Wine's Link Statements
85
Wine's Link Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
216.55
100
139.8
64.6
76.753
35.4
—
0
27.273
12.6
27.15
12.5
49.603
22.9
-10.317
-4.8
—
0
39.357
18.2
8.198
3.8
31.201
14.4
0.078
400
45.818
100
33.455
73
12.363
27
—
0
6.815
14.9
6.8
14.8
5.563
12.1
-2.314
-5.05
—
0
3.054
6.7
1.008
2.2
2.067
4.5
0.005
400
32.36
100
16.106
49.8
16.254
50.2
—
0
7.659
23.7
7.568
23.4
8.686
26.8
-1.76
-5.4
—
0
7.124
22
1.454
4.5
5.701
17.6
0.014
400
27.95
100
16.717
59.8
11.233
40.2
—
0
8.51
30.4
8.272
29.6
2.961
10.6
-1.375
-4.9
—
0
1.586
5.7
0.72
2.6
0.943
3.4
0.002
400
41.211
100
19.304
46.8
21.907
53.2
—
0
11.427
27.7
11.522
28
10.385
25.2
-0.958
-2.3
—
0
9.627
23.4
1.142
2.8
8.656
21
0.022
400
47.964
100
38.65
80.6
9.314
19.4
—
0
9.156
19.1
5.549
11.6
3.765
7.8
-0.816
-1.7
—
0
2.949
6.1
1.752
3.7
1.294
2.7
0.003
400
95.282
100
72.557
76.1
22.725
23.9
—
0
11.494
12.1
13.706
14.4
9.019
9.5
1.693
1.8
—
0
13.281
13.9
2.982
3.1
10.487
11
0.026
400
53.856
100
42.37
78.7
11.486
21.3
—
0
7.509
13.9
7.848
14.6
3.638
6.8
-1.147
-2.1
—
0
2.491
4.6
0.571
1.1
1.966
3.7
0.005
400
59.28
100
48.964
82.6
10.316
17.4
—
0
10.191
17.2
11.662
19.7
-1.346
-2.3
0.948
1.6
—
0
-0.398
-0.7
0.147
0.2
-0.531
-0.9
-0.001
400
65.486
100
52.724
80.5
12.762
19.5
—
0
8.494
13
7.3
11.1
5.462
8.3
-1.849
-2.8
—
0
3.613
5.5
0.693
1.1
2.92
4.5
0.007
400
115.05
100
85.347
74.2
29.706
25.8
—
0
9.659
8.4
9.636
8.4
20.07
17.4
-2.024
-1.8
—
0
18.041
15.7
4.414
3.8
13.627
11.8
0.034
400