253
-1.4
-3.327
-18.8
-0.004
800
20.668
100
13.695
66.3
6.973
33.7
—
0
6.327
30.6
5.915
28.6
1.058
5.1
—
0
—
0
1.058
5.1
0.68
3.3
0.378
1.8
0.001
756
22.854
100
17.009
74.4
5.845
25.6
—
0
8.864
38.8
8.822
38.6
-2.977
-13.03
—
0
—
0
-2.977
-13.03
0.288
1.3
-3.265
-14.3
-0.004
800
28.57
100
19.55
68.4
9.03
31.6
—
0
9.06
31.7
7.77
27.2
1.26
4.4
—
0
-1.29
-4.5
1.26
4.4
0.49
1.7
0.77
2.7
—
771
25.08
100
17.79
70.9
7.29
29.1
—
0
10.83
43.2
11.18
44.6
-3.89
-15.5
—
0
0.36
1.4
-3.89
-15.5
0.05
0.2
-3.94
-15.7
—
799.02
27.63
100
17.54
63.5
10.09
36.5
—
0
6.16
22.3
6.1
22.1
3.99
14.4
—
0
-0.05
-0.2
-1.58
-5.7
1.14
4.1
-2.72
-9.8
—
604.44